byfleet investments limited

3.5

byfleet investments limited Company Information

Share BYFLEET INVESTMENTS LIMITED
Live 
EstablishedSmallDeclining

Company Number

06341718

Website

-

Registered Address

144 wembley hill road, wembley, middlesex, HA9 8EW

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

16 days late

Group Structure

View All

Directors

Jenica Matharu16 Years

Kaushik Valera16 Years

View All

Shareholders

kaushik valera 50%

neel kaushik valera 25%

View All

byfleet investments limited Estimated Valuation

£8.7m

Pomanda estimates the enterprise value of BYFLEET INVESTMENTS LIMITED at £8.7m based on a Turnover of £3.6m and 2.42x industry multiple (adjusted for size and gross margin).

byfleet investments limited Estimated Valuation

£680.5k

Pomanda estimates the enterprise value of BYFLEET INVESTMENTS LIMITED at £680.5k based on an EBITDA of £128.2k and a 5.31x industry multiple (adjusted for size and gross margin).

byfleet investments limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of BYFLEET INVESTMENTS LIMITED at £1.3m based on Net Assets of £836.2k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Byfleet Investments Limited Overview

Byfleet Investments Limited is a live company located in middlesex, HA9 8EW with a Companies House number of 06341718. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 2007, it's largest shareholder is kaushik valera with a 50% stake. Byfleet Investments Limited is a established, small sized company, Pomanda has estimated its turnover at £3.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Byfleet Investments Limited Health Check

Pomanda's financial health check has awarded Byfleet Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3.6m, make it larger than the average company (£693.2k)

£3.6m - Byfleet Investments Limited

£693.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (1.2%)

-4% - Byfleet Investments Limited

1.2% - Industry AVG

production

Production

with a gross margin of 28.7%, this company has a higher cost of product (72%)

28.7% - Byfleet Investments Limited

72% - Industry AVG

profitability

Profitability

an operating margin of 3.6% make it less profitable than the average company (44.3%)

3.6% - Byfleet Investments Limited

44.3% - Industry AVG

employees

Employees

with 10 employees, this is above the industry average (4)

10 - Byfleet Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.6k, the company has an equivalent pay structure (£29.6k)

£29.6k - Byfleet Investments Limited

£29.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £358.4k, this is more efficient (£157.6k)

£358.4k - Byfleet Investments Limited

£157.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 102 days, this is later than average (34 days)

102 days - Byfleet Investments Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 75 days, this is slower than average (38 days)

75 days - Byfleet Investments Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Byfleet Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Byfleet Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.2%, this is a similar level of debt than the average (66.6%)

60.2% - Byfleet Investments Limited

66.6% - Industry AVG

BYFLEET INVESTMENTS LIMITED financials

EXPORTms excel logo

Byfleet Investments Limited's latest turnover from August 2022 is estimated at £3.6 million and the company has net assets of £836.2 thousand. According to their latest financial statements, we estimate that Byfleet Investments Limited has 10 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover3,583,7973,246,3693,665,0303,988,4703,797,6003,906,5714,133,3404,212,6461,837,1122,079,010169,074125,520332,2530
Other Income Or Grants00000000000000
Cost Of Sales2,556,6642,342,4042,569,8772,804,1402,621,9022,639,2572,780,6532,987,8231,329,6861,524,988123,37691,278230,3100
Gross Profit1,027,133903,9651,095,1531,184,3301,175,6991,267,3141,352,6871,224,822507,426554,02145,69834,242101,9430
Admin Expenses898,926850,0081,052,9151,144,8301,137,6141,230,0581,316,7661,191,970121,753472,767-21,236-28,29750,179-4,413
Operating Profit128,20753,95742,23839,50038,08537,25635,92132,852385,67381,25466,93462,53951,7644,413
Interest Payable00000000000000
Interest Receivable000003759358401129252367293136
Pre-Tax Profit128,20753,95742,23839,50038,08537,29335,98033,210386,07581,38367,18662,90552,0574,549
Tax-24,359-10,252-8,025-7,505-7,236-7,086-7,196-6,642-81,076-18,718-16,125-16,355-14,576-1,274
Profit After Tax103,84843,70534,21331,99530,84930,20728,78426,568304,99962,66551,06146,55037,4813,275
Dividends Paid00000000000000
Retained Profit103,84843,70534,21331,99530,84930,20728,78426,568304,99962,66551,06146,55037,4813,275
Employee Costs295,870273,219300,590305,648319,991330,032334,870286,000124,267141,78024,00023,25423,7880
Number Of Employees1010111112131311561110
EBITDA*128,20753,95742,23839,50038,08537,25635,92132,852385,67381,25466,93462,53951,7644,413

