Unit 1 Motorcycles Limited

POWER SEARCH PRICING

SOLUTIONS

unit 1 motorcycles limited Company Information

Live

EstablishedMicroDeclining

Company Number

06328934

Next Accounts

Apr 2025

Industry

Sale, maintenance and repair of motorcycles and related parts and accessories

Directors

Gavin Smith

Gary Smith

Shareholders

gavin william smith

gary arthur smith

Group Structure

View All

Contact

Registered Address

unit 1 riverside industrial esta, bordercot lane, woodbridge, suffolk, IP13 0TA

Website

www.unit1motorcycles.co.uk

unit 1 motorcycles limited Estimated Valuation

£119.5k

Pomanda estimates the enterprise value of UNIT 1 MOTORCYCLES LIMITED at £119.5k based on a Turnover of £399k and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Unit 1 Motorcycles Limited is a live company located in woodbridge, IP13 0TA with a Companies House number of 06328934. It operates in the sale, maintenance and repair of motorcycles and related parts and accessories sector, SIC Code 45400. Founded in July 2007, it's largest shareholder is gavin william smith with a 50% stake. Unit 1 Motorcycles Limited is a established, micro sized company, Pomanda has estimated its turnover at £399k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Unit 1 Motorcycles Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £399k, make it smaller than the average company (£15.4m)

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (6.9%)

EXPORT

Unit 1 Motorcycles Limited's latest turnover from July 2023 is estimated at £399 thousand and the company has net assets of -£140 thousand. According to their latest financial statements, Unit 1 Motorcycles Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	399,039	929,577	848,463	1,074,665	912,131	1,273,072	1,188,001	1,244,859	292,499	390,216	349,647	421,108	401,800	490,961	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	350,832	841,984	760,099	956,698	808,076	1,116,840	1,030,929	1,090,093	253,580	337,291	303,620	365,338	339,392	416,325	0
Gross Profit	48,207	87,592	88,363	117,967	104,055	156,232	157,073	154,766	38,919	52,925	46,028	55,770	62,408	74,636	0
Admin Expenses	120,815	129,173	123,054	120,022	126,529	151,700	162,619	151,816	23,975	59,520	59,596	39,295	59,608	73,862	-34,308
Operating Profit	-72,608	-41,581	-34,691	-2,055	-22,474	4,532	-5,546	2,950	14,944	-6,595	-13,568	16,475	2,800	774	34,308
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	61	194	275	191	72	328	374	68
Pre-Tax Profit	-72,608	-41,581	-34,691	-2,055	-22,474	4,532	-5,546	3,011	15,139	-6,320	-13,377	16,547	3,128	1,147	34,376
Tax	0	0	0	0	0	-861	0	-602	-3,028	0	0	-3,971	-813	-321	-9,625
Profit After Tax	-72,608	-41,581	-34,691	-2,055	-22,474	3,671	-5,546	2,409	12,111	-6,320	-13,377	12,576	2,315	826	24,751
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-72,608	-41,581	-34,691	-2,055	-22,474	3,671	-5,546	2,409	12,111	-6,320	-13,377	12,576	2,315	826	24,751
Employee Costs	66,227	95,212	78,524	83,891	83,555	80,621	81,607	74,394	24,075	25,264	24,124	48,248	47,598	49,325	0
Number Of Employees	2	3	3	3	3	3	3	3	1	1	1	2	2	2	0
EBITDA*	-72,608	-41,581	-34,691	-2,055	-22,474	4,532	-5,546	2,950	15,510	-5,928	-10,267	17,919	4,770	3,338	37,333

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	2,249	8,774	10,774	13,239	20,107	24,817	9,412	3,459	3,506	3,781	4,448	7,100	6,735	8,705	10,165
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,249	8,774	10,774	13,239	20,107	24,817	9,412	3,459	3,506	3,781	4,448	7,100	6,735	8,705	10,165
Stock & work in progress	0	0	0	0	0	0	0	0	108,350	105,986	152,380	152,437	159,257	140,682	154,651
Trade Debtors	26,528	159,673	187,681	227,461	191,404	226,614	205,202	191,803	16,336	10,690	6,173	19,541	7,980	4,957	7,900
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	500	0
Cash	0	0	0	0	0	0	0	0	24,574	53,222	56,786	19,810	9,005	122,163	27,252
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	26,528	159,673	187,681	227,461	191,404	226,614	205,202	191,803	149,260	169,898	215,339	191,788	176,242	268,302	189,803
total assets	28,777	168,447	198,455	240,700	211,511	251,431	214,614	195,262	152,766	173,679	219,787	198,888	182,977	277,007	199,968
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	166,366	233,487	220,599	227,511	193,202	208,195	183,081	159,971	119,684	152,708	177,167	158,220	154,885	251,230	175,017
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	166,366	233,487	220,599	227,511	193,202	208,195	183,081	159,971	119,684	152,708	177,167	158,220	154,885	251,230	175,017
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,404	2,345	2,493	2,302	2,200	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	1,167	2,000	5,167	9,820	1,788	0	0	0	15,329	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	2,404	2,345	3,660	4,302	7,367	9,820	1,788	0	0	0	15,329	0	0	0	0
total liabilities	168,770	235,832	224,259	231,813	200,569	218,015	184,869	159,971	119,684	152,708	192,496	158,220	154,885	251,230	175,017
net assets	-139,993	-67,385	-25,804	8,887	10,942	33,416	29,745	35,291	33,082	20,971	27,291	40,668	28,092	25,777	24,951
total shareholders funds	-139,993	-67,385	-25,804	8,887	10,942	33,416	29,745	35,291	33,082	20,971	27,291	40,668	28,092	25,777	24,951

