coombs property services limited Company Information
Company Number
06339368
Website
www.coombsgroup.co.ukRegistered Address
kings building, lydney, gloucestershire, GL15 5HE
Industry
Other building completion and finishing
Telephone
01242621145
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
hubert edward coombs 100%
coombs property services limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBS PROPERTY SERVICES LIMITED at £1m based on a Turnover of £3.3m and 0.32x industry multiple (adjusted for size and gross margin).
coombs property services limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBS PROPERTY SERVICES LIMITED at £960.6k based on an EBITDA of £242.8k and a 3.96x industry multiple (adjusted for size and gross margin).
coombs property services limited Estimated Valuation
Pomanda estimates the enterprise value of COOMBS PROPERTY SERVICES LIMITED at £2.3m based on Net Assets of £926.5k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Coombs Property Services Limited Overview
Coombs Property Services Limited is a live company located in gloucestershire, GL15 5HE with a Companies House number of 06339368. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in August 2007, it's largest shareholder is hubert edward coombs with a 100% stake. Coombs Property Services Limited is a established, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Coombs Property Services Limited Health Check
Pomanda's financial health check has awarded Coombs Property Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs
6 Strong
4 Regular
2 Weak
Size
annual sales of £3.3m, make it larger than the average company (£297.5k)
- Coombs Property Services Limited
£297.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (8.6%)
- Coombs Property Services Limited
8.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- Coombs Property Services Limited
26.1% - Industry AVG
Profitability
an operating margin of 6.6% make it as profitable than the average company (7.1%)
- Coombs Property Services Limited
7.1% - Industry AVG
Employees
with 7 employees, this is above the industry average (3)
7 - Coombs Property Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.3k, the company has an equivalent pay structure (£34.3k)
- Coombs Property Services Limited
£34.3k - Industry AVG
Efficiency
resulting in sales per employee of £472.6k, this is more efficient (£126.9k)
- Coombs Property Services Limited
£126.9k - Industry AVG
Debtor Days
it gets paid by customers after 12 days, this is earlier than average (48 days)
- Coombs Property Services Limited
48 days - Industry AVG
Creditor Days
its suppliers are paid after 71 days, this is slower than average (31 days)
- Coombs Property Services Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 139 days, this is more than average (17 days)
- Coombs Property Services Limited
17 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (27 weeks)
23 weeks - Coombs Property Services Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 52.3%, this is a lower level of debt than the average (73.8%)
52.3% - Coombs Property Services Limited
73.8% - Industry AVG
COOMBS PROPERTY SERVICES LIMITED financials
Coombs Property Services Limited's latest turnover from August 2023 is estimated at £3.3 million and the company has net assets of £926.5 thousand. According to their latest financial statements, Coombs Property Services Limited has 7 employees and maintains cash reserves of £381.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 7 | 7 | 7 | 12 | 9 | 8 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 94,443 | 114,985 | 140,739 | 165,392 | 122,320 | 153,321 | 207,208 | 135,835 | 127,433 | 115,739 | 1,355 | 861 | 1,119 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 94,443 | 114,985 | 140,739 | 165,392 | 122,320 | 153,321 | 207,208 | 135,835 | 127,433 | 115,739 | 1,355 | 861 | 1,119 | 0 | 0 |
Stock & work in progress | 933,761 | 1,392,218 | 1,543,314 | 1,472,216 | 1,114,416 | 860,200 | 954,216 | 532,316 | 942,645 | 742,979 | 768,794 | 804,438 | 725,834 | 0 | 0 |
Trade Debtors | 117,171 | 297,846 | 150,342 | 417,353 | 69,988 | 341,191 | 302,669 | 542,228 | 273,445 | 379,758 | 256,421 | 282,633 | 170,444 | 533,556 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 413,893 | 153,073 | 22,346 | 127,131 | 170,204 | 107,762 | 20,478 | 40,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 381,330 | 318,121 | 256,432 | 29,490 | 150,562 | 101,707 | 57,853 | 50,060 | 273,013 | 81,371 | 24,325 | 36,873 | 14,557 | 36,226 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,846,155 | 2,161,258 | 1,972,434 | 2,046,190 | 1,505,170 | 1,410,860 | 1,335,216 | 1,164,923 | 1,489,103 | 1,204,108 | 1,049,540 | 1,123,944 | 910,835 | 569,782 | 0 |
total assets | 1,940,598 | 2,276,243 | 2,113,173 | 2,211,582 | 1,627,490 | 1,564,181 | 1,542,424 | 1,300,758 | 1,616,536 | 1,319,847 | 1,050,895 | 1,124,805 | 911,954 | 569,782 | 0 |
