small heath community centre ltd

Live EstablishedMicroLow

small heath community centre ltd Company Information

Share SMALL HEATH COMMUNITY CENTRE LTD

Company Number

06342341

Directors

Manirul Haque

Rahim Miah

View All

Shareholders

manirul haque

ara begum

View All

Group Structure

View All

Industry

Letting and operating of conference and exhibition centres

 

Registered Address

45 golden hillock road, small heath, birmingham, B10 0JU

small heath community centre ltd Estimated Valuation

£439.6k

Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £439.6k based on a Turnover of £337.3k and 1.3x industry multiple (adjusted for size and gross margin).

small heath community centre ltd Estimated Valuation

£173.1k

Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £173.1k based on an EBITDA of £59.2k and a 2.92x industry multiple (adjusted for size and gross margin).

small heath community centre ltd Estimated Valuation

£805.2k

Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £805.2k based on Net Assets of £283.1k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Small Heath Community Centre Ltd Overview

Small Heath Community Centre Ltd is a live company located in birmingham, B10 0JU with a Companies House number of 06342341. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in August 2007, it's largest shareholder is manirul haque with a 56.3% stake. Small Heath Community Centre Ltd is a established, micro sized company, Pomanda has estimated its turnover at £337.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Small Heath Community Centre Ltd Health Check

Pomanda's financial health check has awarded Small Heath Community Centre Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £337.3k, make it smaller than the average company (£818.6k)

£337.3k - Small Heath Community Centre Ltd

£818.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)

0% - Small Heath Community Centre Ltd

4.7% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (52.4%)

13.3% - Small Heath Community Centre Ltd

52.4% - Industry AVG

profitability

Profitability

an operating margin of 17.6% make it more profitable than the average company (7.1%)

17.6% - Small Heath Community Centre Ltd

7.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Small Heath Community Centre Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Small Heath Community Centre Ltd

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £337.3k, this is more efficient (£101.6k)

£337.3k - Small Heath Community Centre Ltd

£101.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is near the average (33 days)

29 days - Small Heath Community Centre Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1191 days, this is slower than average (30 days)

1191 days - Small Heath Community Centre Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Small Heath Community Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Small Heath Community Centre Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 79.3%, this is a higher level of debt than the average (53.6%)