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,980,6311,376,073885,089885,089885,089
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,095,5421,980,6311,376,073885,089885,089885,089
Stock & work in progress00000000000000
Trade Debtors1,007,067927,435929,256936,829954,710957,888966,855994,372424,200424,2002,7821,62100
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000029,56017,323125,74934,73416,72284,02362,70354,360
misc current assets00000000000000
total current assets1,007,067927,435929,256936,829954,710957,888996,4151,011,695549,949458,93419,50485,64462,70354,360
total assets2,102,6092,022,9772,024,7982,032,3712,050,2522,053,4302,091,9572,107,2371,645,4912,439,5651,395,577970,733947,792939,449
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 528,218448,886359,649426,879355,483262,836207,292129,323124,143733,312489,148374,830383,736377,041
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities528,218448,886359,649426,879355,483262,836207,292129,323124,143733,312489,148374,830383,736377,041
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income21,64913,94515,9452,2501,964000000013,89014,001
other liabilities716,542827,794960,557948,8081,070,3661,199,0041,323,2781,445,3111,015,3131,505,219768,060508,595509,408545,130
provisions00000000000000
total long term liabilities738,191841,739976,502951,0581,072,3301,199,0041,323,2781,445,3111,015,3131,505,219768,060508,595523,298559,131
total liabilities1,266,4091,290,6251,336,1511,377,9371,427,8131,461,8401,530,5701,574,6341,139,4562,238,5311,257,208883,425907,034936,172
net assets836,200732,352688,647654,434622,439591,590561,387532,603506,035201,034138,36987,30840,7583,277
total shareholders funds836,200732,352688,647654,434622,439591,590561,387532,603506,035201,034138,36987,30840,7583,277
Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit128,20753,95742,23839,50038,08537,25635,92132,852385,67381,25466,93462,53951,7644,413
Depreciation00000000000000
Amortisation00000000000000
Tax-24,359-10,252-8,025-7,505-7,236-7,086-7,196-6,642-81,076-18,718-16,125-16,355-14,576-1,274
Stock00000000000000
Debtors79,632-1,821-7,573-17,881-3,178-8,967-27,517570,1720421,4181,1611,62100
Creditors79,33289,237-67,23071,39692,64755,54477,9695,180-609,169244,164114,318-8,9066,695377,041
Accruals and Deferred Income7,704-2,00013,6952861,964000000-13,890-11114,001
Deferred Taxes & Provisions00000000000000
Cash flow from operations111,252132,763-11,749121,558128,63894,681134,211-538,782-304,572-114,718163,96621,76743,772394,181
Investing Activities
capital expenditure00000000885,089-604,558-490,98400-885,089
Change in Investments00000000000000
cash flow from investments00000000885,089-604,558-490,98400-885,089
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-111,252-132,76311,749-121,558-128,638-124,274-122,033429,998-489,906737,159259,465-813-35,722545,130
share issue00000-400200002
interest000003759358401129252367293136
cash flow from financing-111,252-132,76311,749-121,558-128,638-124,241-121,974430,356-489,503737,288259,717-446-35,429545,268
cash and cash equivalents
cash00000-29,56012,237-108,42691,01518,012-67,30121,3208,34354,360
overdraft00000000000000
change in cash00000-29,56012,237-108,42691,01518,012-67,30121,3208,34354,360

byfleet investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for byfleet investments limited. Get real-time insights into byfleet investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Byfleet Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for byfleet investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

byfleet investments limited Ownership

BYFLEET INVESTMENTS LIMITED group structure

Byfleet Investments Limited has no subsidiary companies.

Ultimate parent company

BYFLEET INVESTMENTS LIMITED

06341718

BYFLEET INVESTMENTS LIMITED Shareholders

kaushik valera 50%
neel kaushik valera 25%
prafulla kaushik valera 25%

byfleet investments limited directors

Byfleet Investments Limited currently has 4 directors. The longest serving directors include Mrs Jenica Matharu (Aug 2007) and Mr Kaushik Valera (Aug 2007).

officercountryagestartendrole
Mrs Jenica MatharuEngland40 years Aug 2007- Director
Mr Kaushik ValeraEngland71 years Aug 2007- Director
Mr Neel ValeraEngland37 years Mar 2010- Director
Mrs Prafulla ValeraEngland65 years Aug 2014- Director

P&L

August 2022

turnover

3.6m

+10%

operating profit

128.2k

0%

gross margin

28.7%

+2.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

836.2k

+0.14%

total assets

2.1m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

byfleet investments limited company details

company number

06341718

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 2007

age

17

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

UK

address

144 wembley hill road, wembley, middlesex, HA9 8EW

last accounts submitted

August 2022

byfleet investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to byfleet investments limited. Currently there are 5 open charges and 0 have been satisfied in the past.

charges

byfleet investments limited Companies House Filings - See Documents

datedescriptionview/download