zelda investments limited

zelda investments limited Company Information

Share ZELDA INVESTMENTS LIMITED
Live 
EstablishedMicroDeclining

Company Number

06345734

Industry

Buying and selling of own real estate

 

Shareholders

benjamin william richards

john jeremy o'neill

View All

Group Structure

View All

Contact

Registered Address

"highcroft", chilworth road, chilworth, southampton, SO16 7LP

zelda investments limited Estimated Valuation

£462.2k

Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £462.2k based on a Turnover of £193.6k and 2.39x industry multiple (adjusted for size and gross margin).

zelda investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £0 based on an EBITDA of £-8.5k and a 5.98x industry multiple (adjusted for size and gross margin).

zelda investments limited Estimated Valuation

£916.3k

Pomanda estimates the enterprise value of ZELDA INVESTMENTS LIMITED at £916.3k based on Net Assets of £640.3k and 1.43x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zelda Investments Limited Overview

Zelda Investments Limited is a live company located in southampton, SO16 7LP with a Companies House number of 06345734. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2007, it's largest shareholder is benjamin william richards with a 33% stake. Zelda Investments Limited is a established, micro sized company, Pomanda has estimated its turnover at £193.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zelda Investments Limited Health Check

Pomanda's financial health check has awarded Zelda Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £193.6k, make it smaller than the average company (£938.4k)

£193.6k - Zelda Investments Limited

£938.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (2.8%)

-21% - Zelda Investments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 71.2%, this company has a comparable cost of product (71.2%)

71.2% - Zelda Investments Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (25%)

-4.5% - Zelda Investments Limited

25% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Zelda Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.9k, the company has an equivalent pay structure (£38.9k)

£38.9k - Zelda Investments Limited

£38.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £96.8k, this is less efficient (£192.4k)

£96.8k - Zelda Investments Limited

£192.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zelda Investments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (33 days)

17 days - Zelda Investments Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4539 days, this is more than average (389 days)

4539 days - Zelda Investments Limited

389 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 16 weeks, this is more cash available to meet short term requirements (8 weeks)

16 weeks - Zelda Investments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.1%, this is a lower level of debt than the average (63.1%)

28.1% - Zelda Investments Limited

63.1% - Industry AVG

ZELDA INVESTMENTS LIMITED financials

EXPORTms excel logo

Zelda Investments Limited's latest turnover from December 2023 is estimated at £193.6 thousand and the company has net assets of £640.3 thousand. According to their latest financial statements, Zelda Investments Limited has 2 employees and maintains cash reserves of £74.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover193,610231,187153,580389,107188,101202,029464,151431,7984,872,6721,115,1403,947,152643,8101,454,0191,546,8690
Other Income Or Grants000000000000000
Cost Of Sales55,86369,22545,304113,08455,80963,260148,614143,7481,630,570439,9971,599,671247,447531,868592,0920
Gross Profit137,746161,961108,276276,023132,291138,770315,537288,0503,242,103675,1432,347,480396,363922,151954,7760
Admin Expenses146,522-69,378-11,348462,901282,468-161,573368,344-227,5653,306,700290,0972,370,951298,411733,621915,48886,130
Operating Profit-8,776231,339119,624-186,878-150,177300,343-52,807515,615-64,597385,046-23,47197,952188,53039,288-86,130
Interest Payable3,2813,72125,48723,52923,69345,31020,81627,96829,0860023,17345,53946,69024,324
Interest Receivable7,3363,758571613,4362,421744355655653217968762662650
Pre-Tax Profit-4,722231,37794,194-210,246-170,433257,454-72,880488,003-93,028385,699-23,25475,747143,753-6,741-109,803
Tax0-43,962-17,89700-48,9160-97,6000-80,9970-18,179-37,37600
Profit After Tax-4,722187,41576,297-210,246-170,433208,538-72,880390,402-93,028304,702-23,25457,568106,377-6,741-109,803
Dividends Paid000000000000000
Retained Profit-4,722187,41576,297-210,246-170,433208,538-72,880390,402-93,028304,702-23,25457,568106,377-6,741-109,803
Employee Costs77,72376,16773,163110,966121,841116,547106,171110,399113,134177,434670,998134,224237,259316,5600
Number Of Employees2223333335194790
EBITDA*-8,537231,564123,556-177,766-149,813300,627-52,471516,010-64,324385,367-23,09498,396188,88039,699-86,130

