zelda investments limited Company Information
Company Number
06345734
Next Accounts
Sep 2025
Industry
Buying and selling of own real estate
Shareholders
benjamin william richards
john jeremy o'neill
View AllGroup Structure
View All
Contact
Registered Address
"highcroft", chilworth road, chilworth, southampton, SO16 7LP
Website
zeldainvestments.weebly.comzelda investments limited Estimated Valuation
Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £462.2k based on a Turnover of £193.6k and 2.39x industry multiple (adjusted for size and gross margin).
zelda investments limited Estimated Valuation
Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £0 based on an EBITDA of £-8.5k and a 5.98x industry multiple (adjusted for size and gross margin).
zelda investments limited Estimated Valuation
Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £916.3k based on Net Assets of £640.3k and 1.43x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Zelda Investments Limited Overview
Zelda Investments Limited is a live company located in southampton, SO16 7LP with a Companies House number of 06345734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2007, it's largest shareholder is benjamin william richards with a 33% stake. Zelda Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £193.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Zelda Investments Limited Health Check
Pomanda's financial health check has awarded Zelda Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £193.6k, make it smaller than the average company (£938.4k)
- Zelda Investments Limited
£938.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)
- Zelda Investments Limited
2.8% - Industry AVG
Production
with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)
- Zelda Investments Limited
71.2% - Industry AVG
Profitability
an operating margin of -4.5% make it less profitable than the average company (25%)
- Zelda Investments Limited
25% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Zelda Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)
- Zelda Investments Limited
£38.9k - Industry AVG
Efficiency
resulting in sales per employee of £96.8k, this is less efficient (£192.4k)
- Zelda Investments Limited
£192.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Zelda Investments Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 17 days, this is quicker than average (33 days)
- Zelda Investments Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 4539 days, this is more than average (389 days)
- Zelda Investments Limited
389 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (8 weeks)
16 weeks - Zelda Investments Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (63.1%)
28.1% - Zelda Investments Limited
63.1% - Industry AVG
ZELDA INVESTMENTS LIMITED financials
Zelda Investments Limited's latest turnover from December 2023 is estimated at £193.6 thousand and the company has net assets of £640.3 thousand. According to their latest financial statements, Zelda Investments Limited has 2 employees and maintains cash reserves of £74.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,352 | 1,266 | 12,502 | 16,434 | 2,063 | 2,427 | 1,903 | 2,239 | 1,546 | 1,819 | 2,140 | 2,517 | 1,982 | 2,332 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,352 | 1,266 | 12,502 | 16,434 | 2,063 | 2,427 | 1,903 | 2,239 | 1,546 | 1,819 | 2,140 | 2,517 | 1,982 | 2,332 | 0 |
Stock & work in progress | 694,697 | 1,064,267 | 1,185,833 | 2,021,339 | 856,535 | 1,521,420 | 1,817,688 | 798,704 | 2,254,109 | 1,027,837 | 1,090,838 | 660,335 | 1,769,112 | 2,305,596 | 1,595,828 |
Trade Debtors | 0 | 0 | 2,000 | 0 | 1,500 | 2,010 | 0 | 0 | 796,120 | 18,046 | 385,583 | 2,035 | 32,241 | 8,911 | 13,981 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 119,159 | 129,578 | 24,213 | 26,186 | 6,984 | 2,141 | 12,936 | 14,943 | 95,192 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 74,724 | 204,729 | 10,038 | 35,931 | 285,186 | 631,164 | 14,306 | 283,168 | 1,070 | 260,972 | 192 | 86,764 | 300,470 | 4,441 | 260,164 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 888,580 | 1,398,574 | 1,222,084 | 2,083,456 | 1,150,205 | 2,156,735 | 1,844,930 | 1,096,815 | 3,146,491 | 1,306,855 | 1,476,613 | 749,134 | 2,101,823 | 2,318,948 | 1,869,973 |
total assets | 889,932 | 1,399,840 | 1,234,586 | 2,099,890 | 1,152,268 | 2,159,162 | 1,846,833 | 1,099,054 | 3,148,037 | 1,308,674 | 1,478,753 | 751,651 | 2,103,805 | 2,321,280 | 1,869,973 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 727,742 | 0 | 702,000 | 640,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 894,962 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,701 | 17,545 | 25,157 | 70,488 | 358 | 129 | 143,402 | 0 | 105,605 | 979,725 | 1,271,499 | 704,150 | 1,400,872 | 1,749,512 | 1,231,259 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 222,434 | 702,797 | 704,537 | 876,670 | 560,362 | 695,052 | 509,483 | 472,731 | 1,911,549 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 235,135 | 730,342 | 739,694 | 1,674,900 | 560,720 | 1,397,181 | 1,293,390 | 472,731 | 2,912,116 | 979,725 | 1,271,499 | 704,150 | 1,400,872 | 1,749,512 | 1,231,259 |
