small heath community centre ltd Company Information
Company Number
06342341
Next Accounts
May 2025
Shareholders
manirul haque
ara begum
View AllGroup Structure
View All
Industry
Letting and operating of conference and exhibition centres
Registered Address
45 golden hillock road, small heath, birmingham, B10 0JU
Website
shcf.org.uksmall heath community centre ltd Estimated Valuation
Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £439.6k based on a Turnover of £337.3k and 1.3x industry multiple (adjusted for size and gross margin).
small heath community centre ltd Estimated Valuation
Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £173.1k based on an EBITDA of £59.2k and a 2.92x industry multiple (adjusted for size and gross margin).
small heath community centre ltd Estimated Valuation
Pomanda estimates the enterprise value of SMALL HEATH COMMUNITY CENTRE LTD at £805.2k based on Net Assets of £283.1k and 2.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Small Heath Community Centre Ltd Overview
Small Heath Community Centre Ltd is a live company located in birmingham, B10 0JU with a Companies House number of 06342341. It operates in the letting and operating of conference and exhibition centres sector, SIC Code 68202. Founded in August 2007, it's largest shareholder is manirul haque with a 56.3% stake. Small Heath Community Centre Ltd is a established, micro sized company, Pomanda has estimated its turnover at £337.3k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Small Heath Community Centre Ltd Health Check
Pomanda's financial health check has awarded Small Heath Community Centre Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £337.3k, make it smaller than the average company (£818.6k)
- Small Heath Community Centre Ltd
£818.6k - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)
- Small Heath Community Centre Ltd
4.7% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 13.3%, this company has a higher cost of product (52.4%)
- Small Heath Community Centre Ltd
52.4% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 17.6% make it more profitable than the average company (7.1%)
- Small Heath Community Centre Ltd
7.1% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (13)
1 - Small Heath Community Centre Ltd
13 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)
- Small Heath Community Centre Ltd
£31.4k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £337.3k, this is more efficient (£101.6k)
- Small Heath Community Centre Ltd
£101.6k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 29 days, this is near the average (33 days)
- Small Heath Community Centre Ltd
33 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 1191 days, this is slower than average (30 days)
- Small Heath Community Centre Ltd
30 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Small Heath Community Centre Ltd
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Small Heath Community Centre Ltd
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 79.3%, this is a higher level of debt than the average (53.6%)
79.3% - Small Heath Community Centre Ltd
53.6% - Industry AVG
SMALL HEATH COMMUNITY CENTRE LTD financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Small Heath Community Centre Ltd's latest turnover from August 2023 is estimated at £337.3 thousand and the company has net assets of £283.1 thousand. According to their latest financial statements, Small Heath Community Centre Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 58,816 | ||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | 41,522 | ||||||||||||||
Interest Receivable | 0 | ||||||||||||||
Pre-Tax Profit | 12,805 | ||||||||||||||
Tax | 0 | ||||||||||||||
Profit After Tax | 12,805 | ||||||||||||||
Dividends Paid | 0 | ||||||||||||||
Retained Profit | 12,805 | ||||||||||||||
Employee Costs | 61 | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,340,066 | 1,342,535 | 1,345,440 | 1,349,433 | 1,354,301 | 1,360,434 | 1,326,342 | 1,326,475 | 1,326,608 | 1,326,741 | 1,326,874 | 0 | 0 | 1,327,273 | 1,327,406 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,327,007 | 1,327,140 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,340,066 | 1,342,535 | 1,345,440 | 1,349,433 | 1,354,301 | 1,360,434 | 1,326,342 | 1,326,475 | 1,326,608 | 1,326,741 | 1,326,874 | 1,327,007 | 1,327,140 | 1,327,273 | 1,327,406 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 27,187 | 12,357 | 12,971 | 18,785 | 200 | 3,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,279 | 6,233 | 7,280 | 301 | 6,250 | 3,730 | 9,765 | 3,513 | 1,843 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 27,187 | 12,357 | 12,971 | 18,785 | 200 | 3,769 | 1,279 | 6,233 | 7,280 | 301 | 6,250 | 3,730 | 9,765 | 3,513 | 1,843 |
