compact capital limited

compact capital limited Company Information

Share COMPACT CAPITAL LIMITED
Live 
Established

Company Number

06355260

Industry

Other business support service activities n.e.c.

 

Shareholders

compact media group ltd

Group Structure

View All

Contact

Registered Address

derbyshire house, 8 st. chad's street, london, WC1H 8AG

compact capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPACT CAPITAL LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).

compact capital limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of COMPACT CAPITAL LIMITED at £4.4m based on an EBITDA of £1.2m and a 3.84x industry multiple (adjusted for size and gross margin).

compact capital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMPACT CAPITAL LIMITED at £0 based on Net Assets of £-4.6m and 2.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Compact Capital Limited Overview

Compact Capital Limited is a live company located in london, WC1H 8AG with a Companies House number of 06355260. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in August 2007, it's largest shareholder is compact media group ltd with a 100% stake. Compact Capital Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Compact Capital Limited Health Check

There is insufficient data available to calculate a health check for Compact Capital Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Compact Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

- - Compact Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 110.7%, this is a higher level of debt than the average (58.8%)

- - Compact Capital Limited

- - Industry AVG

COMPACT CAPITAL LIMITED financials

EXPORTms excel logo

Compact Capital Limited's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£4.6 million. According to their latest financial statements, we estimate that Compact Capital Limited has no employees and maintains cash reserves of £14.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011Dec 2009
Turnover000022,024209,56438,627136,225110,993159,84563,515120,083189,11456,15026,386
Other Income Or Grants000000000000000
Cost Of Sales000018,294174,89632,056112,31691,364133,169099,503155,79745,8300
Gross Profit00003,73034,6686,57123,90919,62926,67663,51520,58033,31710,3200
Admin Expenses-1,119,36443,029-96,4121,344,8191,702,949-139,582-7,123-80,891-83,936-133,1690-100,497-43,53658,190804
Operating Profit1,119,364-43,02996,412-1,344,819-1,699,219174,25013,694104,800103,565159,84563,515121,07776,853-47,870-804
Interest Payable1,763,358786,520994,250898,50800000000068
Interest Receivable3,0523,8232,3592753,07800003000000
Pre-Tax Profit-640,942-825,726-895,479-2,243,051-1,696,141174,25013,694104,800103,565159,87563,515121,07776,853-47,876-812
Tax000000000008,282-8,2820171
Profit After Tax-640,942-825,726-895,479-2,243,051-1,696,141174,25013,694104,800103,565159,87563,515129,35968,571-47,876-641
Dividends Paid000000000000000
Retained Profit-640,942-825,726-895,479-2,243,051-1,696,141174,25013,694104,800103,565159,87563,515129,35968,571-47,876-641
Employee Costs000045,98044,31641,98637,78438,0450036,70036,83436,0680
Number Of Employees000011111111110
EBITDA*1,158,210-4,183135,258-1,296,262-1,660,373213,09636,354136,109134,874159,84563,515121,077189,114-19,05114,559

