verve marketing services limited
verve marketing services limited Company Information
Company Number
06339936
Website
www.verve-marketing.co.ukRegistered Address
3 sceptre house, hornbeam square north, harrogate, north yorkshire, HG2 8PB
Industry
Market research and public opinion polling
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Helen Plowman17 Years
Shareholders
helen sara plowman 100%
verve marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of VERVE MARKETING SERVICES LIMITED at £32.8k based on a Turnover of £94.8k and 0.35x industry multiple (adjusted for size and gross margin).
verve marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of VERVE MARKETING SERVICES LIMITED at £0 based on an EBITDA of £0 and a 2.28x industry multiple (adjusted for size and gross margin).
verve marketing services limited Estimated Valuation
Pomanda estimates the enterprise value of VERVE MARKETING SERVICES LIMITED at £0 based on Net Assets of £-68.2k and 0.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verve Marketing Services Limited Overview
Verve Marketing Services Limited is a live company located in harrogate, HG2 8PB with a Companies House number of 06339936. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in August 2007, it's largest shareholder is helen sara plowman with a 100% stake. Verve Marketing Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £94.8k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verve Marketing Services Limited Health Check
Pomanda's financial health check has awarded Verve Marketing Services Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £94.8k, make it smaller than the average company (£8.9m)
- Verve Marketing Services Limited
£8.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.1%)
- Verve Marketing Services Limited
5.1% - Industry AVG
Production
with a gross margin of 42.6%, this company has a higher cost of product (59.5%)
- Verve Marketing Services Limited
59.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Verve Marketing Services Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (58)
1 - Verve Marketing Services Limited
58 - Industry AVG
Pay Structure
on an average salary of £60.8k, the company has an equivalent pay structure (£60.8k)
- Verve Marketing Services Limited
£60.8k - Industry AVG
Efficiency
resulting in sales per employee of £94.8k, this is less efficient (£128.5k)
- Verve Marketing Services Limited
£128.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Verve Marketing Services Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 585 days, this is slower than average (42 days)
- Verve Marketing Services Limited
42 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verve Marketing Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verve Marketing Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 440.9%, this is a higher level of debt than the average (57.3%)
440.9% - Verve Marketing Services Limited
57.3% - Industry AVG
VERVE MARKETING SERVICES LIMITED financials
Verve Marketing Services Limited's latest turnover from March 2023 is estimated at £94.8 thousand and the company has net assets of -£68.2 thousand. According to their latest financial statements, Verve Marketing Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 22,500 | 25,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,500 | 30,000 | 32,500 | 35,000 | 37,500 | 40,000 | 42,500 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 22,500 | 25,000 | 27,500 | 30,000 | 32,500 | 35,000 | 37,500 | 40,000 | 42,500 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 1,118 | 348 | 0 | 0 | 1,372 | 1,386 | 0 | 976 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 648 | 2,013 | 2,465 | 3,632 | 4,263 | 1,063 | 2,969 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 0 | 1,118 | 348 | 648 | 2,013 | 3,837 | 5,018 | 4,263 | 2,039 | 2,969 |
| total assets | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 23,618 | 25,348 | 28,148 | 32,013 | 36,337 | 40,018 | 41,763 | 42,039 | 45,469 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 87,250 | 87,250 | 87,250 | 87,250 | 87,250 | 82,666 | 74,588 | 65,572 | 56,092 | 49,800 | 42,304 | 38,251 | 33,490 | 31,878 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 87,250 | 87,250 | 87,250 | 87,250 | 87,250 | 82,666 | 74,588 | 65,572 | 56,092 | 49,800 | 42,304 | 38,251 | 33,490 | 31,878 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 931 | 931 | 931 | 931 | 931 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 931 | 931 | 931 | 931 | 931 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 88,181 | 88,181 | 88,181 | 88,181 | 88,181 | 83,334 | 74,588 | 65,572 | 56,092 | 49,800 | 42,304 | 38,251 | 33,490 | 31,878 |
| net assets | -68,181 | -68,181 | -68,181 | -68,181 | -68,181 | -59,716 | -49,240 | -37,424 | -24,079 | -13,463 | -2,286 | 3,512 | 8,549 | 13,591 |
| total shareholders funds | -68,181 | -68,181 | -68,181 | -68,181 | -68,181 | -59,716 | -49,240 | -37,424 | -24,079 | -13,463 | -2,286 | 3,512 | 8,549 | 13,591 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | 2,500 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | -1,118 | 770 | 348 | 0 | -1,372 | -14 | 1,386 | -976 | 976 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 4,584 | 8,078 | 9,016 | 9,480 | 6,292 | 7,496 | 4,053 | 4,761 | 1,612 | 31,878 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 263 | 668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | -648 | -1,365 | -452 | -1,167 | -631 | 3,200 | -1,906 | 2,969 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -648 | -1,365 | -452 | -1,167 | -631 | 3,200 | -1,906 | 2,969 |
verve marketing services limited Credit Report and Business Information
Verve Marketing Services Limited Competitor Analysis
Perform a competitor analysis for verve marketing services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HG2 area or any other competitors across 12 key performance metrics.
verve marketing services limited Ownership
VERVE MARKETING SERVICES LIMITED group structure
Verve Marketing Services Limited has no subsidiary companies.
Ultimate parent company
VERVE MARKETING SERVICES LIMITED
06339936
verve marketing services limited directors
Verve Marketing Services Limited currently has 1 director, Mrs Helen Plowman serving since Aug 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Helen Plowman | 53 years | Aug 2007 | - | Director |
P&L
March 2023turnover
94.8k
+25%
operating profit
0
0%
gross margin
42.7%
-11.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
-68.2k
0%
total assets
20k
0%
cash
0
0%
net assets
Total assets minus all liabilities
verve marketing services limited company details
company number
06339936
Type
Private limited with Share Capital
industry
73200 - Market research and public opinion polling
incorporation date
August 2007
age
17
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
3 sceptre house, hornbeam square north, harrogate, north yorkshire, HG2 8PB
accountant
-
auditor
-
verve marketing services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to verve marketing services limited.
verve marketing services limited Companies House Filings - See Documents
| date | description | view/download |
|---|
