Hogg Blasting & Finishing Equipment Limited

POWER SEARCH PRICING

SOLUTIONS

hogg blasting & finishing equipment limited Company Information

Live

EstablishedSmallDeclining

Company Number

06348827

Website

http://sfeg.co.uk

Registered Address

4 kelbrook road, openshaw, manchester, M11 2QA

Industry

Casting of iron

Telephone

01914153030

Next Accounts Due

September 2025

Group Structure

View All

Directors

Michael Currie3 Years

Katherine Yang3 Years

View All

Shareholders

surface finishing equipment group ltd 100%

hogg blasting & finishing equipment limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of HOGG BLASTING & FINISHING EQUIPMENT LIMITED at £2.7m based on Net Assets of £1.9m and 1.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hogg Blasting & Finishing Equipment Limited is a live company located in manchester, M11 2QA with a Companies House number of 06348827. It operates in the casting of iron sector, SIC Code 24510. Founded in August 2007, it's largest shareholder is surface finishing equipment group ltd with a 100% stake. Hogg Blasting & Finishing Equipment Limited is a established, small sized company, Pomanda has estimated its turnover at £3.2m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hogg Blasting & Finishing Equipment Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

5 Strong

2 Regular

5 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£32.8m)

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (11.4%)

EXPORT

Hogg Blasting & Finishing Equipment Limited's latest turnover from December 2023 is estimated at £3.2 million and the company has net assets of £1.9 million. According to their latest financial statements, Hogg Blasting & Finishing Equipment Limited has 17 employees and maintains cash reserves of £724.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	3,184,240	3,253,525	2,486,542	3,242,148	2,801,570	2,394,629	2,709,038	2,812,606	4,559,363	4,154,840	5,631,236	5,358,028	3,864,570	3,682,553	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,755,377	2,830,933	2,233,278	2,800,522	2,399,984	2,016,937	2,102,706	2,193,668	2,865,286	2,611,862	4,451,235	4,214,948	3,101,374	2,909,255	0
Gross Profit	428,863	422,592	253,264	441,626	401,586	377,692	606,332	618,938	1,694,077	1,542,978	1,180,001	1,143,080	763,197	773,298	0
Admin Expenses	-110,319	-86,732	243,015	142,352	391,088	274,944	520,264	453,971	1,243,846	1,018,255	1,099,679	993,276	711,659	722,939	-125,466
Operating Profit	539,182	509,324	10,249	299,274	10,498	102,748	86,068	164,967	450,231	524,723	80,322	149,804	51,538	50,359	125,466
Interest Payable	0	0	11,875	11,590	0	0	8,104	23,494	44,984	42,479	0	0	0	0	0
Interest Receivable	32,401	13,116	1,282	430	117	191	107	16	0	0	106	89	61	63	2
Pre-Tax Profit	571,583	522,440	-344	288,114	10,615	102,940	78,072	141,490	405,247	482,244	80,427	149,893	51,599	50,422	125,468
Tax	-142,896	-99,264	0	-54,742	-2,017	-19,559	-14,834	-28,298	-90,008	-94,186	-18,498	-35,974	-13,416	-14,118	-35,131
Profit After Tax	428,687	423,176	-344	233,372	8,598	83,381	63,238	113,192	315,239	388,058	61,929	113,919	38,183	36,304	90,337
Dividends Paid	0	0	0	0	0	0	0	0	202,606	301,150	0	0	0	0	0
Retained Profit	428,687	423,176	-344	233,372	8,598	83,381	63,238	113,192	112,633	86,908	61,929	113,919	38,183	36,304	90,337
Employee Costs	680,490	666,251	711,412	729,166	748,774	618,571	597,121	729,819	708,474	646,358	1,672,696	1,512,514	1,245,716	1,211,340	0
Number Of Employees	17	17	19	20	20	18	18	23	21	20	56	49	41	47	0
EBITDA*	633,964	586,794	73,931	342,145	93,814	209,465	177,623	291,547	564,676	685,768	240,550	250,296	146,468	126,903	191,277

