duocall communications ltd

Live EstablishedSmallDeclining

duocall communications ltd Company Information

Share DUOCALL COMMUNICATIONS LTD

Company Number

06330709

Directors

James Wilson

Mathew Kirk

View All

Shareholders

southern communications holdings limited

Group Structure

View All

Industry

Wholesale of electronic and telecommunications equipment and parts

 +1

Registered Address

glebe farm down street, dummer, basingstoke, RG25 2AD

duocall communications ltd Estimated Valuation

£631.9k

Pomanda estimates the enterprise value of DUOCALL COMMUNICATIONS LTD at £631.9k based on a Turnover of £2.4m and 0.27x industry multiple (adjusted for size and gross margin).

duocall communications ltd Estimated Valuation

£310.1k

Pomanda estimates the enterprise value of DUOCALL COMMUNICATIONS LTD at £310.1k based on an EBITDA of £104.2k and a 2.98x industry multiple (adjusted for size and gross margin).

duocall communications ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of DUOCALL COMMUNICATIONS LTD at £4.7m based on Net Assets of £1.5m and 3.03x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Duocall Communications Ltd Overview

Duocall Communications Ltd is a live company located in basingstoke, RG25 2AD with a Companies House number of 06330709. It operates in the wholesale of electronic and telecommunications equipment and parts sector, SIC Code 46520. Founded in August 2007, it's largest shareholder is southern communications holdings limited with a 100% stake. Duocall Communications Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Duocall Communications Ltd Health Check

Pomanda's financial health check has awarded Duocall Communications Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£11.3m)

£2.4m - Duocall Communications Ltd

£11.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (5.8%)

-16% - Duocall Communications Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 18.6%, this company has a comparable cost of product (22.9%)

18.6% - Duocall Communications Ltd

22.9% - Industry AVG

profitability

Profitability

an operating margin of 4% make it more profitable than the average company (3%)

4% - Duocall Communications Ltd

3% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (28)

34 - Duocall Communications Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.2k, the company has an equivalent pay structure (£41.2k)

£41.2k - Duocall Communications Ltd

£41.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.3k, this is less efficient (£295.7k)

£69.3k - Duocall Communications Ltd

£295.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (39 days)

19 days - Duocall Communications Ltd

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (29 days)

59 days - Duocall Communications Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Duocall Communications Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 61 weeks, this is more cash available to meet short term requirements (10 weeks)

61 weeks - Duocall Communications Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.1%, this is a lower level of debt than the average (64.4%)

43.1% - Duocall Communications Ltd

64.4% - Industry AVG

DUOCALL COMMUNICATIONS LTD financials

EXPORTms excel logo

Duocall Communications Ltd's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £1.5 million. According to their latest financial statements, Duocall Communications Ltd has 34 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover2,356,8981,605,8973,335,2063,973,4486,169,2241,923,8521,693,8971,734,0361,824,052806,024757,059615,222434,452360,570219,971
Other Income Or Grants
Cost Of Sales1,919,5571,311,4292,802,9673,395,2255,164,0941,548,2101,333,6241,339,2621,473,040645,837619,337498,688362,769301,448176,575
Gross Profit437,341294,468532,238578,2231,005,130375,642360,273394,774351,012160,187137,721116,53471,68359,12243,395
Admin Expenses344,083-432,231169,385393,713825,120273,258270,352330,191390,451144,808113,27280,33146,78246,74538,075-26,458
Operating Profit93,258726,699362,853184,510180,010102,38489,92164,583-39,43915,37924,44936,20324,90112,3775,32026,458
Interest Payable17,08017,080
Interest Receivable55,46532,9414,1742373,0952,6401,0519881,166656506376191267190
Pre-Tax Profit148,723759,640367,027167,430163,167105,47992,56065,635-38,45116,54525,10536,70925,27612,5695,58826,647
Tax-37,181-189,910-69,735-31,812-31,002-20,041-17,586-12,471-3,309-5,272-8,443-6,066-3,268-1,564-7,461
Profit After Tax111,542569,730297,292135,618132,16585,43874,97453,164-38,45113,23619,83328,26619,2109,3014,02319,186
Dividends Paid
Retained Profit111,542569,730297,292135,618132,16585,43874,97453,164-38,45113,23619,83328,26619,2109,3014,02319,186
Employee Costs1,402,100951,479869,710767,410636,851550,612543,698170,117176,53098,96892,86266,53732,81032,54832,919
Number Of Employees3424222118151555332111
EBITDA*104,171740,777362,853184,510193,109117,162101,36677,532-27,63819,56229,11739,37326,80312,4626,45729,392

