Alistair Smith Building Services Limited

POWER SEARCH PRICING

SOLUTIONS

alistair smith building services limited Company Information

Live

EstablishedSmallDeclining

Company Number

06328255

Next Accounts

Sep 2025

Industry

Development of building projects

Directors

Alistair Smith

Karen Smith

Shareholders

alistair telford smith

karen julie smith

Group Structure

View All

Contact

Registered Address

maple house all saints road, creeting st. mary, ipswich, IP6 8NF

Website

alistair smith building services limited Estimated Valuation

£549.9k

Pomanda estimates the enterprise value of ALISTAIR SMITH BUILDING SERVICES LIMITED at £549.9k based on a Turnover of £1.5m and 0.36x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Alistair Smith Building Services Limited is a live company located in ipswich, IP6 8NF with a Companies House number of 06328255. It operates in the development of building projects sector, SIC Code 41100. Founded in July 2007, it's largest shareholder is alistair telford smith with a 50% stake. Alistair Smith Building Services Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alistair Smith Building Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£2.6m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.8%)

EXPORT

Alistair Smith Building Services Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £257.1 thousand. According to their latest financial statements, Alistair Smith Building Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,538,608	1,851,312	2,316,286	2,299,923	2,109,390	57,891	61,999	25,604	400,099	1,039,124	420,262	297,561	395,168	391,271	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,389,462	1,667,000	2,104,779	2,074,999	1,888,984	51,797	55,178	22,616	357,339	922,911	375,000	267,289	356,481	352,528	0
Gross Profit	149,146	184,312	211,507	224,923	220,407	6,095	6,820	2,988	42,760	116,213	45,262	30,272	38,687	38,743	0
Admin Expenses	174,183	216,401	29,963	267,377	263,303	41,494	-306,330	31,428	98,097	75,767	57,117	-89,668	42,993	50,835	-29,382
Operating Profit	-25,037	-32,089	181,544	-42,454	-42,896	-35,399	313,150	-28,440	-55,337	40,446	-11,855	119,940	-4,306	-12,092	29,382
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	83	296	155	203	461	106	156	147	120	282	192
Pre-Tax Profit	-25,037	-32,089	181,544	-42,454	-42,813	-35,103	313,305	-28,237	-54,876	40,552	-11,699	120,087	-4,186	-11,810	29,574
Tax	0	0	-34,493	0	0	0	-59,528	0	0	-8,516	0	-28,821	0	0	-8,281
Profit After Tax	-25,037	-32,089	147,051	-42,454	-42,813	-35,103	253,777	-28,237	-54,876	32,036	-11,699	91,266	-4,186	-11,810	21,293
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-25,037	-32,089	147,051	-42,454	-42,813	-35,103	253,777	-28,237	-54,876	32,036	-11,699	91,266	-4,186	-11,810	21,293
Employee Costs	48,249	92,294	90,721	89,041	87,230	43,053	42,404	42,216	41,880	78,931	37,375	36,139	35,474	34,598	0
Number Of Employees	1	2	2	2	2	1	1	1	1	2	1	1	1	1	0
EBITDA*	-25,037	-32,089	181,544	-42,454	-42,896	-33,043	315,451	-28,440	-51,685	44,922	-6,045	121,214	-3,037	-10,807	30,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	2,799	3,622	4,623	5,367	6,730	8,255	7,642	8,852	11,067	13,945	17,959	4,388	5,072	5,138	3,376
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,799	3,622	4,623	5,367	6,730	8,255	7,642	8,852	11,067	13,945	17,959	4,388	5,072	5,138	3,376
Stock & work in progress	0	0	0	0	0	718,446	587,478	310,894	161,062	0	235,935	254,912	259,906	237,155	125,361
Trade Debtors	571,266	686,448	846,296	768,851	702,207	0	0	4,800	10,140	264,584	40,551	563	964	2,073	1,284
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	997	884	800	1,655	1,157	5,134	2,381	6,319	0	0	0	0	0	0	0
Cash	0	0	0	0	0	22,057	56,773	5,149	157,080	27,141	15,236	47,288	11,530	36,336	76,631
misc current assets	0	0	0	0	0	6,065	0	0	0	0	0	0	0	0	0
total current assets	572,263	687,332	847,096	770,506	703,364	751,702	646,632	327,162	328,282	291,725	291,722	302,763	272,400	275,564	203,276
total assets	575,062	690,954	851,719	775,873	710,094	759,957	654,274	336,014	339,349	305,670	309,681	307,151	277,472	280,702	206,652
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	308,070	398,759	527,435	567,344	489,960	1,526	4,120	211	277,323	188,768	224,815	210,586	272,173	271,217	185,357
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	505,968	362,588	302,014	0	0	0	0	0	0	0
total current liabilities	308,070	398,759	527,435	567,344	489,960	507,494	366,708	302,225	277,323	188,768	224,815	210,586	272,173	271,217	185,357
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	9,873	10,039	10,039	15,062	10,486	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	26,273	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	9,873	10,039	10,039	41,335	10,486	0	0	0	0	0	0	0	0	0	0
total liabilities	317,943	408,798	537,474	608,679	500,446	507,494	366,708	302,225	277,323	188,768	224,815	210,586	272,173	271,217	185,357
net assets	257,119	282,156	314,245	167,194	209,648	252,463	287,566	33,789	62,026	116,902	84,866	96,565	5,299	9,485	21,295
total shareholders funds	257,119	282,156	314,245	167,194	209,648	252,463	287,566	33,789	62,026	116,902	84,866	96,565	5,299	9,485	21,295