loans | 14,167 | 24,167 | 34,167 | 43,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 713,000 | 688,212 | 748,417 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 183,007 | 0 | 0 | 0 | 0 |
provisions | 338 | 317 | 3,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 14,505 | 24,484 | 37,293 | 43,688 | 0 | 0 | 0 | 0 | 0 | 0 | 183,007 | 0 | 713,000 | 688,212 | 748,417 |
total liabilities | 249,640 | 754,826 | 776,987 | 1,718,588 | 560,720 | 1,397,181 | 1,293,390 | 472,731 | 2,912,116 | 979,725 | 1,454,506 | 704,150 | 2,113,872 | 2,437,724 | 1,979,676 |
net assets | 640,292 | 645,014 | 457,599 | 381,302 | 591,548 | 761,981 | 553,443 | 626,323 | 235,921 | 328,949 | 24,247 | 47,501 | -10,067 | -116,444 | -109,703 |
total shareholders funds | 640,292 | 645,014 | 457,599 | 381,302 | 591,548 | 761,981 | 553,443 | 626,323 | 235,921 | 328,949 | 24,247 | 47,501 | -10,067 | -116,444 | -109,703 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 239 | 225 | 3,932 | 9,112 | 364 | 284 | 336 | 395 | 273 | 321 | 377 | 444 | 350 | 411 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -369,570 | -121,566 | -835,506 | 1,164,804 | -664,885 | -296,268 | 1,018,984 | -1,455,405 | 1,226,272 | -63,001 | 430,503 | -1,108,777 | -536,484 | 709,768 | 1,595,828 |
Debtors | -10,419 | 103,365 | 27 | 17,702 | 4,333 | -8,785 | -2,007 | -876,369 | 873,266 | -367,537 | 383,548 | -30,206 | 23,330 | -5,070 | 13,981 |
Creditors | -14,844 | -7,612 | -45,331 | 70,130 | 229 | -143,273 | 143,402 | -105,605 | -874,120 | -291,774 | 567,349 | -696,722 | -348,640 | 518,253 | 1,231,259 |
Accruals and Deferred Income | -480,363 | -1,740 | -172,133 | 316,308 | -134,690 | 185,569 | 36,752 | -1,438,818 | 1,911,549 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 21 | -2,809 | 3,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -894,962 | 894,962 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,000 | -9,521 | 43,688 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -713,000 | 24,788 | -60,205 | 748,417 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -183,007 | 183,007 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -130,005 | 194,691 | -25,893 | -249,255 | -345,978 | 616,858 | -268,862 | 282,098 | -259,902 | 260,780 | -86,572 | -213,706 | 296,029 | -255,723 | 260,164 |
overdraft | 0 | 0 | -717,742 | 727,742 | -702,000 | 61,495 | 640,505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -130,005 | 194,691 | 691,849 | -976,997 | 356,022 | 555,363 | -909,367 | 282,098 | -259,902 | 260,780 | -86,572 | -213,706 | 296,029 | -255,723 | 260,164 |
zelda investments limited Credit Report and Business Information
Zelda Investments Limited Competitor Analysis
Perform a competitor analysis for zelda investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO16 area or any other competitors across 12 key performance metrics.
zelda investments limited Ownership
ZELDA INVESTMENTS LIMITED group structure
Zelda Investments Limited has no subsidiary companies.
Ultimate parent company
ZELDA INVESTMENTS LIMITED
06345734
zelda investments limited directors
Zelda Investments Limited currently has 4 directors. The longest serving directors include Mr John O'Neill (Aug 2007) and Mr Benjamin Richards (Aug 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John O'Neill | United Kingdom | 70 years | Aug 2007 | - | Director |
Mr Benjamin Richards | England | 58 years | Aug 2007 | - | Director |
Mr Mark Richards | United Kingdom | 57 years | Aug 2007 | - | Director |
Ms Karen Richards | United Kingdom | 56 years | Apr 2011 | - | Director |
P&L
December 2023turnover
193.6k
-16%
operating profit
-8.8k
0%
gross margin
71.2%
+1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
640.3k
-0.01%
total assets
889.9k
-0.36%
cash
74.7k
-0.64%
net assets
Total assets minus all liabilities
zelda investments limited company details
company number
06345734
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2007
age
17
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
"highcroft", chilworth road, chilworth, southampton, SO16 7LP
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
zelda investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to zelda investments limited. Currently there are 2 open charges and 7 have been satisfied in the past.
zelda investments limited Companies House Filings - See Documents
date | description | view/download |
---|