penny street tv limited

Live EstablishedSmallDeclining

penny street tv limited Company Information

Share PENNY STREET TV LIMITED

Company Number

06341743

Shareholders

all around the world ltd

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

4 pancras square, london, N1C 4AG

penny street tv limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of PENNY STREET TV LIMITED at £1.5m based on a Turnover of £2.9m and 0.52x industry multiple (adjusted for size and gross margin).

penny street tv limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of PENNY STREET TV LIMITED at £2.5m based on an EBITDA of £642.2k and a 3.82x industry multiple (adjusted for size and gross margin).

penny street tv limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of PENNY STREET TV LIMITED at £5.3m based on Net Assets of £2.5m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penny Street Tv Limited Overview

Penny Street Tv Limited is a live company located in london, N1C 4AG with a Companies House number of 06341743. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2007, it's largest shareholder is all around the world ltd with a 100% stake. Penny Street Tv Limited is a established, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penny Street Tv Limited Health Check

Pomanda's financial health check has awarded Penny Street Tv Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£4.8m)

£2.9m - Penny Street Tv Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6.7%)

-10% - Penny Street Tv Limited

6.7% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a comparable cost of product (38.2%)

30.6% - Penny Street Tv Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 22.5% make it more profitable than the average company (5.7%)

22.5% - Penny Street Tv Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (27)

7 - Penny Street Tv Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has a lower pay structure (£53.9k)

£31.4k - Penny Street Tv Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £407.2k, this is more efficient (£171.3k)

£407.2k - Penny Street Tv Limited

£171.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 675 days, this is later than average (42 days)

675 days - Penny Street Tv Limited

42 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Penny Street Tv Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penny Street Tv Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Penny Street Tv Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a lower level of debt than the average (62.6%)

