greatbanner limited
greatbanner limited Company Information
Company Number
06331533
Website
http://formationgroupplc.comRegistered Address
oakwood house, 414- 422 hackney road, london, E2 7SY
Industry
Other business support service activities n.e.c.
Telephone
02079207590
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
solent equities corp 100%
greatbanner limited Estimated Valuation
Pomanda estimates the enterprise value of GREATBANNER LIMITED at £1.5m based on a Turnover of £3.3m and 0.46x industry multiple (adjusted for size and gross margin).
greatbanner limited Estimated Valuation
Pomanda estimates the enterprise value of GREATBANNER LIMITED at £1.5m based on an EBITDA of £431.5k and a 3.56x industry multiple (adjusted for size and gross margin).
greatbanner limited Estimated Valuation
Pomanda estimates the enterprise value of GREATBANNER LIMITED at £0 based on Net Assets of £-8.1m and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greatbanner Limited Overview
Greatbanner Limited is a live company located in london, E2 7SY with a Companies House number of 06331533. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2007, it's largest shareholder is solent equities corp with a 100% stake. Greatbanner Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greatbanner Limited Health Check
Pomanda's financial health check has awarded Greatbanner Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £3.3m, make it smaller than the average company (£4.1m)
- Greatbanner Limited
£4.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (5.8%)
- Greatbanner Limited
5.8% - Industry AVG
Production
with a gross margin of 16.6%, this company has a higher cost of product (36.9%)
- Greatbanner Limited
36.9% - Industry AVG
Profitability
an operating margin of 13.2% make it more profitable than the average company (5.7%)
- Greatbanner Limited
5.7% - Industry AVG
Employees
with 9 employees, this is below the industry average (24)
- Greatbanner Limited
24 - Industry AVG
Pay Structure
on an average salary of £50.8k, the company has an equivalent pay structure (£50.8k)
- Greatbanner Limited
£50.8k - Industry AVG
Efficiency
resulting in sales per employee of £362.3k, this is more efficient (£160.3k)
- Greatbanner Limited
£160.3k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (40 days)
- Greatbanner Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 23 days, this is quicker than average (32 days)
- Greatbanner Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greatbanner Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greatbanner Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 211.5%, this is a higher level of debt than the average (61.3%)
211.5% - Greatbanner Limited
61.3% - Industry AVG
GREATBANNER LIMITED financials
Greatbanner Limited's latest turnover from December 2023 is estimated at £3.3 million and the company has net assets of -£8.1 million. According to their latest financial statements, we estimate that Greatbanner Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,140,402 | 6,140,502 | 6,140,502 | 6,140,502 | 6,140,502 | 15,912,735 | 15,912,735 | 14,266,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,730,730 | 12,176,913 | 14,135,925 | 14,573,427 | 14,239,498 | 13,155,820 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,140,402 | 6,140,502 | 6,140,502 | 6,140,502 | 6,140,502 | 15,912,735 | 15,912,735 | 14,266,393 | 0 | 11,730,730 | 12,176,913 | 14,135,925 | 14,573,427 | 14,239,498 | 13,155,820 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,121,442 | 1,121,442 | 1,121,442 | 2,035,373 | 2,035,373 | 2,076,274 | 2,076,274 | 1,861,461 | 0 | 1,530,611 | 2,871,464 | 2,534,582 | 2,678,155 | 1,602,593 | 1,702,045 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 296,848 | 992,808 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,121,442 | 1,121,442 | 1,121,442 | 2,035,373 | 2,035,373 | 2,076,274 | 2,076,274 | 1,861,461 | 0 | 1,530,611 | 2,871,464 | 2,534,582 | 2,678,155 | 1,899,441 | 2,694,853 |