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,3521,26612,50216,4342,0632,4271,9032,2391,5461,8192,1402,5171,9822,3320
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,3521,26612,50216,4342,0632,4271,9032,2391,5461,8192,1402,5171,9822,3320
Stock & work in progress694,6971,064,2671,185,8332,021,339856,5351,521,4201,817,688798,7042,254,1091,027,8371,090,838660,3351,769,1122,305,5961,595,828
Trade Debtors002,00001,5002,01000796,12018,046385,5832,03532,2418,91113,981
Group Debtors000000000000000
Misc Debtors119,159129,57824,21326,1866,9842,14112,93614,94395,192000000
Cash74,724204,72910,03835,931285,186631,16414,306283,1681,070260,97219286,764300,4704,441260,164
misc current assets000000000000000
total current assets888,5801,398,5741,222,0842,083,4561,150,2052,156,7351,844,9301,096,8153,146,4911,306,8551,476,613749,1342,101,8232,318,9481,869,973
total assets889,9321,399,8401,234,5862,099,8901,152,2682,159,1621,846,8331,099,0543,148,0371,308,6741,478,753751,6512,103,8052,321,2801,869,973
Bank overdraft10,00010,00010,000727,7420702,000640,50500000000
Bank loan00000000894,962000000
Trade Creditors 2,70117,54525,15770,488358129143,4020105,605979,7251,271,499704,1501,400,8721,749,5121,231,259
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities222,434702,797704,537876,670560,362695,052509,483472,7311,911,549000000
total current liabilities235,135730,342739,6941,674,900560,7201,397,1811,293,390472,7312,912,116979,7251,271,499704,1501,400,8721,749,5121,231,259
loans14,16724,16734,16743,68800000000713,000688,212748,417
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000183,0070000
provisions3383173,126000000000000
total long term liabilities14,50524,48437,29343,688000000183,0070713,000688,212748,417
total liabilities249,640754,826776,9871,718,588560,7201,397,1811,293,390472,7312,912,116979,7251,454,506704,1502,113,8722,437,7241,979,676
net assets640,292645,014457,599381,302591,548761,981553,443626,323235,921328,94924,24747,501-10,067-116,444-109,703
total shareholders funds640,292645,014457,599381,302591,548761,981553,443626,323235,921328,94924,24747,501-10,067-116,444-109,703
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-8,776231,339119,624-186,878-150,177300,343-52,807515,615-64,597385,046-23,47197,952188,53039,288-86,130
Depreciation2392253,9329,1123642843363952733213774443504110
Amortisation000000000000000
Tax0-43,962-17,89700-48,9160-97,6000-80,9970-18,179-37,37600
Stock-369,570-121,566-835,5061,164,804-664,885-296,2681,018,984-1,455,4051,226,272-63,001430,503-1,108,777-536,484709,7681,595,828
Debtors-10,419103,3652717,7024,333-8,785-2,007-876,369873,266-367,537383,548-30,20623,330-5,07013,981
Creditors-14,844-7,612-45,33170,130229-143,273143,402-105,605-874,120-291,774567,349-696,722-348,640518,2531,231,259
Accruals and Deferred Income-480,363-1,740-172,133316,308-134,690185,56936,752-1,438,8181,911,549000000
Deferred Taxes & Provisions21-2,8093,126000000000000
Cash flow from operations-123,734193,642726,800-973,834376,278599,060-889,2941,205,761-1,126,433443,134-269,796522,478316,018-146,746-464,680
Investing Activities
capital expenditure-32511,0110-23,4830-8080-1,088000-9790-2,7430
Change in Investments000000000000000
cash flow from investments-32511,0110-23,4830-8080-1,088000-9790-2,7430
Financing Activities
Bank loans0000000-894,962894,962000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-9,52143,6880000000-713,00024,788-60,205748,417
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000-183,007183,0070000
share issue00000000000000100
interest4,05537-25,430-23,368-20,257-42,889-20,072-27,613-28,431653217-22,205-44,777-46,028-23,674
cash flow from financing-5,945-9,963-34,95120,320-20,257-42,889-20,072-922,575866,531-182,354183,224-735,205-19,989-106,233724,843
cash and cash equivalents
cash-130,005194,691-25,893-249,255-345,978616,858-268,862282,098-259,902260,780-86,572-213,706296,029-255,723260,164
overdraft00-717,742727,742-702,00061,495640,50500000000
change in cash-130,005194,691691,849-976,997356,022555,363-909,367282,098-259,902260,780-86,572-213,706296,029-255,723260,164

zelda investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zelda investments limited. Get real-time insights into zelda investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zelda Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zelda investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SO16 area or any other competitors across 12 key performance metrics.

zelda investments limited Ownership

ZELDA INVESTMENTS LIMITED group structure

Zelda Investments Limited has no subsidiary companies.

Ultimate parent company

ZELDA INVESTMENTS LIMITED

06345734

ZELDA INVESTMENTS LIMITED Shareholders

benjamin william richards 33%
john jeremy o'neill 32%
mark edward richards 32%
karen richards 1%
john o'neill associates limited 1%
charlotte hilary richards 1%

zelda investments limited directors

Zelda Investments Limited currently has 4 directors. The longest serving directors include Mr John O'Neill (Aug 2007) and Mr Benjamin Richards (Aug 2007).

officercountryagestartendrole
Mr John O'NeillUnited Kingdom70 years Aug 2007- Director
Mr Benjamin RichardsEngland58 years Aug 2007- Director
Mr Mark RichardsUnited Kingdom57 years Aug 2007- Director
Ms Karen RichardsUnited Kingdom56 years Apr 2011- Director

P&L

December 2023

turnover

193.6k

-16%

operating profit

-8.8k

0%

gross margin

71.2%

+1.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

640.3k

-0.01%

total assets

889.9k

-0.36%

cash

74.7k

-0.64%

net assets

Total assets minus all liabilities

zelda investments limited company details

company number

06345734

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

August 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

"highcroft", chilworth road, chilworth, southampton, SO16 7LP

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

zelda investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to zelda investments limited. Currently there are 2 open charges and 7 have been satisfied in the past.

charges

zelda investments limited Companies House Filings - See Documents

datedescriptionview/download