52.9% - Penny Street Tv Limited

62.6% - Industry AVG

PENNY STREET TV LIMITED financials

EXPORTms excel logo

Penny Street Tv Limited's latest turnover from December 2023 is £2.9 million and the company has net assets of £2.5 million. According to their latest financial statements, we estimate that Penny Street Tv Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,850,7443,166,5984,398,2193,926,0323,119,7402,634,6861,719,3862,087,1132,328,0452,137,2991,758,1711,377,670804,0051,346,2091,130,950
Other Income Or Grants
Cost Of Sales1,979,2942,374,1803,269,1402,930,0833,044,9662,113,2261,684,8631,150,4581,595,6953,240,1031,253,3831,324,587910,569875,1891,130,099
Gross Profit871,450792,4181,129,079995,94974,774521,46034,523936,655732,350-1,102,804504,78853,083-106,564471,020851
Admin Expenses229,279212,948205,792193,672190,802165,165184,399160,671185,344167,67171,01876,676-16,583446,256124,636
Operating Profit642,171579,470923,287802,277-116,028356,295-149,876775,984547,006-1,270,475433,770-23,593-89,98124,764-123,785
Interest Payable510635717
Interest Receivable3
Pre-Tax Profit642,171579,470923,287802,277-116,028356,295-149,876775,984547,006-1,270,475436,817-23,593-90,49124,129-124,499
Tax-151,117-110,292-175,310-152,22622,083-67,64028,787-10,491-400-192-101,7835,46823,65912,62625,257
Profit After Tax491,054469,178747,977650,051-93,945288,655-121,089765,493546,606-1,270,667335,034-18,125-66,83236,755-99,242
Dividends Paid
Retained Profit491,054469,178747,977650,051-93,945288,655-121,089765,493546,606-1,270,667335,034-18,125-66,83236,755-99,242
Employee Costs220,000189,0001,108,00092,82891,940118,765192,182
Number Of Employees79222867776435
EBITDA*642,171579,470923,287802,277-116,028356,295-143,926781,084551,256-1,270,475434,740-22,594-82,33368,919-79,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets8062,8514,8975,95011,0509701,9696,61910,007
Intangible Assets31,428
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets8062,8514,8975,95011,0509701,9696,61941,435
Stock & work in progress
Trade Debtors5,277,64811,000507,687408,804219,766404,080529,531428,349414,230361,085
Group Debtors5,039,5585,039,5215,043,4735,044,6015,064,4025,050,1656,385,5096,736,9804,104,7471,262,784815,805738,939463,940189,546
Misc Debtors446,840572,401594,308378,895350,854322,68898,760553,958243,683159,51923,17986,7803,89026,735
Cash498,51637,14825,312143,901
misc current assets
total current assets5,277,6485,486,3985,611,9225,637,7815,423,4965,415,2565,383,8536,991,9567,699,7424,568,1962,324,8991,405,6631,279,3801,025,961577,366
total assets5,278,4545,489,2495,616,8195,637,7815,423,4965,415,2565,383,8536,997,9067,710,7924,568,1962,324,8991,406,6331,281,3491,032,580618,801
Bank overdraft17,103
Bank loan
Trade Creditors 55,30643,08232,48927,39411,635402,386167,629220,32832,083301,952
Group/Directors Accounts2,660,9763,328,8813,178,5644,616,2994,761,8584,758,4925,330,6196,309,4377,789,8843,059,2432,106,2911,467,6241,391,569776,517681,088
other short term finances
hp & lease commitments
other current liabilities129,133163,077910,142186,040488,471400,24590,465632,005618,3022,362,20235,94738,683159,574189,156192,413
total current liabilities2,790,1093,491,9584,088,7064,857,6455,293,4115,191,2265,448,4786,941,4428,419,8215,823,8312,309,8671,726,6351,583,2261,267,625890,604
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,790,1093,491,9584,088,7064,857,6455,293,4115,191,2265,448,4786,941,4428,419,8215,823,8312,309,8671,726,6351,583,2261,267,625890,604
net assets2,488,3451,997,2911,528,113780,136130,085224,030-64,62556,464-709,029-1,255,63515,032-320,002-301,877-235,045-271,803
total shareholders funds2,488,3451,997,2911,528,113780,136130,085224,030-64,62556,464-709,029-1,255,63515,032-320,002-301,877-235,045-271,803
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit642,171579,470923,287802,277-116,028356,295-149,876775,984547,006-1,270,475433,770-23,593-89,98124,764-123,785
Depreciation5,9505,1004,2509709997,64812,7279,741
Amortisation31,42834,286
Tax-151,117-110,292-175,310-152,22622,083-67,64028,787-10,491-400-192-101,7835,46823,65912,62625,257
Stock
Debtors-208,750-125,524-25,859214,2858,24031,403-1,608,103-707,7863,131,5462,741,813457,868114,447372,008304,694577,366
Creditors-55,30612,22410,5935,09527,394-11,635-390,751234,757-52,699188,245-269,869301,952
Accruals and Deferred Income-33,944-747,065724,102-302,43188,226309,780-541,54013,703-1,743,9002,326,255-2,736-120,891-29,582-3,257192,413
Deferred Taxes & Provisions
Cash flow from operations665,860-152,3631,442,632145,559-3,366572,127978,8181,480,447-4,715,341-1,451,468-180,346-64,219-730,13375,546-439,454
Investing Activities
capital expenditure2,0452,046-4,897-15,300-2,998-9,339-85,462
Change in Investments
cash flow from investments2,0452,046-4,897-15,300-2,998-9,339-85,462
Financing Activities
Bank loans
Group/Directors Accounts-667,905150,317-1,437,735-145,5593,366-572,127-978,818-1,480,4474,730,641952,952638,66776,055615,05295,429681,088
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3-172,561
interest-510-635-714
cash flow from financing-667,905150,317-1,437,735-145,5593,366-572,127-978,818-1,480,4474,730,641952,952638,66776,055614,54294,797507,813
cash and cash equivalents
cash-498,516461,36811,836-118,589143,901
overdraft-17,10317,103
change in cash-498,516461,36811,836-118,589161,004-17,103

penny street tv limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penny street tv limited. Get real-time insights into penny street tv limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penny Street Tv Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penny street tv limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in N1C area or any other competitors across 12 key performance metrics.

penny street tv limited Ownership

PENNY STREET TV LIMITED group structure

Penny Street Tv Limited has no subsidiary companies.

Ultimate parent company

UNIVERSAL MUSIC GROUP NV

#0148041

2 parents

PENNY STREET TV LIMITED

06341743

PENNY STREET TV LIMITED Shareholders

all around the world ltd 100%

penny street tv limited directors

Penny Street Tv Limited currently has 2 directors. The longest serving directors include Mr Adam Barker (Nov 2011) and Mr David Sharpe (Jan 2012).

officercountryagestartendrole
Mr Adam BarkerUnited Kingdom57 years Nov 2011- Director
Mr David SharpeUnited Kingdom58 years Jan 2012- Director

P&L

December 2023

turnover

2.9m

-10%

operating profit

642.2k

+11%

gross margin

30.6%

+22.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.25%

total assets

5.3m

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

penny street tv limited company details

company number

06341743

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

UNIVERSAL MUSIC GROUP NV

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

my kulture tv ltd (January 2008)

accountant

-

auditor

-

address

4 pancras square, london, N1C 4AG

Bank

-

Legal Advisor

-

penny street tv limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to penny street tv limited.

penny street tv limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNY STREET TV LIMITED. This can take several minutes, an email will notify you when this has completed.

penny street tv limited Companies House Filings - See Documents

datedescriptionview/download