total assets | 1,367,253 | 1,354,892 | 1,358,411 | 1,368,218 | 1,354,501 | 1,364,203 | 1,327,621 | 1,332,708 | 1,333,888 | 1,327,042 | 1,333,124 | 1,330,737 | 1,336,905 | 1,330,786 | 1,329,249 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 954,805 | 900,605 | 860,886 | 856,230 | 807,332 | 760,771 | 0 | 0 | 615,756 | 613,263 | 584,514 | 540,886 | 12,617 | 0 | 414,846 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 718,088 | 661,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 954,805 | 900,605 | 860,886 | 856,230 | 807,332 | 760,771 | 718,088 | 661,937 | 615,756 | 613,263 | 584,514 | 540,886 | 12,617 | 0 | 414,846 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 508,774 | 575,660 | 0 | 0 | 0 | 0 | 0 | 0 | 930,179 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 1 | 1 | 1 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 129,314 | 215,586 | 307,928 | 341,851 | 401,654 | 480,183 | 0 | 0 | 645,126 | 663,227 | 721,010 | 774,706 | 1,311,688 | 1,326,665 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 129,314 | 215,586 | 307,929 | 341,852 | 401,655 | 480,284 | 508,774 | 575,660 | 645,126 | 663,227 | 721,010 | 774,706 | 1,311,688 | 1,326,665 | 930,179 |
total liabilities | 1,084,119 | 1,116,191 | 1,168,815 | 1,198,082 | 1,208,987 | 1,241,055 | 1,226,862 | 1,237,597 | 1,260,882 | 1,276,490 | 1,305,524 | 1,315,592 | 1,324,305 | 1,326,665 | 1,345,025 |
net assets | 283,134 | 238,701 | 189,596 | 170,136 | 145,514 | 123,148 | 100,759 | 95,111 | 73,006 | 50,552 | 27,600 | 15,145 | 12,600 | 4,121 | -15,776 |
total shareholders funds | 283,134 | 238,701 | 189,596 | 170,136 | 145,514 | 123,148 | 100,759 | 95,111 | 73,006 | 50,552 | 27,600 | 15,145 | 12,600 | 4,121 | -15,776 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 133 | 133 | 133 | 133 | 133 | 0 | 133 | 133 | 133 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | ||||||
Tax | 0 | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 14,830 | -614 | -5,814 | 18,585 | -3,569 | 3,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | 54,200 | 39,719 | 4,656 | 48,898 | 46,561 | 760,771 | 0 | -615,756 | 2,493 | 28,749 | 43,628 | 528,269 | 12,617 | -414,846 | 414,846 |
Accruals and Deferred Income | 0 | -1 | 0 | 0 | -100 | -717,987 | 56,151 | 661,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | -508,774 | -66,886 | 575,660 | 0 | 0 | 0 | 0 | 0 | -930,179 | 930,179 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -86,272 | -92,342 | -33,923 | -59,803 | -78,529 | 480,183 | 0 | -645,126 | -18,101 | -57,783 | -53,696 | -536,982 | -14,977 | 1,326,665 | 0 |
share issue | |||||||||||||||
interest | -41,522 | ||||||||||||||
cash flow from financing | 860,076 | ||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -1,279 | -4,954 | -1,047 | 6,979 | -5,949 | 2,520 | -6,035 | 6,252 | 1,670 | 1,843 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -1,279 | -4,954 | -1,047 | 6,979 | -5,949 | 2,520 | -6,035 | 6,252 | 1,670 | 1,843 |
small heath community centre ltd Credit Report and Business Information
Small Heath Community Centre Ltd Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for small heath community centre ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B10 area or any other competitors across 12 key performance metrics.
small heath community centre ltd Ownership
SMALL HEATH COMMUNITY CENTRE LTD group structure
Small Heath Community Centre Ltd has no subsidiary companies.
Ultimate parent company
SMALL HEATH COMMUNITY CENTRE LTD
06342341
small heath community centre ltd directors
Small Heath Community Centre Ltd currently has 4 directors. The longest serving directors include Mr Manirul Haque (Aug 2007) and Mr Rahim Miah (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Manirul Haque | United Kingdom | 47 years | Aug 2007 | - | Director |
Mr Rahim Miah | 53 years | Oct 2007 | - | Director | |
Mrs Ara Begum | England | 56 years | Dec 2013 | - | Director |
Riad Choudhury | England | 37 years | Dec 2013 | - | Director |
P&L
August 2023turnover
337.3k
+64%
operating profit
59.2k
0%
gross margin
13.3%
-57.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
283.1k
+0.19%
total assets
1.4m
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
small heath community centre ltd company details
company number
06342341
Type
Private limited with Share Capital
industry
68202 - Letting and operating of conference and exhibition centres
incorporation date
August 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
August 2023
previous names
small heath communtiy centre ltd (October 2007)
accountant
-
auditor
-
address
45 golden hillock road, small heath, birmingham, B10 0JU
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
small heath community centre ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to small heath community centre ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
small heath community centre ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMALL HEATH COMMUNITY CENTRE LTD. This can take several minutes, an email will notify you when this has completed.
small heath community centre ltd Companies House Filings - See Documents
date | description | view/download |
---|