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	203,565	202,228	199,853	107,693	144,386	190,780	252,538	201,553	238,568	252,870	198,213	209,403	154,374	100,944	126,741
Intangible Assets	0	0	0	0	0	0	0	0	0	0	63,472	126,945	153,429	179,913	206,397
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	203,565	202,228	199,853	107,693	144,386	190,780	252,538	201,553	238,568	252,870	261,685	336,348	307,803	280,857	333,138
Stock & work in progress	484,521	566,797	429,219	447,049	386,045	264,128	320,909	324,586	396,240	323,774	355,658	359,732	247,743	268,684	211,075
Trade Debtors	731,384	801,661	577,564	573,567	629,782	659,085	841,751	684,102	919,312	732,028	1,073,075	974,398	820,532	819,057	504,154
Group Debtors	494,352	299,106	318,727	469,278	480,660	353,759	353,934	342,508	362,986	290,372	0	0	0	0	0
Misc Debtors	47,013	140,785	148,942	229,424	168,368	275,060	145,104	131,928	77,231	33,631	0	0	0	0	0
Cash	724,474	571,572	177,904	847,679	11,815	19,254	31,762	11,162	1,794	5,893	6,587	35,620	0	24,371	992
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,481,744	2,379,921	1,652,356	2,566,997	1,676,670	1,571,286	1,693,460	1,494,286	1,757,563	1,385,698	1,435,320	1,369,750	1,068,275	1,112,112	716,221
total assets	2,685,309	2,582,149	1,852,209	2,674,690	1,821,056	1,762,066	1,945,998	1,695,839	1,996,131	1,638,568	1,697,005	1,706,098	1,376,078	1,392,969	1,049,359
Bank overdraft	0	0	0	0	0	0	0	0	0	33,030	0	0	0	0	0
Bank loan	0	0	0	40,562	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	506,044	553,465	382,209	661,692	486,560	382,396	402,940	329,920	494,468	384,072	1,279,763	1,270,040	1,076,533	1,054,081	768,637
Group/Directors Accounts	42,156	44,820	13,797	0	0	0	0	0	424	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	249,354	502,443	0	0	0	0	0	0
hp & lease commitments	14,074	16,653	22,563	17,910	22,020	28,964	36,213	41,101	32,765	26,161	0	0	0	0	0
other current liabilities	175,941	427,153	310,125	552,227	468,378	481,751	724,445	337,717	356,558	737,372	0	0	0	0	0
total current liabilities	738,215	1,042,091	728,694	1,272,391	976,958	893,111	1,163,598	958,092	1,386,658	1,180,635	1,279,763	1,270,040	1,076,533	1,054,081	768,637
loans	0	0	0	339,438	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	25,711	40,391	56,845	11,378	24,113	45,569	26,847	32,565	39,586	276	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	2,098	26,049	0	0	63,853	141,674	127,400	202,934	179,676
provisions	27,867	34,838	25,017	9,486	11,360	23,359	36,809	25,725	29,671	30,074	12,714	15,638	7,318	9,310	10,706
total long term liabilities	53,578	75,229	81,862	360,302	35,473	68,928	65,754	84,339	69,257	30,350	76,567	157,312	134,718	212,244	190,382
total liabilities	791,793	1,117,320	810,556	1,632,693	1,012,431	962,039	1,229,352	1,042,431	1,455,915	1,210,985	1,356,330	1,427,352	1,211,251	1,266,325	959,019
net assets	1,893,516	1,464,829	1,041,653	1,041,997	808,625	800,027	716,646	653,408	540,216	427,583	340,675	278,746	164,827	126,644	90,340
total shareholders funds	1,893,516	1,464,829	1,041,653	1,041,997	808,625	800,027	716,646	653,408	540,216	427,583	340,675	278,746	164,827	126,644	90,340

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	539,182	509,324	10,249	299,274	10,498	102,748	86,068	164,967	450,231	524,723	80,322	149,804	51,538	50,359	125,466
Depreciation	94,782	77,470	63,682	42,871	83,316	106,717	91,555	126,580	114,445	97,573	96,805	74,008	68,446	50,060	39,321
Amortisation	0	0	0	0	0	0	0	0	0	63,472	63,423	26,484	26,484	26,484	26,490
Tax	-142,896	-99,264	0	-54,742	-2,017	-19,559	-14,834	-28,298	-90,008	-94,186	-18,498	-35,974	-13,416	-14,118	-35,131
Stock	-82,276	137,578	-17,830	61,004	121,917	-56,781	-3,677	-71,654	72,466	-31,884	-4,074	111,989	-20,941	57,609	211,075
Debtors	31,197	196,319	-227,036	-6,541	-9,094	-52,885	182,251	-200,991	303,498	-17,044	98,677	153,866	1,475	314,903	504,154
Creditors	-47,421	171,256	-279,483	175,132	104,164	-20,544	73,020	-164,548	110,396	-895,691	9,723	193,507	22,452	285,444	768,637
Accruals and Deferred Income	-251,212	117,028	-242,102	83,849	-13,373	-242,694	386,728	-18,841	-380,814	737,372	0	0	0	0	0
Deferred Taxes & Provisions	-6,971	9,821	15,531	-1,874	-11,999	-13,450	11,084	-3,946	-403	17,360	-2,924	8,320	-1,992	-1,396	10,706
Cash flow from operations	236,543	451,738	-187,257	490,047	57,766	22,884	455,047	348,559	-172,117	499,551	134,248	150,294	172,978	24,321	220,260
Investing Activities
capital expenditure	-96,119	-79,845	-155,842	-6,178	-36,922	-44,959	-142,540	-89,565	-100,143	-152,230	-85,565	-129,037	-121,876	-24,263	-398,949
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-96,119	-79,845	-155,842	-6,178	-36,922	-44,959	-142,540	-89,565	-100,143	-152,230	-85,565	-129,037	-121,876	-24,263	-398,949
Financing Activities
Bank loans	0	0	-40,562	40,562	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-2,664	31,023	13,797	0	0	0	0	-424	424	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	-249,354	-253,089	502,443	0	0	0	0	0	0
Long term loans	0	0	-339,438	339,438	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-17,259	-22,364	50,120	-16,845	-28,400	11,473	-10,606	1,315	45,914	26,437	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-2,098	-23,951	26,049	0	-63,853	-77,821	14,274	-75,534	23,258	179,676
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3
interest	32,401	13,116	-10,593	-11,160	117	191	-7,997	-23,478	-44,984	-42,479	106	89	61	63	2
cash flow from financing	12,478	21,775	-326,676	351,995	-28,283	9,566	-291,908	-249,627	503,797	-79,895	-77,715	14,363	-75,473	23,321	179,681
cash and cash equivalents
cash	152,902	393,668	-669,775	835,864	-7,439	-12,508	20,600	9,368	-4,099	-694	-29,033	35,620	-24,371	23,379	992
overdraft	0	0	0	0	0	0	0	0	-33,030	33,030	0	0	0	0	0
change in cash	152,902	393,668	-669,775	835,864	-7,439	-12,508	20,600	9,368	28,931	-33,724	-29,033	35,620	-24,371	23,379	992