79.3% - Small Heath Community Centre Ltd

53.6% - Industry AVG

SMALL HEATH COMMUNITY CENTRE LTD financials

EXPORTms excel logo

Small Heath Community Centre Ltd's latest turnover from August 2023 is estimated at £337.3 thousand and the company has net assets of £283.1 thousand. According to their latest financial statements, Small Heath Community Centre Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover337,285205,356221,135334,231269,607227,921001,156,4941,100,713969,6601,281,13952,990058,816
Other Income Or Grants000000000000000
Cost Of Sales292,599141,323182,997205,645143,543139,25900724,119652,654592,257839,10934,26300
Gross Profit44,68664,03338,139128,586126,06488,66200432,375448,059377,403442,03018,72700
Admin Expenses-14,5583,41014,11498,18898,45243,731-40,852-45,604404,326419,022361,253438,7157,302-57,852-48,011
Operating Profit59,24460,62324,02530,39827,61244,93140,85245,60428,04929,03716,1503,31511,42557,85248,011
Interest Payable0000017,17133,88917,9890000030,23141,522
Interest Receivable0000059171916253433130
Pre-Tax Profit59,24460,62324,02530,39827,61227,7646,97327,63128,06829,05316,1753,34911,45827,63512,805
Tax-14,811-11,518-4,565-5,776-5,246-5,275-1,325-5,526-5,613-6,101-3,720-804-2,979-7,7380
Profit After Tax44,43349,10519,46024,62222,36622,4895,64822,10522,45422,95212,4552,5458,47919,89712,805
Dividends Paid000000000000000
Retained Profit44,43349,10519,46024,62222,36622,4895,64822,10522,45422,95212,4552,5458,47919,89712,805
Employee Costs31,43926,84625,55024,57825,46248,66200105,427124,477154,050216,05426,231061
Number Of Employees111112004569100
EBITDA*59,24460,62324,02530,39827,61244,93140,98545,73728,18229,17016,2833,44811,55857,98548,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets1,340,0661,342,5351,345,4401,349,4331,354,3011,360,4341,326,3421,326,4751,326,6081,326,7411,326,874001,327,2731,327,406
Intangible Assets000000000001,327,0071,327,14000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,340,0661,342,5351,345,4401,349,4331,354,3011,360,4341,326,3421,326,4751,326,6081,326,7411,326,8741,327,0071,327,1401,327,2731,327,406
Stock & work in progress000000000000000
Trade Debtors27,18712,35712,97118,7852003,769000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000001,2796,2337,2803016,2503,7309,7653,5131,843
misc current assets000000000000000
total current assets27,18712,35712,97118,7852003,7691,2796,2337,2803016,2503,7309,7653,5131,843
total assets1,367,2531,354,8921,358,4111,368,2181,354,5011,364,2031,327,6211,332,7081,333,8881,327,0421,333,1241,330,7371,336,9051,330,7861,329,249
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 954,805900,605860,886856,230807,332760,77100615,756613,263584,514540,88612,6170414,846
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000718,088661,9370000000
total current liabilities954,805900,605860,886856,230807,332760,771718,088661,937615,756613,263584,514540,88612,6170414,846
loans000000508,774575,660000000930,179
hp & lease commitments000000000000000
Accruals and Deferred Income00111101000000000
other liabilities129,314215,586307,928341,851401,654480,18300645,126663,227721,010774,7061,311,6881,326,6650
provisions000000000000000
total long term liabilities129,314215,586307,929341,852401,655480,284508,774575,660645,126663,227721,010774,7061,311,6881,326,665930,179
total liabilities1,084,1191,116,1911,168,8151,198,0821,208,9871,241,0551,226,8621,237,5971,260,8821,276,4901,305,5241,315,5921,324,3051,326,6651,345,025
net assets283,134238,701189,596170,136145,514123,148100,75995,11173,00650,55227,60015,14512,6004,121-15,776
total shareholders funds283,134238,701189,596170,136145,514123,148100,75995,11173,00650,55227,60015,14512,6004,121-15,776
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit59,24460,62324,02530,39827,61244,93140,85245,60428,04929,03716,1503,31511,42557,85248,011
Depreciation0000001331331331331330133133133
Amortisation00000000000133000
Tax-14,811-11,518-4,565-5,776-5,246-5,275-1,325-5,526-5,613-6,101-3,720-804-2,979-7,7380
Stock000000000000000
Debtors14,830-614-5,81418,585-3,5693,769000000000
Creditors54,20039,7194,65648,89846,561760,7710-615,7562,49328,74943,628528,26912,617-414,846414,846
Accruals and Deferred Income0-100-100-717,98756,151661,9370000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations83,80389,43729,93054,93572,39678,67195,81186,39225,06251,81856,191530,91321,196-364,599462,990
Investing Activities
capital expenditure2,4692,9053,9934,8686,133-34,09200000000-1,327,539
Change in Investments000000000000000
cash flow from investments2,4692,9053,9934,8686,133-34,09200000000-1,327,539
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00000-508,774-66,886575,66000000-930,179930,179
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-86,272-92,342-33,923-59,803-78,529480,1830-645,126-18,101-57,783-53,696-536,982-14,9771,326,6650
share issue00000-10000000000-28,581
interest00000-17,166-33,880-17,9721916253433-30,218-41,522
cash flow from financing-86,272-92,342-33,923-59,803-78,529-45,857-100,766-87,438-18,082-57,767-53,671-536,948-14,944366,268860,076
cash and cash equivalents
cash00000-1,279-4,954-1,0476,979-5,9492,520-6,0356,2521,6701,843
overdraft000000000000000
change in cash00000-1,279-4,954-1,0476,979-5,9492,520-6,0356,2521,6701,843

small heath community centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for small heath community centre ltd. Get real-time insights into small heath community centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Small Heath Community Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for small heath community centre ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B10 area or any other competitors across 12 key performance metrics.

small heath community centre ltd Ownership

SMALL HEATH COMMUNITY CENTRE LTD group structure

Small Heath Community Centre Ltd has no subsidiary companies.

Ultimate parent company

SMALL HEATH COMMUNITY CENTRE LTD

06342341

SMALL HEATH COMMUNITY CENTRE LTD Shareholders

manirul haque 56.25%
ara begum 18.75%
rahim miah 12.5%
riad choudhury 12.5%

small heath community centre ltd directors

Small Heath Community Centre Ltd currently has 4 directors. The longest serving directors include Mr Manirul Haque (Aug 2007) and Mr Rahim Miah (Oct 2007).

officercountryagestartendrole
Mr Manirul HaqueUnited Kingdom47 years Aug 2007- Director
Mr Rahim Miah53 years Oct 2007- Director
Mrs Ara BegumEngland56 years Dec 2013- Director
Riad ChoudhuryEngland37 years Dec 2013- Director

P&L

August 2023

turnover

337.3k

+64%

operating profit

59.2k

0%

gross margin

13.3%

-57.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

283.1k

+0.19%

total assets

1.4m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

small heath community centre ltd company details

company number

06342341

Type

Private limited with Share Capital

industry

68202 - Letting and operating of conference and exhibition centres

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

August 2023

previous names

small heath communtiy centre ltd (October 2007)

accountant

-

auditor

-

address

45 golden hillock road, small heath, birmingham, B10 0JU

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

small heath community centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to small heath community centre ltd. Currently there are 3 open charges and 0 have been satisfied in the past.

small heath community centre ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMALL HEATH COMMUNITY CENTRE LTD. This can take several minutes, an email will notify you when this has completed.

small heath community centre ltd Companies House Filings - See Documents

datedescriptionview/download