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets110,946121,859122,766107,367101,35570,04361,58369,00079,79760,91720,93216,4505,2812573211,458
Intangible Assets
Investments & Other250250250250250250250250250250250250250
Debtors (Due After 1 year)
Total Fixed Assets110,946122,109123,016107,367101,35570,29361,83369,25080,04761,16721,18216,7005,5315075711,708
Stock & work in progress
Trade Debtors128,710134,290850,3891,050,5231,527,480353,773283,889302,528261,76258,341128,75295,65358,25059,58539,06771,791
Group Debtors997,011997,011
Misc Debtors126,84587,88025,1272,7505,5233,829
Cash1,335,078777,871477,039473,335352,115351,878489,114301,436165,00897,424104,84445,48131,10775,813
misc current assets7,862
total current assets2,587,6441,997,0521,327,4281,050,5231,527,480852,235638,754659,929762,567359,777293,760193,077163,094105,06670,174147,604
total assets2,698,5902,119,1611,450,4441,157,8901,628,835922,528700,587729,179842,614420,944314,942209,777168,625105,57370,745149,312
Bank overdraft
Bank loan
Trade Creditors 314,846205,394537,295545,260648,418435,165227,626333,097459,379306,816214,051128,719115,83371,99147,462130,052
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities820,479489,781198,110269,146267,241307,558
total current liabilities1,135,325695,175537,295545,260648,418633,275496,772600,338766,937306,816214,051128,719115,83371,99147,462130,052
loans560,000
hp & lease commitments
Accruals and Deferred Income
other liabilities58,89356,667
provisions27,736727272727272727272727272
total long term liabilities27,73658,89356,667560,0727272727272727272727272
total liabilities1,163,061695,175596,188601,9271,208,490633,347496,844600,410767,009306,888214,123128,791115,90572,06347,534130,124
net assets1,535,5291,423,986854,256555,963420,345289,181203,743128,76975,605114,056100,81980,98652,72033,51023,21119,188
total shareholders funds1,535,5291,423,986854,256555,963420,345289,181203,743128,76975,605114,056100,81980,98652,72033,51023,21119,188
Mar 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit93,258726,699362,853184,510180,010102,38489,92164,583-39,43915,37924,44936,20324,90112,3775,32026,458
Depreciation10,91314,07813,09914,77811,44512,94911,8014,1834,6683,1701,902851,1372,934
Amortisation
Tax-37,181-189,910-69,735-31,812-31,002-20,041-17,586-12,471-3,309-5,272-8,443-6,066-3,268-1,564-7,461
Stock
Debtors33,385368,792-200,134-476,9571,148,58092,261-21,41242,460207,250-70,41133,09937,403-1,33520,518-32,72471,791
Creditors109,452-331,901-7,965-103,158213,253207,539-105,471-126,282152,56392,76585,33212,88643,84224,529-82,590130,052
Accruals and Deferred Income330,698489,781-198,110-71,0361,905-40,317307,558
Deferred Taxes & Provisions27,736-7272
Cash flow from operations501,491339,955485,287526,425-971,330141,3631,626-143,998225,233179,42976,0786,41365,91413,205-44,97380,264
Investing Activities
capital expenditure-13,171-15,399-6,012-44,411-23,238-4,028-2,152-30,681-44,168-9,150-14,339-6,926-21-4,392
Change in Investments-250250-250250
cash flow from investments250-13,171-15,649-6,012-44,161-23,238-4,028-2,152-30,681-44,168-9,150-14,339-6,926-21-4,642
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-560,000560,000
Hire Purchase and Lease Commitments
other long term liabilities-58,8932,22656,667
share issue11,001-1,00119982
interest55,46532,9414,174-17,080-16,8433,0952,6401,0519881,166656506376191267190
cash flow from financing55,466-25,9527,401-520,413542,1563,0952,6401,0519881,1676565063761,189267192
cash and cash equivalents
cash557,207300,832477,039-473,335121,220237-137,236187,678136,42867,584-7,42059,36314,374-44,70675,813
overdraft
change in cash557,207300,832477,039-473,335121,220237-137,236187,678136,42867,584-7,42059,36314,374-44,70675,813

duocall communications ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for duocall communications ltd. Get real-time insights into duocall communications ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Duocall Communications Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for duocall communications ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RG25 area or any other competitors across 12 key performance metrics.

duocall communications ltd Ownership

DUOCALL COMMUNICATIONS LTD group structure

Duocall Communications Ltd has no subsidiary companies.

Ultimate parent company

2 parents

DUOCALL COMMUNICATIONS LTD

06330709

DUOCALL COMMUNICATIONS LTD Shareholders

southern communications holdings limited 100%

duocall communications ltd directors

Duocall Communications Ltd currently has 5 directors. The longest serving directors include Mr James Wilson (Mar 2024) and Mr Mathew Kirk (Mar 2024).

officercountryagestartendrole
Mr James WilsonUnited Kingdom58 years Mar 2024- Director
Mr Mathew KirkEngland54 years Mar 2024- Director
Mr Paul BradfordUnited Kingdom56 years Mar 2024- Director
Mr David Phillips56 years Mar 2024- Director
Mrs Michelle MoodyEngland56 years Mar 2024- Director

P&L

March 2024

turnover

2.4m

+47%

operating profit

93.3k

0%

gross margin

18.6%

+1.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.5m

+0.08%

total assets

2.7m

+0.27%

cash

1.3m

+0.72%

net assets

Total assets minus all liabilities

duocall communications ltd company details

company number

06330709

Type

Private limited with Share Capital

industry

46520 - Wholesale of electronic and telecommunications equipment and parts

47421 - Retail sale of mobile telephones in specialised stores

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

N/A

accountant

KINGSWOOD ALLOTTS LIMITED

auditor

-

address

glebe farm down street, dummer, basingstoke, RG25 2AD

Bank

-

Legal Advisor

-

duocall communications ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to duocall communications ltd. Currently there are 1 open charges and 2 have been satisfied in the past.

duocall communications ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DUOCALL COMMUNICATIONS LTD. This can take several minutes, an email will notify you when this has completed.

duocall communications ltd Companies House Filings - See Documents

datedescriptionview/download