r.a. broad ltd
r.a. broad ltd Company Information
Group Structure
View All
Industry
Maintenance and repair of motor vehicles
Registered Address
4 norman road, hatfield, doncaster, DN7 6AF
Website
-r.a. broad ltd Estimated Valuation
Pomanda estimates the enterprise value of R.A. BROAD LTD at £6.9k based on a Turnover of £30.2k and 0.23x industry multiple (adjusted for size and gross margin).
r.a. broad ltd Estimated Valuation
Pomanda estimates the enterprise value of R.A. BROAD LTD at £0 based on an EBITDA of £-1.2k and a 2.75x industry multiple (adjusted for size and gross margin).
r.a. broad ltd Estimated Valuation
Pomanda estimates the enterprise value of R.A. BROAD LTD at £0 based on Net Assets of £-46 and 3.09x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
R.a. Broad Ltd Overview
R.a. Broad Ltd is a dissolved company that was located in doncaster, DN7 6AF with a Companies House number of 06335053. It operated in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in August 2007, it's largest shareholder was ryan anthony broad with a 100% stake. The last turnover for R.a. Broad Ltd was estimated at £30.2k.
Upgrade for unlimited company reports & a free credit check
R.a. Broad Ltd Health Check
Pomanda's financial health check has awarded R.A. Broad Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £30.2k, make it smaller than the average company (£388k)
- R.a. Broad Ltd
£388k - Industry AVG
Growth
3 year (CAGR) sales growth of 2053%, show it is growing at a faster rate (0.8%)
- R.a. Broad Ltd
0.8% - Industry AVG
Production
with a gross margin of 21.5%, this company has a higher cost of product (34%)
- R.a. Broad Ltd
34% - Industry AVG
Profitability
an operating margin of -3.8% make it less profitable than the average company (6.1%)
- R.a. Broad Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - R.a. Broad Ltd
7 - Industry AVG
Pay Structure
on an average salary of £25.5k, the company has an equivalent pay structure (£25.5k)
- R.a. Broad Ltd
£25.5k - Industry AVG
Efficiency
resulting in sales per employee of £30.2k, this is less efficient (£83.3k)
- R.a. Broad Ltd
£83.3k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (34 days)
- R.a. Broad Ltd
34 days - Industry AVG
Creditor Days
its suppliers are paid after 182 days, this is slower than average (43 days)
- R.a. Broad Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- R.a. Broad Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - R.a. Broad Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (76.1%)
100.4% - R.a. Broad Ltd
76.1% - Industry AVG
R.A. BROAD LTD financials
R.A. Broad Ltd's latest turnover from July 2021 is estimated at £30.2 thousand and the company has net assets of -£46. According to their latest financial statements, R.A. Broad Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 10,998 | 14,664 | 19,552 | 26,069 | 712 | 656 | 875 | 1,167 | 1,557 | 2,076 | 2,767 | 11,489 | 4,920 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 10,998 | 14,664 | 19,552 | 26,069 | 712 | 656 | 875 | 1,167 | 1,557 | 2,076 | 2,767 | 11,489 | 4,920 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 810 | 7,298 | 60 | 0 | 592 | 929 | 3,265 | 7,644 | 48 | 3,023 | 11,491 | 891 | 511 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 4,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 302 | 188 | 0 | 0 | 62 | 272 | 68 | 984 | 1,072 | 1,260 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 810 | 7,298 | 60 | 5,176 | 780 | 929 | 3,265 | 7,706 | 320 | 3,091 | 12,475 | 1,963 | 1,771 |
| total assets | 11,808 | 21,962 | 19,612 | 31,245 | 1,492 | 1,585 | 4,140 | 8,873 | 1,877 | 5,167 | 15,242 | 13,452 | 6,691 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 11,854 | 20,857 | 18,477 | 1 | 1,227 | 5,000 | 4,019 | 5,711 | 1,813 | 2,009 | 8,580 | 4,364 | 5,835 |
| Group/Directors Accounts | 0 | 0 | 0 | 8,722 | 1,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 1,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 1,089 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 11,854 | 20,857 | 18,477 | 11,154 | 3,100 | 5,000 | 4,019 | 5,711 | 1,813 | 2,009 | 8,580 | 4,364 | 5,835 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 19,364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,118 | 4,768 | 6,252 | 7,570 | 8,722 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 19,364 | 0 | 0 | 0 | 3,118 | 4,768 | 6,252 | 7,570 | 8,722 | 0 |
| total liabilities | 11,854 | 20,857 | 18,477 | 30,518 | 3,100 | 5,000 | 4,019 | 8,829 | 6,581 | 8,261 | 16,150 | 13,086 | 5,835 |
| net assets | -46 | 1,105 | 1,135 | 727 | -1,608 | -3,415 | 121 | 44 | -4,704 | -3,094 | -908 | 366 | 856 |
| total shareholders funds | -46 | 1,105 | 1,135 | 727 | -1,608 | -3,415 | 121 | 44 | -4,704 | -3,094 | -908 | 366 | 856 |
| Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 1,879 | 390 | 519 | 691 | 922 | 3,831 | 1,642 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | |||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,488 | 7,238 | -4,814 | 4,282 | -337 | -2,336 | -4,379 | 7,596 | -2,975 | -8,468 | 10,600 | 380 | 511 |
| Creditors | -9,003 | 2,380 | 18,476 | -1,226 | -3,773 | 981 | -1,692 | 3,898 | -196 | -6,571 | 4,216 | -1,471 | 5,835 |
| Accruals and Deferred Income | 0 | 0 | -1,089 | 660 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | -8,722 | 7,278 | 1,444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | -20,706 | 20,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -3,118 | -1,650 | -1,484 | -1,318 | -1,152 | 8,722 | 0 |
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | -302 | 114 | 188 | 0 | -62 | -210 | 204 | -916 | -88 | -188 | 1,260 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -302 | 114 | 188 | 0 | -62 | -210 | 204 | -916 | -88 | -188 | 1,260 |
r.a. broad ltd Credit Report and Business Information
R.a. Broad Ltd Competitor Analysis
Perform a competitor analysis for r.a. broad ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in DN7 area or any other competitors across 12 key performance metrics.
r.a. broad ltd Ownership
R.A. BROAD LTD group structure
R.A. Broad Ltd has no subsidiary companies.
Ultimate parent company
R.A. BROAD LTD
06335053
r.a. broad ltd directors
R.A. Broad Ltd currently has 1 director, Mr Ryan Broad serving since Aug 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ryan Broad | United Kingdom | 42 years | Aug 2007 | - | Director |
P&L
July 2021turnover
30.2k
-46%
operating profit
-1.2k
0%
gross margin
21.6%
-8.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2021net assets
-46
-1.04%
total assets
11.8k
-0.46%
cash
0
0%
net assets
Total assets minus all liabilities
r.a. broad ltd company details
company number
06335053
Type
Private limited with Share Capital
industry
45200 - Maintenance and repair of motor vehicles
incorporation date
August 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2021
previous names
N/A
accountant
-
auditor
-
address
4 norman road, hatfield, doncaster, DN7 6AF
Bank
-
Legal Advisor
-
r.a. broad ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to r.a. broad ltd.
r.a. broad ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for R.A. BROAD LTD. This can take several minutes, an email will notify you when this has completed.
r.a. broad ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
