fmc law ltd

fmc law ltd Company Information

Share FMC LAW LTD
Live 
EstablishedSmallDeclining

Company Number

06340985

Industry

Data processing, hosting and related activities

 

Shareholders

fmc law ltd

dinah cain

View All

Group Structure

View All

Contact

Registered Address

90 bearton road, hitchin, SG5 1UP

fmc law ltd Estimated Valuation

£455.4k

Pomanda estimates the enterprise value of FMC LAW LTD at £455.4k based on a Turnover of £588.1k and 0.77x industry multiple (adjusted for size and gross margin).

fmc law ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of FMC LAW LTD at £0 based on an EBITDA of £-3.3m and a 4.02x industry multiple (adjusted for size and gross margin).

fmc law ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of FMC LAW LTD at £4.2m based on Net Assets of £1.7m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fmc Law Ltd Overview

Fmc Law Ltd is a live company located in hitchin, SG5 1UP with a Companies House number of 06340985. It operates in the data processing, hosting and related activities sector, SIC Code 63110. Founded in August 2007, it's largest shareholder is fmc law ltd with a 50% stake. Fmc Law Ltd is a established, small sized company, Pomanda has estimated its turnover at £588.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fmc Law Ltd Health Check

Pomanda's financial health check has awarded Fmc Law Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £588.1k, make it smaller than the average company (£7m)

£588.1k - Fmc Law Ltd

£7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -56%, show it is growing at a slower rate (8.9%)

-56% - Fmc Law Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a higher cost of product (62.7%)

30.2% - Fmc Law Ltd

62.7% - Industry AVG

profitability

Profitability

an operating margin of -561.2% make it less profitable than the average company (4%)

-561.2% - Fmc Law Ltd

4% - Industry AVG

employees

Employees

with 14 employees, this is below the industry average (36)

14 - Fmc Law Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £77.9k, the company has an equivalent pay structure (£77.9k)

£77.9k - Fmc Law Ltd

£77.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42k, this is less efficient (£166.2k)

£42k - Fmc Law Ltd

£166.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (49 days)

28 days - Fmc Law Ltd

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (36 days)

10 days - Fmc Law Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fmc Law Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 446 weeks, this is more cash available to meet short term requirements (16 weeks)

446 weeks - Fmc Law Ltd

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (55.9%)

0.7% - Fmc Law Ltd

55.9% - Industry AVG

FMC LAW LTD financials

EXPORTms excel logo

Fmc Law Ltd's latest turnover from August 2024 is estimated at £588.1 thousand and the company has net assets of £1.7 million. According to their latest financial statements, Fmc Law Ltd has 14 employees and maintains cash reserves of £103 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover588,0912,682,9455,431,1417,085,41250,97312,948,52426,787,43512,109,637839,601368,313472,224522,113352,324138,22467,9900
Other Income Or Grants0000000000000000
Cost Of Sales410,3391,838,4873,839,9724,736,4431,221,3593,504,9444,521,2432,695,742569,632248,405306,746357,270232,92592,59543,0930
Gross Profit177,752844,4581,591,1692,348,969-1,170,3869,443,58022,266,1929,413,895269,969119,909165,478164,842119,39945,62924,8970
Admin Expenses3,478,0576,717,9784,226,8933,514,716614,9564,527,3887,723,8885,909,844-1,172,16015,468318,671165,55790,981-131,256-8,928117,012
Operating Profit-3,300,305-5,873,520-2,635,724-1,165,747-1,785,3424,916,19214,542,3043,504,0511,442,129104,441-153,193-71528,418176,88533,825-117,012
Interest Payable000000014300000000
Interest Receivable112,566337,326158,80910,726280,050234,734115,354107,3211,9437449651,6621,454501150
Pre-Tax Profit-3,187,739-5,536,194-2,476,915-1,155,021-1,785,2925,150,92614,657,6583,611,2291,444,073105,185-152,22894729,872177,38633,840-117,012
Tax0000379,711-996,508-2,892,802-702,269-288,814-21,0370-218-7,169-46,120-9,4750
Profit After Tax-3,187,739-5,536,194-2,476,915-1,155,021-1,405,5814,154,41811,764,8562,908,9601,155,25884,148-152,22872922,703131,26624,365-117,012
Dividends Paid00000500,00020,00020,00000000000
Retained Profit-3,187,739-5,536,194-2,476,915-1,155,021-1,405,5813,654,41811,744,8562,888,9601,155,25884,148-152,22872922,703131,26624,365-117,012
Employee Costs1,090,9791,962,165847,737332,8951,245,7124,531,6323,591,5322,027,104202,91693,174140,398129,30584,62641,57243,4960
Number Of Employees14261361262975242332110
EBITDA*-3,300,305-5,868,009-2,635,724-1,163,685-1,784,6545,567,34914,747,9903,702,0231,516,633108,365-150,3553,06932,029178,37333,825-117,012

