insight laboratory services limited

Live EstablishedMid

insight laboratory services limited Company Information

Share INSIGHT LABORATORY SERVICES LIMITED

Company Number

06353163

Shareholders

cvs (uk) limited

Group Structure

View All

Industry

Veterinary activities

 

Registered Address

cvs house owen road, diss, norfolk, IP22 4ER

insight laboratory services limited Estimated Valuation

£13m

Pomanda estimates the enterprise value of INSIGHT LABORATORY SERVICES LIMITED at £13m based on a Turnover of £19.2m and 0.67x industry multiple (adjusted for size and gross margin).

insight laboratory services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of INSIGHT LABORATORY SERVICES LIMITED at £0 based on an EBITDA of £0 and a 3.65x industry multiple (adjusted for size and gross margin).

insight laboratory services limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of INSIGHT LABORATORY SERVICES LIMITED at £2.6m based on Net Assets of £2m and 1.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Insight Laboratory Services Limited Overview

Insight Laboratory Services Limited is a live company located in norfolk, IP22 4ER with a Companies House number of 06353163. It operates in the veterinary activities sector, SIC Code 75000. Founded in August 2007, it's largest shareholder is cvs (uk) limited with a 100% stake. Insight Laboratory Services Limited is a established, mid sized company, Pomanda has estimated its turnover at £19.2m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Insight Laboratory Services Limited Health Check

Pomanda's financial health check has awarded Insight Laboratory Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £19.2m, make it larger than the average company (£2.1m)

£19.2m - Insight Laboratory Services Limited

£2.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

production

Production

with a gross margin of 44%, this company has a higher cost of product (77.4%)

44% - Insight Laboratory Services Limited

77.4% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

employees

Employees

with 204 employees, this is above the industry average (28)

204 - Insight Laboratory Services Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Insight Laboratory Services Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £94.1k, this is more efficient (£71.2k)

£94.1k - Insight Laboratory Services Limited

£71.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 37 days, this is later than average (18 days)

37 days - Insight Laboratory Services Limited

18 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Insight Laboratory Services Limited

- - Industry AVG

INSIGHT LABORATORY SERVICES LIMITED financials

EXPORTms excel logo

Insight Laboratory Services Limited's latest turnover from June 2024 is estimated at £19.2 million and the company has net assets of £2 million. According to their latest financial statements, we estimate that Insight Laboratory Services Limited has 204 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jul 2018Mar 2017Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover19,203,23516,271,37317,724,279427,800,000406,500,0002,587,000896,0761,633,2051,191,9051,256,021844,530851,296345,864289,824
Other Income Or Grants
Cost Of Sales10,755,7658,327,3999,540,619257,700,000237,600,00090,000219,692375,400290,174304,849209,972316,259138,437142,933
Gross Profit8,447,4707,943,9758,183,660170,100,000168,900,0002,497,000676,3851,257,805901,731951,172634,558535,037207,427146,891
Admin Expenses8,447,4707,943,9758,183,660114,027,950151,600,000153,300,0001,268,000673,9791,292,366817,677940,324625,416525,286207,742152,405-7,957
Operating Profit-114,027,95018,500,00015,600,0001,229,0002,406-34,56184,05410,8489,1429,751-315-5,5147,957
Interest Payable10,601,8008,600,0003,900,000
Interest Receivable10,750104277262180117179208166100
Pre-Tax Profit-124,619,0009,900,00011,700,0001,229,0002,510-34,28484,31611,0289,2609,930-107-5,3488,057
Tax-4,200,000-3,500,000-253,000-502-16,863-2,316-2,130-2,383-2,256
Profit After Tax-124,619,0005,700,0008,200,000976,0002,008-34,28467,4538,7127,1307,547-107-5,3485,801
Dividends Paid275,000
Retained Profit-124,619,0005,700,0008,200,000701,0002,008-34,28467,4538,7127,1307,547-107-5,3485,801
Employee Costs7,221,1366,177,6376,001,185198,000,000181,000,000821,000389,971630,138228,909240,228196,311175,110105,766105,232
Number Of Employees2041841904,5213,9261314249108855
EBITDA*-113,999,95066,000,00047,000,00024,402,0002,406-34,56184,05410,8489,1429,751-315-5,5147,957