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011Dec 2009
Tangible Assets000000000000000
Intangible Assets84,588123,434162,280201,126249,683288,529327,375350,035126,6780000112,261138,262
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets84,588123,434162,280201,126249,683288,529327,375350,035126,6780000112,261138,262
Stock & work in progress000000000000000
Trade Debtors00005,13124,544020,36914,40000000253,029
Group Debtors42,784,12142,784,12142,784,12142,784,12242,784,12069,146178,70742,529353,384346,060216,961155,52267,63300
Misc Debtors9,4483,6677,88910,92910,01722,19040,861133,3434,75935,0404,2942,2181,1181,1070
Cash14,584101,67278,248550,826457,526363,37450,05472,6490000000
misc current assets000000000000000
total current assets42,808,15342,889,46042,870,25843,345,87743,256,794479,254269,622268,890372,543381,100221,255157,74068,7511,107253,029
total assets42,892,74143,012,89443,032,53843,547,00343,506,477767,783596,997618,925499,221381,100221,255157,74068,751113,368391,291
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000003,46400030303005,750
Group/Directors Accounts31,496,09531,630,40746,171,06416,330,78544,434,835001,3164,1829,6269,6269,6269,627153,884380,828
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000037,77020,00000040,3699,3306,683
total current liabilities31,496,09531,630,40746,171,06416,330,78544,434,83503,46439,08624,1829,6269,6569,65650,026163,214393,261
loans16,001,84015,346,739029,459,26500000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities16,001,84015,346,739029,459,26500000000000
total liabilities47,497,93546,977,14646,171,06445,790,05044,434,83503,46439,08624,1829,6269,6569,65650,026163,214393,261
net assets-4,605,194-3,964,252-3,138,526-2,243,047-928,358767,783593,533579,839475,039371,474211,599148,08418,725-49,846-1,970
total shareholders funds-4,605,194-3,964,252-3,138,526-2,243,047-928,358767,783593,533579,839475,039371,474211,599148,08418,725-49,846-1,970
Mar 2024Mar 2023Mar 2022Mar 2021Dec 2019Dec 2018Dec 2017May 2017May 2016May 2015May 2014May 2013May 2012May 2011Dec 2009
Operating Activities
Operating Profit1,119,364-43,02996,412-1,344,819-1,699,219174,25013,694104,800103,565159,84563,515121,07776,853-47,870-804
Depreciation000000000000000
Amortisation38,84638,84638,84648,55738,84638,84622,66031,30931,309000112,26128,81915,363
Tax000000000008,282-8,2820171
Stock000000000000000
Debtors5,781-4,222-3,04142,795,05142,683,388-103,688-152,975-176,302-8,557159,84563,51588,98967,6441,107253,029
Creditors00000-3,4643,46400-30003005,750
Accruals and Deferred Income000000-20,00017,77020,00000-40,36931,0399,3306,683
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,152,42939138,299-44,091,313-44,343,761313,320172,793330,181163,431-3001144,257-10,828-225,866
Investing Activities
capital expenditure000-249,68300-223,357-254,666-157,9870000-141,080-153,625
Change in Investments000000000000000
cash flow from investments000-249,68300-223,357-254,666-157,9870000-141,080-153,625
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-134,312-14,540,65729,840,27916,330,78544,434,8350-4,182-2,866-5,44400-1-144,257153,884380,828
Other Short Term Loans 000000000000000
Long term loans655,10115,346,739-29,459,26529,459,26500000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000400104,800000000-1,970-1,329
interest-1,760,306-782,697-991,891-898,2333,078000030000-6-8
cash flow from financing-1,239,51723,385-610,87744,891,82144,437,9130100,618-2,866-5,444300-1-144,257151,908379,491
cash and cash equivalents
cash-87,08823,424-472,578550,82694,152313,32050,05472,6490000000
overdraft000000000000000
change in cash-87,08823,424-472,578550,82694,152313,32050,05472,6490000000

compact capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for compact capital limited. Get real-time insights into compact capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Compact Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for compact capital limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other established companies, companies in WC1H area or any other competitors across 12 key performance metrics.

compact capital limited Ownership

COMPACT CAPITAL LIMITED group structure

Compact Capital Limited has no subsidiary companies.

Ultimate parent company

ANTHEM ENTERTAINMENT LP

#0016097

2 parents

COMPACT CAPITAL LIMITED

06355260

COMPACT CAPITAL LIMITED Shareholders

compact media group ltd 100%

compact capital limited directors

Compact Capital Limited currently has 4 directors. The longest serving directors include Mr Mark Rowland (May 2020) and Mr Alfred Pedecine (May 2020).

officercountryagestartendrole
Mr Mark RowlandEngland66 years May 2020- Director
Mr Alfred PedecineEngland72 years May 2020- Director
Mr Jason KleinCanada52 years Jan 2023- Director
Mr Richard FazzariEngland39 years Jan 2023- Director

P&L

March 2024

turnover

0

0%

operating profit

1.1m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.6m

+0.16%

total assets

42.9m

0%

cash

14.6k

-0.86%

net assets

Total assets minus all liabilities

compact capital limited company details

company number

06355260

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

August 2007

age

18

incorporated

UK

ultimate parent company

ANTHEM ENTERTAINMENT LP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

red lion 91 limited (April 2008)

accountant

-

auditor

-

address

derbyshire house, 8 st. chad's street, london, WC1H 8AG

Bank

-

Legal Advisor

-

compact capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to compact capital limited. Currently there are 1 open charges and 2 have been satisfied in the past.

compact capital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMPACT CAPITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

compact capital limited Companies House Filings - See Documents

datedescriptionview/download