| total assets | 7,261,844 | 7,261,944 | 7,261,944 | 8,175,875 | 8,175,875 | 17,989,009 | 17,989,009 | 16,127,855 | 0 | 13,261,341 | 15,048,377 | 16,670,507 | 17,251,582 | 16,138,940 | 15,850,673 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 175,568 | 177,188 | 167,879 | 1,094,876 | 1,084,740 | 18,746,072 | 18,746,072 | 16,806,591 | 0 | 13,819,441 | 16,853,920 | 11,504,051 | 9,303,723 | 3,851,616 | 3,593,043 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 175,568 | 177,188 | 167,879 | 1,094,876 | 1,084,740 | 18,746,072 | 18,746,072 | 16,806,591 | 0 | 13,819,441 | 16,853,920 | 11,504,051 | 9,303,723 | 3,851,616 | 3,593,043 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459,122 | 3,569,358 | 7,123,661 | 8,515,590 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 15,180,628 | 15,502,700 | 14,700,585 | 15,844,799 | 14,954,798 | 0 | 0 | 0 | 0 | 0 | 0 | 6,011,649 | 6,621,944 | 6,079,092 | 6,533,545 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 15,180,628 | 15,502,700 | 14,700,585 | 15,844,799 | 14,954,798 | 0 | 0 | 0 | 0 | 0 | 0 | 6,470,772 | 10,191,303 | 13,202,754 | 15,049,136 |
| total liabilities | 15,356,196 | 15,679,888 | 14,868,464 | 16,939,675 | 16,039,538 | 18,746,072 | 18,746,072 | 16,806,591 | 0 | 13,819,441 | 16,853,920 | 17,974,823 | 19,495,026 | 17,054,371 | 18,642,179 |
| net assets | -8,094,352 | -8,417,944 | -7,606,520 | -8,763,800 | -7,863,663 | -757,063 | -757,063 | -678,737 | 0 | -558,100 | -1,805,543 | -1,304,316 | -2,243,444 | -915,431 | -2,791,505 |
| total shareholders funds | -8,094,352 | -8,417,944 | -7,606,520 | -8,763,800 | -7,863,663 | -757,063 | -757,063 | -678,737 | 0 | -558,100 | -1,805,543 | -1,304,316 | -2,243,444 | -915,431 | -2,791,505 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | -913,931 | 0 | -40,901 | 0 | 214,813 | 1,861,461 | -1,530,611 | -1,340,853 | 336,883 | -143,573 | 1,075,561 | -99,452 | 1,702,045 |
| Creditors | -1,620 | 9,309 | -926,997 | 10,136 | -17,661,332 | 0 | 1,939,481 | 16,806,591 | -13,819,441 | -3,034,478 | 5,349,869 | 2,200,328 | 5,452,107 | 258,574 | 3,593,043 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,730,730 | -446,183 | -1,959,013 | -437,502 | 333,929 | 1,083,678 | 13,155,820 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -459,122 | -3,110,236 | -3,554,303 | -1,391,929 | 8,515,590 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -322,072 | 802,115 | -1,144,214 | 890,001 | 14,954,798 | 0 | 0 | 0 | 0 | 0 | -6,011,649 | -610,295 | 542,852 | -454,453 | 6,533,545 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296,848 | -695,959 | 992,808 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -296,848 | -695,959 | 992,808 |
greatbanner limited Credit Report and Business Information
Greatbanner Limited Competitor Analysis
Perform a competitor analysis for greatbanner limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in E 2 area or any other competitors across 12 key performance metrics.
greatbanner limited Ownership
GREATBANNER LIMITED group structure
Greatbanner Limited has 2 subsidiary companies.
Ultimate parent company
DERK ESTATES LTD
#0044227
SOLENT EQUITIES CORP
#0000671
2 parents
GREATBANNER LIMITED
06331533
2 subsidiaries
greatbanner limited directors
Greatbanner Limited currently has 2 directors. The longest serving directors include Mr David Kennedy (May 2016) and Mr Patrick Kennedy (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Kennedy | 46 years | May 2016 | - | Director | |
| Mr Patrick Kennedy | 43 years | May 2016 | - | Director |
P&L
December 2023turnover
3.3m
+7%
operating profit
431.5k
0%
gross margin
16.6%
-4.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-8.1m
-0.04%
total assets
7.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
greatbanner limited company details
company number
06331533
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
August 2007
age
17
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
oakwood house, 414- 422 hackney road, london, E2 7SY
last accounts submitted
December 2023
greatbanner limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greatbanner limited.
greatbanner limited Companies House Filings - See Documents
| date | description | view/download |
|---|
