sports stars (sports marketing services) limited
sports stars (sports marketing services) limited Company Information
Company Number
06340888
Website
https://www.spar.co.ukRegistered Address
38 dollar street, cirencester, GL7 2AN
Industry
Media representation
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Lindsay Morle17 Years
Shareholders
lindsay helen forgan morle 100%
sports stars (sports marketing services) limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED at £281.8k based on a Turnover of £862.4k and 0.33x industry multiple (adjusted for size and gross margin).
sports stars (sports marketing services) limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED at £58.2k based on an EBITDA of £26.9k and a 2.16x industry multiple (adjusted for size and gross margin).
sports stars (sports marketing services) limited Estimated Valuation
Pomanda estimates the enterprise value of SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED at £645.1k based on Net Assets of £295k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sports Stars (sports Marketing Services) Limited Overview
Sports Stars (sports Marketing Services) Limited is a live company located in cirencester, GL7 2AN with a Companies House number of 06340888. It operates in the media representation services sector, SIC Code 73120. Founded in August 2007, it's largest shareholder is lindsay helen forgan morle with a 100% stake. Sports Stars (sports Marketing Services) Limited is a established, small sized company, Pomanda has estimated its turnover at £862.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sports Stars (sports Marketing Services) Limited Health Check
Pomanda's financial health check has awarded Sports Stars (Sports Marketing Services) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £862.4k, make it smaller than the average company (£2.6m)
- Sports Stars (sports Marketing Services) Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 146%, show it is growing at a faster rate (6.2%)
- Sports Stars (sports Marketing Services) Limited
6.2% - Industry AVG
Production
with a gross margin of 25%, this company has a higher cost of product (56.7%)
- Sports Stars (sports Marketing Services) Limited
56.7% - Industry AVG
Profitability
an operating margin of 3.1% make it less profitable than the average company (8.6%)
- Sports Stars (sports Marketing Services) Limited
8.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
- Sports Stars (sports Marketing Services) Limited
13 - Industry AVG
Pay Structure
on an average salary of £64.1k, the company has an equivalent pay structure (£64.1k)
- Sports Stars (sports Marketing Services) Limited
£64.1k - Industry AVG
Efficiency
resulting in sales per employee of £287.5k, this is more efficient (£167.8k)
- Sports Stars (sports Marketing Services) Limited
£167.8k - Industry AVG
Debtor Days
it gets paid by customers after 136 days, this is later than average (56 days)
- Sports Stars (sports Marketing Services) Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 18 days, this is quicker than average (46 days)
- Sports Stars (sports Marketing Services) Limited
46 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sports Stars (sports Marketing Services) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sports Stars (sports Marketing Services) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.9%, this is a lower level of debt than the average (64%)
9.9% - Sports Stars (sports Marketing Services) Limited
64% - Industry AVG
SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED financials
Sports Stars (Sports Marketing Services) Limited's latest turnover from March 2023 is estimated at £862.4 thousand and the company has net assets of £295 thousand. According to their latest financial statements, we estimate that Sports Stars (Sports Marketing Services) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 1 | 1 | ||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,100 | 2,930 | 3,627 | 3,108 | 5,178 | 3,839 | 3,199 | 4,266 | 3,185 | 3,444 | 4,592 | 1,491 | 824 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 1,000 | 2,000 | 3,000 | 4,000 | 5,000 | 6,000 | 7,000 | 8,000 | 9,000 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 15,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 6,100 | 2,930 | 18,841 | 3,108 | 6,178 | 5,839 | 6,199 | 8,266 | 8,185 | 9,444 | 11,592 | 9,491 | 9,824 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 321,423 | 299,124 | 0 | 11,424 | 26,685 | 27,791 | 23,380 | 23,898 | 13,189 | 2,880 | 1,920 | 16,337 | 6,133 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 243,190 | 222,494 | 177,925 | 132,510 | 84,028 | 36,590 | 67,370 | 70,393 | 48,963 | 70,957 | 47,177 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 321,423 | 299,124 | 243,190 | 233,918 | 204,610 | 160,301 | 107,408 | 60,488 | 80,559 | 73,273 | 50,883 | 87,294 | 53,310 | 0 |