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jul 2018Mar 2017Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets150,900,00051,800,00092,000
Intangible Assets229,800,000244,500,000
Investments & Other100,000200,000
Debtors (Due After 1 year)1,100,000200,000
Total Fixed Assets380,700,000296,300,00092,000
Stock & work in progress18,700,00017,000,000
Trade Debtors1,982,0001,982,0001,982,00043,400,00051,600,000140,00051,620100,19977,50471,35349,71263,35032,69727,48825,507
Group Debtors1,982,000
Misc Debtors568,000
Cash21,500,00012,500,000732,00037,37345,48465,33239,57332,31414,60157,17426,19340,089
misc current assets
total current assets1,982,0001,982,0001,982,0001,982,00083,600,00081,100,0001,440,00088,993145,683142,836110,92682,02677,95189,87153,68165,596
total assets1,982,0001,982,0001,982,0001,982,000464,300,000377,400,0001,532,00088,993145,683142,836110,92682,02677,95189,87153,68165,596
Bank overdraft
Bank loan
Trade Creditors 87,700,00073,700,000184,00013,80187,87950,74862,29150,10350,82553,34752,32858,895
Group/Directors Accounts24,00016,00018,33335,278
other short term finances100,000300,000
hp & lease commitments8,800,000
other current liabilities5,400,0004,900,000587,00015,380
total current liabilities102,000,00078,900,000771,00029,18187,87950,74886,29166,10369,15888,62552,32858,895
loans347,500,000228,400,000
hp & lease commitments89,800,000
Accruals and Deferred Income
other liabilities
provisions43,000,00042,400,000
total long term liabilities195,700,000135,400,000
total liabilities297,700,000214,300,000771,00029,18187,87950,74886,29166,10369,15888,62552,32858,895
net assets1,982,0001,982,0001,982,0001,982,000166,600,000163,100,000761,00059,81257,80492,08824,63515,9238,7931,2461,3536,701
total shareholders funds1,982,0001,982,0001,982,0001,982,000166,600,000163,100,000761,00059,81257,80492,08824,63515,9238,7931,2461,3536,701
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jul 2018Mar 2017Mar 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-114,027,95018,500,00015,600,0001,229,0002,406-34,56184,05410,8489,1429,751-315-5,5147,957
Depreciation28,00024,200,0009,200,00023,173,000
Amortisation23,300,00022,200,000
Tax-4,200,000-3,500,000-253,000-502-16,863-2,316-2,130-2,383-2,256
Stock-18,700,0001,700,00017,000,000
Debtors-42,518,000-7,300,00051,092,000656,380-48,57922,6956,15121,641-13,63830,6535,2091,98125,507
Creditors-87,700,00014,000,00073,516,000170,199-74,07837,131-11,54312,188-722-2,5221,019-6,56758,895
Accruals and Deferred Income-5,400,000500,0004,313,000571,62015,380
Deferred Taxes & Provisions-43,000,000600,00042,400,000
Cash flow from operations-188,881,95082,500,00095,637,00024,234,439-8,215-20,12549,497-92119,928-25,807-4,505-14,06239,089
Investing Activities
capital expenditure380,672,000-131,900,000-327,608,000-23,265,000
Change in Investments-100,000-100,000200,000
cash flow from investments380,772,000-131,800,000-327,808,000-23,265,000
Financing Activities
Bank loans
Group/Directors Accounts-24,0008,000-2,333-16,94535,278
Other Short Term Loans -100,000-200,000300,000
Long term loans-347,500,000119,100,000228,400,000
Hire Purchase and Lease Commitments-98,600,00098,600,000
other long term liabilities
share issue-39,999,000-2,200,000154,139,000188900
interest-10,591,050-8,600,000-3,900,000104277262180117179208166100
cash flow from financing-496,790,050206,700,000378,939,000188104277-23,7388,180-2,216-16,76635,4861661,000
cash and cash equivalents
cash-21,500,0009,000,00011,768,000694,627-8,111-19,84825,7597,25917,713-42,57330,981-13,89640,089
overdraft
change in cash-21,500,0009,000,00011,768,000694,627-8,111-19,84825,7597,25917,713-42,57330,981-13,89640,089

insight laboratory services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for insight laboratory services limited. Get real-time insights into insight laboratory services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Insight Laboratory Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for insight laboratory services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in IP22 area or any other competitors across 12 key performance metrics.

insight laboratory services limited Ownership

INSIGHT LABORATORY SERVICES LIMITED group structure

Insight Laboratory Services Limited has no subsidiary companies.

Ultimate parent company

2 parents

INSIGHT LABORATORY SERVICES LIMITED

06353163

INSIGHT LABORATORY SERVICES LIMITED Shareholders

cvs (uk) limited 100%

insight laboratory services limited directors

Insight Laboratory Services Limited currently has 3 directors. The longest serving directors include Mr Richard Fairman (Aug 2018) and Mr Robin Alfonso (Nov 2019).

officercountryagestartendrole
Mr Richard Fairman57 years Aug 2018- Director
Mr Robin AlfonsoEngland45 years Nov 2019- Director
Mr Paul HiggsEngland42 years Jul 2024- Director

P&L

June 2024

turnover

19.2m

+18%

operating profit

0

0%

gross margin

44%

-9.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2m

0%

total assets

2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

insight laboratory services limited company details

company number

06353163

Type

Private limited with Share Capital

industry

75000 - Veterinary activities

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

accounts

Dormant

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

cvs house owen road, diss, norfolk, IP22 4ER

Bank

-

Legal Advisor

-

insight laboratory services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to insight laboratory services limited.

insight laboratory services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INSIGHT LABORATORY SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

insight laboratory services limited Companies House Filings - See Documents

datedescriptionview/download