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hogg blasting & finishing equipment limited. Get real-time insights into hogg blasting & finishing equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hogg blasting & finishing equipment limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in M11 area or any other competitors across 12 key performance metrics.

HOGG BLASTING & FINISHING EQUIPMENT LIMITED group structure

Hogg Blasting & Finishing Equipment Limited has no subsidiary companies.

Ultimate parent company

COP GRAND RAPIDS INVESTMENT LLC

#0157972

SURFACE FINISHING EQUIPMENT GROUP LIMITED

06948768

2 parents

HOGG BLASTING & FINISHING EQUIPMENT LIMITED

06348827

HOGG BLASTING & FINISHING EQUIPMENT LIMITED Shareholders

surface finishing equipment group ltd

100%

Hogg Blasting & Finishing Equipment Limited currently has 7 directors. The longest serving directors include Mr Michael Currie (Oct 2021) and Ms Katherine Yang (Oct 2021).

officer	country	age	start	end	role
Mr Michael Currie	United States	51 years	Oct 2021	-	Director
Ms Katherine Yang	United States	40 years	Oct 2021	-	Director
Ms Katherine Yang	United States	40 years	Oct 2021	-	Director
Mr John Dodge	England	49 years	Sep 2022	-	Director
Mrs Claire Twibell	England	52 years	Dec 2023	-	Director
Mr Sean Wieland	United States	39 years	Feb 2024	-	Director
Mr Christopher Pierce	United States	46 years	Feb 2024	-	Director

P&L

December 2023

turnover

3.2m

-2%

operating profit

539.2k

gross margin

13.5%

+3.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.29%

total assets

2.7m

+0.04%

cash

724.5k

+0.27%

net assets

Total assets minus all liabilities

Similar Companies

j. & j.w. longbottom limited

1.5

w b white foundry limited

ft ductile limited

swan foundry (banbury) limited

3.5

stockton casting company limited(the)

company number

06348827

Type

Private limited with Share Capital

industry

24510 - Casting of iron

incorporation date

August 2007

ultimate parent company

COP GRAND RAPIDS INVESTMENT LLC

previous names

fhs21 limited (November 2007)

address

4 kelbrook road, openshaw, manchester, M11 2QA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to hogg blasting & finishing equipment limited. Currently there are 0 open charges and 3 have been satisfied in the past.

hogg blasting & finishing equipment limited Company Information

hogg blasting & finishing equipment limited Estimated Valuation

hogg blasting & finishing equipment limited Estimated Valuation

hogg blasting & finishing equipment limited Estimated Valuation

Hogg Blasting & Finishing Equipment Limited Overview

Hogg Blasting & Finishing Equipment Limited Health Check

HOGG BLASTING & FINISHING EQUIPMENT LIMITED financials

hogg blasting & finishing equipment limited Credit Report and Business Information

Hogg Blasting & Finishing Equipment Limited Competitor Analysis

hogg blasting & finishing equipment limited Ownership

hogg blasting & finishing equipment limited directors

hogg blasting & finishing equipment limited company details

hogg blasting & finishing equipment limited Charges & Mortgages

hogg blasting & finishing equipment limited Companies House Filings - See Documents