| total assets | 327,523 | 302,054 | 262,031 | 237,026 | 210,788 | 166,140 | 113,607 | 68,754 | 88,744 | 82,717 | 62,475 | 96,785 | 63,134 | 0 |
| Bank overdraft | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 32,558 | 28,865 | 0 | 0 | 0 | 1,172 | 185 | 22,403 | 23,380 | 33,284 | 31,147 | 32,824 | 31,462 | 0 |
| Group/Directors Accounts | 0 | 0 | 1,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 27,668 | 32,555 | 31,702 | 29,920 | 23,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 32,558 | 28,865 | 29,532 | 32,555 | 31,702 | 31,092 | 23,762 | 22,403 | 23,380 | 33,284 | 31,147 | 32,824 | 31,462 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 32,558 | 28,865 | 29,532 | 32,555 | 31,702 | 31,821 | 23,762 | 22,403 | 23,380 | 33,284 | 31,147 | 32,824 | 31,462 | 0 |
| net assets | 294,965 | 273,189 | 232,499 | 204,471 | 179,086 | 134,319 | 89,845 | 46,351 | 65,364 | 49,433 | 31,328 | 63,961 | 31,672 | 0 |
| total shareholders funds | 294,965 | 273,189 | 232,499 | 204,471 | 179,086 | 134,319 | 89,845 | 46,351 | 65,364 | 49,433 | 31,328 | 63,961 | 31,672 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 1,829 | 1,435 | 1,721 | 0 | 1,280 | 1,067 | 1,422 | 1,061 | 1,148 | 1,530 | 498 | 157 | ||
| Amortisation | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | ||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 22,299 | 283,910 | 3,790 | -15,261 | -1,106 | 4,411 | -518 | 10,709 | 10,309 | 960 | -14,417 | 10,204 | 6,133 | 0 |
| Creditors | 3,693 | 28,865 | 0 | 0 | -1,172 | 987 | -22,218 | -977 | -9,904 | 2,137 | -1,677 | 1,362 | 31,462 | 0 |
| Accruals and Deferred Income | 0 | -27,668 | -4,887 | 853 | 1,782 | 6,343 | 23,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | -729 | 729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -1,857 | 1,857 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | -243,190 | 20,696 | 44,569 | 45,415 | 48,482 | 47,438 | -30,780 | -3,023 | 21,430 | -21,994 | 23,780 | 47,177 | 0 |
| overdraft | 0 | -7 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -243,183 | 20,689 | 44,569 | 45,415 | 48,482 | 47,438 | -30,780 | -3,023 | 21,430 | -21,994 | 23,780 | 47,177 | 0 |
sports stars (sports marketing services) limited Credit Report and Business Information
Sports Stars (sports Marketing Services) Limited Competitor Analysis
Perform a competitor analysis for sports stars (sports marketing services) limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in GL7 area or any other competitors across 12 key performance metrics.
sports stars (sports marketing services) limited Ownership
SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED group structure
Sports Stars (Sports Marketing Services) Limited has no subsidiary companies.
Ultimate parent company
SPORTS STARS (SPORTS MARKETING SERVICES) LIMITED
06340888
sports stars (sports marketing services) limited directors
Sports Stars (Sports Marketing Services) Limited currently has 1 director, Ms Lindsay Morle serving since Aug 2007.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Lindsay Morle | England | 52 years | Aug 2007 | - | Director |
P&L
March 2023turnover
862.4k
+1%
operating profit
26.9k
0%
gross margin
25%
-10.8%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
295k
+0.08%
total assets
327.5k
+0.08%
cash
0
0%
net assets
Total assets minus all liabilities
sports stars (sports marketing services) limited company details
company number
06340888
Type
Private limited with Share Capital
industry
73120 - Media representation
incorporation date
August 2007
age
17
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
sports stars ltd (November 2007)
last accounts submitted
March 2023
address
38 dollar street, cirencester, GL7 2AN
accountant
-
auditor
-
sports stars (sports marketing services) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sports stars (sports marketing services) limited.
sports stars (sports marketing services) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