Bank overdraft | 0 | 0 | 1,595 | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 479,180 | 898,697 | 511,982 | 579,231 | 438,402 | 394,482 | 446,097 | 438,592 | 986,106 | 808,298 | 909,734 | 992,082 | 665,712 | 438,102 | 0 |
Group/Directors Accounts | 83,667 | 83,667 | 74,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 287,577 | 291,289 | 634,671 | 695,001 | 574,459 | 581,452 | 484,685 | 250,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 850,424 | 1,273,653 | 1,222,564 | 1,274,953 | 1,012,861 | 975,934 | 930,782 | 688,848 | 986,106 | 808,298 | 909,734 | 992,082 | 665,712 | 438,102 | 0 |
loans | 137,500 | 187,500 | 237,500 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 2,574 | 29,401 | 56,228 | 23,702 | 39,331 | 61,277 | 87,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,414 | 143,123 | 95,190 | 0 | 0 | 0 | 0 | 0 |
provisions | 23,611 | 21,847 | 26,740 | 31,424 | 23,241 | 29,131 | 31,208 | 27,167 | 25,487 | 23,148 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 163,685 | 238,748 | 320,468 | 305,126 | 62,572 | 90,408 | 118,724 | 81,581 | 168,610 | 118,338 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,014,109 | 1,512,401 | 1,543,032 | 1,580,079 | 1,075,433 | 1,066,342 | 1,049,506 | 770,429 | 1,154,716 | 926,636 | 909,734 | 992,082 | 665,712 | 438,102 | 0 |
net assets | 926,489 | 763,842 | 570,141 | 631,503 | 552,057 | 497,839 | 492,918 | 530,329 | 461,820 | 393,211 | 141,161 | 132,723 | 246,242 | 131,680 | 0 |
total shareholders funds | 926,489 | 763,842 | 570,141 | 631,503 | 552,057 | 497,839 | 492,918 | 530,329 | 461,820 | 393,211 | 141,161 | 132,723 | 246,242 | 131,680 | 0 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 25,542 | 32,117 | 40,076 | 25,554 | 32,841 | 38,525 | 18,155 | 27,162 | 21,791 | 2,170 | 357 | 258 | 185 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | |||||||||||||||
Stock | -458,457 | -151,096 | 71,098 | 357,800 | 254,216 | -94,016 | 421,900 | -410,329 | 199,666 | -25,815 | -35,644 | 78,604 | 725,834 | 0 | 0 |
Debtors | 80,145 | 278,231 | -371,796 | 304,292 | -208,761 | 125,806 | -259,400 | 309,102 | -106,313 | 123,337 | -26,212 | 112,189 | -363,112 | 533,556 | 0 |
Creditors | -419,517 | 386,715 | -67,249 | 140,829 | 43,920 | -51,615 | 7,505 | -547,514 | 177,808 | -101,436 | -82,348 | 326,370 | 227,610 | 438,102 | 0 |
Accruals and Deferred Income | -3,712 | -343,382 | -60,330 | 120,542 | -6,993 | 96,767 | 234,429 | 250,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,764 | -4,893 | -4,684 | 8,183 | -5,890 | -2,077 | 4,041 | 1,680 | 2,339 | 23,148 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 9,351 | 74,316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -50,000 | -50,000 | -12,500 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -26,827 | -26,827 | 32,526 | -15,629 | -21,946 | -26,239 | 87,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -54,414 | -88,709 | 47,933 | 95,190 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 63,209 | 61,689 | 226,942 | -121,072 | 48,855 | 43,854 | 7,793 | -222,953 | 191,642 | 57,046 | -12,548 | 22,316 | -21,669 | 36,226 | 0 |
overdraft | 0 | -1,595 | 874 | 721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 63,209 | 63,284 | 226,068 | -121,793 | 48,855 | 43,854 | 7,793 | -222,953 | 191,642 | 57,046 | -12,548 | 22,316 | -21,669 | 36,226 | 0 |
coombs property services limited Credit Report and Business Information
Coombs Property Services Limited Competitor Analysis
Perform a competitor analysis for coombs property services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
coombs property services limited Ownership
COOMBS PROPERTY SERVICES LIMITED group structure
Coombs Property Services Limited has no subsidiary companies.
Ultimate parent company
COOMBS PROPERTY SERVICES LIMITED
06339368
coombs property services limited directors
Coombs Property Services Limited currently has 2 directors. The longest serving directors include Mr Hubert Coombs (Aug 2007) and Mr Andrew Coombs (Aug 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Hubert Coombs | 78 years | Aug 2007 | - | Director | |
Mr Andrew Coombs | England | 56 years | Aug 2007 | - | Director |
P&L
August 2023turnover
3.3m
-41%
operating profit
217.3k
0%
gross margin
26.1%
+4.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
926.5k
+0.21%
total assets
1.9m
-0.15%
cash
381.3k
+0.2%
net assets
Total assets minus all liabilities
coombs property services limited company details
company number
06339368
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
August 2007
age
17
accounts
Total Exemption Full
ultimate parent company
previous names
aronel limited (September 2007)
incorporated
UK
address
kings building, lydney, gloucestershire, GL15 5HE
last accounts submitted
August 2023
coombs property services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to coombs property services limited.
coombs property services limited Companies House Filings - See Documents
date | description | view/download |
---|