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets011,9503,33902,06214,345665,502654,468296,179132,8798,51411,35210,8324,72300
Intangible Assets0000000000000000
Investments & Other1,539,609000000000000000
Debtors (Due After 1 year)0000924,4178,266,5621,998,8222,951,27900000000
Total Fixed Assets1,539,60911,9503,3390926,4798,280,9072,664,3243,605,747296,179132,8798,51411,35210,8324,72300
Stock & work in progress0000000000000000
Trade Debtors45,392884,3612,526,3603,418,85541,850343,2221,673,173233,393188,86463,93487,178107,67055,49622,0428,8381,262
Group Debtors0000000000000000
Misc Debtors00001,936,9961,965,4901,630,93699,41800000000
Cash102,9994,399,6298,450,8969,698,70011,753,31511,322,36316,096,8353,051,5331,365,494189,112108,542277,491387,230194,4726,0962
misc current assets000000000008,1750000
total current assets148,3915,283,99010,977,25613,117,55513,732,16113,631,07519,400,9443,384,3441,554,358253,046195,720393,336442,726216,51414,9341,264
total assets1,688,0005,295,94010,980,59513,117,55514,658,64021,911,98222,065,2686,990,0911,850,537385,925204,234404,688453,558221,23714,9341,264
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 11,983432,184580,645240,690134,743134,698483,414450,723155,337270,842294,407342,633392,232182,614107,577118,274
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000409,5441,343,0945,099,4912,077,986545,9670000000
total current liabilities11,983432,184580,645240,690544,2871,477,7925,582,9052,528,709701,304270,842294,407342,633392,232182,614107,577118,274
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities000000000121,108000000
provisions000082,467996,723699,314423,18900000000
total long term liabilities000082,467996,723699,314423,1890121,108000000
total liabilities11,983432,184580,645240,690626,7542,474,5156,282,2192,951,898701,304391,950294,407342,633392,232182,614107,577118,274
net assets1,676,0174,863,75610,399,95012,876,86514,031,88619,437,46715,783,0494,038,1931,149,233-6,025-90,17362,05561,32638,623-92,643-117,010
total shareholders funds1,676,0174,863,75610,399,95012,876,86514,031,88619,437,46715,783,0494,038,1931,149,233-6,025-90,17362,05561,32638,623-92,643-117,010
Aug 2024Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-3,300,305-5,873,520-2,635,724-1,165,747-1,785,3424,916,19214,542,3043,504,0511,442,129104,441-153,193-71528,418176,88533,825-117,012
Depreciation05,51102,062688651,157205,686197,97274,5043,9242,8383,7843,6111,48800
Amortisation0000000000000000
Tax0000379,711-996,508-2,892,802-702,269-288,814-21,0370-218-7,169-46,120-9,4750
Stock0000000000000000
Debtors-838,969-1,641,999-892,495515,592-7,672,0115,272,3432,018,8413,095,226124,930-23,244-20,49252,17433,45413,2047,5761,262
Creditors-420,201-148,461339,955105,94745-348,71632,691295,386-115,505-23,565-48,226-49,599209,61875,037-10,697118,274
Accruals and Deferred Income000-409,544-933,550-3,756,3973,021,5051,532,019545,9670000000
Deferred Taxes & Provisions000-82,467-914,256297,409276,125423,18900000000
Cash flow from operations-2,881,537-4,374,471-1,403,274-2,065,3414,419,307-4,509,20613,166,6682,155,1221,533,35187,007-178,089-98,922201,024194,0866,0770
Investing Activities
capital expenditure11,950-14,122-3,339000-216,720-592,281-237,804-128,2890-4,304-9,720-6,21100
Change in Investments1,539,609000000000000000
cash flow from investments-1,527,659-14,122-3,339000-216,720-592,281-237,804-128,2890-4,304-9,720-6,21100
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities00000000-121,108121,108000000
share issue0000-4,000,00000000000022
interest112,566337,326158,80910,726280,050234,734115,354107,1781,9437449651,6621,454501150
cash flow from financing112,566337,326158,80910,726-3,719,950234,734115,354107,178-119,165121,8529651,6621,454501172
cash and cash equivalents
cash-4,296,630-4,051,267-1,247,804-2,054,615430,952-4,774,47213,045,3021,686,0391,176,38280,570-168,949-109,739192,758188,3766,0942
overdraft0000000000000000
change in cash-4,296,630-4,051,267-1,247,804-2,054,615430,952-4,774,47213,045,3021,686,0391,176,38280,570-168,949-109,739192,758188,3766,0942

fmc law ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fmc law ltd. Get real-time insights into fmc law ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fmc Law Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fmc law ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in SG5 area or any other competitors across 12 key performance metrics.

fmc law ltd Ownership

FMC LAW LTD group structure

Fmc Law Ltd has no subsidiary companies.

Ultimate parent company

FMC LAW LTD

06340985

FMC LAW LTD Shareholders

fmc law ltd 50%
dinah cain 25%
gary verschuur 25%

fmc law ltd directors

Fmc Law Ltd currently has 3 directors. The longest serving directors include Mr Gary Verschuur (May 2009) and Mr David Keighley (Oct 2021).

officercountryagestartendrole
Mr Gary VerschuurEngland62 years May 2009- Director
Mr David KeighleyEngland66 years Oct 2021- Director
Mr Aiken VerschuurEngland33 years Aug 2022- Director

P&L

August 2024

turnover

588.1k

-78%

operating profit

-3.3m

0%

gross margin

30.3%

-3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2024

net assets

1.7m

-0.66%

total assets

1.7m

-0.68%

cash

103k

-0.98%

net assets

Total assets minus all liabilities

fmc law ltd company details

company number

06340985

Type

Private limited with Share Capital

industry

63110 - Data processing, hosting and related activities

incorporation date

August 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

August 2024

previous names

findmyclaims.com ltd (November 2020)

anoco uk limited (December 2013)

accountant

-

auditor

-

address

90 bearton road, hitchin, SG5 1UP

Bank

-

Legal Advisor

-

fmc law ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fmc law ltd.

fmc law ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FMC LAW LTD. This can take several minutes, an email will notify you when this has completed.

fmc law ltd Companies House Filings - See Documents

datedescriptionview/download