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-25,037	-32,089	181,544	-42,454	-42,896	-35,399	313,150	-28,440	-55,337	40,446	-11,855	119,940	-4,306	-12,092	29,382
Depreciation	0	0	0	0	0	2,356	2,301	0	3,652	4,476	5,810	1,274	1,269	1,285	1,034
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-34,493	0	0	0	-59,528	0	0	-8,516	0	-28,821	0	0	-8,281
Stock	0	0	0	0	-718,446	130,968	276,584	149,832	161,062	-235,935	-18,977	-4,994	22,751	111,794	125,361
Debtors	-115,069	-159,764	76,590	67,142	698,230	2,753	-8,738	979	-254,444	224,033	39,988	-401	-1,109	789	1,284
Creditors	-90,689	-128,676	-39,909	77,384	488,434	-2,594	3,909	-277,112	88,555	-36,047	14,229	-61,587	956	85,860	185,357
Accruals and Deferred Income	-166	0	-5,023	4,576	-495,482	143,380	60,574	302,014	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-823	-1,001	25,529	-27,636	-29,728	-25,978	52,560	-154,349	130,252	12,261	-12,827	36,201	-23,723	-37,530	80,847
Investing Activities
capital expenditure	823	1,001	744	1,363	1,525	-2,969	-1,091	2,215	-774	-462	-19,381	-590	-1,203	-3,047	-4,410
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	823	1,001	744	1,363	1,525	-2,969	-1,091	2,215	-774	-462	-19,381	-590	-1,203	-3,047	-4,410
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-26,273	26,273	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	0	0	0	0	0	2
interest	0	0	0	0	83	296	155	203	461	106	156	147	120	282	192
cash flow from financing	0	0	-26,273	26,273	81	296	155	203	461	106	156	147	120	282	194
cash and cash equivalents
cash	0	0	0	0	-22,057	-34,716	51,624	-151,931	129,939	11,905	-32,052	35,758	-24,806	-40,295	76,631
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-22,057	-34,716	51,624	-151,931	129,939	11,905	-32,052	35,758	-24,806	-40,295	76,631

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alistair smith building services limited. Get real-time insights into alistair smith building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alistair smith building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in IP6 area or any other competitors across 12 key performance metrics.

ALISTAIR SMITH BUILDING SERVICES LIMITED group structure

Alistair Smith Building Services Limited has no subsidiary companies.

Ultimate parent company

ALISTAIR SMITH BUILDING SERVICES LIMITED

06328255

ALISTAIR SMITH BUILDING SERVICES LIMITED Shareholders

alistair telford smith	50%
karen julie smith	50%

Alistair Smith Building Services Limited currently has 2 directors. The longest serving directors include Mr Alistair Smith (Jul 2007) and Mrs Karen Smith (Aug 2016).

officer	country	age	start	end	role
Mr Alistair Smith		65 years	Jul 2007	-	Director
Mrs Karen Smith	England	64 years	Aug 2016	-	Director

P&L

December 2023

turnover

1.5m

-17%

operating profit

-25k

gross margin

9.7%

-2.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

257.1k

-0.09%

total assets

575.1k

-0.17%

cash

net assets

Total assets minus all liabilities

Similar Companies

oab developments limited

4.5

s & c brickworks ltd

fresh start property limited

u.k. capital investments limited

jmd investments limited

company number

06328255

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

July 2007

ultimate parent company

None

previous names

N/A

address

maple house all saints road, creeting st. mary, ipswich, IP6 8NF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to alistair smith building services limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALISTAIR SMITH BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

alistair smith building services limited Company Information

alistair smith building services limited Estimated Valuation

alistair smith building services limited Estimated Valuation

alistair smith building services limited Estimated Valuation

Alistair Smith Building Services Limited Overview

Alistair Smith Building Services Limited Health Check

ALISTAIR SMITH BUILDING SERVICES LIMITED financials

alistair smith building services limited Credit Report and Business Information

Alistair Smith Building Services Limited Competitor Analysis

alistair smith building services limited Ownership

alistair smith building services limited directors

alistair smith building services limited company details

alistair smith building services limited Charges & Mortgages

alistair smith building services limited Capital Raised & Share Issues BETA

alistair smith building services limited Companies House Filings - See Documents