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	-72,608	-41,581	-34,691	-2,055	-22,474	4,532	-5,546	2,950	14,944	-6,595	-13,568	16,475	2,800	774	34,308
Depreciation	0	0	0	0	0	0	0	0	566	667	3,301	1,444	1,970	2,564	3,025
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-861	0	-602	-3,028	0	0	-3,971	-813	-321	-9,625
Stock	0	0	0	0	0	0	0	-108,350	2,364	-46,394	-57	-6,820	18,575	-13,969	154,651
Debtors	-133,145	-28,008	-39,780	36,057	-35,210	21,412	13,399	175,467	5,646	4,517	-13,368	11,561	2,523	-2,443	7,900
Creditors	-67,121	12,888	-6,912	34,309	-14,993	25,114	23,110	40,287	-33,024	-24,459	18,947	3,335	-96,345	76,213	175,017
Accruals and Deferred Income	59	-148	191	102	2,200	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-6,525	-833	-1,632	-3,701	-57	7,373	4,165	-24,482	-28,552	11,490	22,105	12,542	-113,486	95,642	40,174
Investing Activities
capital expenditure	6,525	2,000	2,465	6,868	4,710	-15,405	-5,953	47	-291	0	-649	-1,809	0	-1,104	-13,190
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	6,525	2,000	2,465	6,868	4,710	-15,405	-5,953	47	-291	0	-649	-1,809	0	-1,104	-13,190
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-1,167	-833	-3,167	-4,653	8,032	1,788	0	0	-15,329	15,329	0	0	0	0
share issue	0	0	0	0	0	0	0	-200	0	0	0	0	0	0	200
interest	0	0	0	0	0	0	0	61	194	275	191	72	328	374	68
cash flow from financing	0	-1,167	-833	-3,167	-4,653	8,032	1,788	-139	194	-15,054	15,520	72	328	374	268
cash and cash equivalents
cash	0	0	0	0	0	0	0	-24,574	-28,648	-3,564	36,976	10,805	-113,158	94,911	27,252
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-24,574	-28,648	-3,564	36,976	10,805	-113,158	94,911	27,252

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for unit 1 motorcycles limited. Get real-time insights into unit 1 motorcycles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for unit 1 motorcycles limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in IP13 area or any other competitors across 12 key performance metrics.

UNIT 1 MOTORCYCLES LIMITED group structure

Unit 1 Motorcycles Limited has no subsidiary companies.

Ultimate parent company

UNIT 1 MOTORCYCLES LIMITED

06328934

UNIT 1 MOTORCYCLES LIMITED Shareholders

gavin william smith	50%
gary arthur smith	50%

Unit 1 Motorcycles Limited currently has 2 directors. The longest serving directors include Mr Gavin Smith (Jul 2007) and Mr Gary Smith (Jul 2007).

officer	country	age	start	end	role
Mr Gavin Smith	England	45 years	Jul 2007	-	Director
Mr Gary Smith		74 years	Jul 2007	-	Director

P&L

July 2023

turnover

399k

-57%

operating profit

-72.6k

gross margin

12.1%

+28.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

-140k

+1.08%

total assets

28.8k

-0.83%

cash

net assets

Total assets minus all liabilities

Similar Companies

cannon motorcycles limited

3.5

jmc classics limited

vision mx limited

redline motorcycles limited

4.5

bikenation mcs limited

1.5

company number

06328934

Type

Private limited with Share Capital

industry

45400 - Sale, maintenance and repair of motorcycles and related parts and accessories

incorporation date

July 2007

ultimate parent company

None

previous names

N/A

address

unit 1 riverside industrial esta, bordercot lane, woodbridge, suffolk, IP13 0TA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unit 1 motorcycles limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIT 1 MOTORCYCLES LIMITED. This can take several minutes, an email will notify you when this has completed.

unit 1 motorcycles limited Company Information

unit 1 motorcycles limited Estimated Valuation

unit 1 motorcycles limited Estimated Valuation

unit 1 motorcycles limited Estimated Valuation

Unit 1 Motorcycles Limited Overview

Unit 1 Motorcycles Limited Health Check

UNIT 1 MOTORCYCLES LIMITED financials

unit 1 motorcycles limited Credit Report and Business Information

Unit 1 Motorcycles Limited Competitor Analysis

unit 1 motorcycles limited Ownership

unit 1 motorcycles limited directors

unit 1 motorcycles limited company details

unit 1 motorcycles limited Charges & Mortgages

unit 1 motorcycles limited Capital Raised & Share Issues BETA

unit 1 motorcycles limited Companies House Filings - See Documents