gsf commercial technology consulting ltd

1.5

gsf commercial technology consulting ltd Company Information

Share GSF COMMERCIAL TECHNOLOGY CONSULTING LTD
Dissolved 

Company Number

06356953

Website

-

Registered Address

2/3 pavilion buildings, brighton, BN1 1EE

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Gary Franklin17 Years

Shareholders

gary franklin 100%

gsf commercial technology consulting ltd Estimated Valuation

£40k

Pomanda estimates the enterprise value of GSF COMMERCIAL TECHNOLOGY CONSULTING LTD at £40k based on a Turnover of £92.9k and 0.43x industry multiple (adjusted for size and gross margin).

gsf commercial technology consulting ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of GSF COMMERCIAL TECHNOLOGY CONSULTING LTD at £0 based on an EBITDA of £-28.3k and a 3.22x industry multiple (adjusted for size and gross margin).

gsf commercial technology consulting ltd Estimated Valuation

£87

Pomanda estimates the enterprise value of GSF COMMERCIAL TECHNOLOGY CONSULTING LTD at £87 based on Net Assets of £100 and 0.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gsf Commercial Technology Consulting Ltd Overview

Gsf Commercial Technology Consulting Ltd is a dissolved company that was located in brighton, BN1 1EE with a Companies House number of 06356953. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in August 2007, it's largest shareholder was gary franklin with a 100% stake. The last turnover for Gsf Commercial Technology Consulting Ltd was estimated at £92.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gsf Commercial Technology Consulting Ltd Health Check

Pomanda's financial health check has awarded Gsf Commercial Technology Consulting Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £92.9k, make it smaller than the average company (£172.8k)

£92.9k - Gsf Commercial Technology Consulting Ltd

£172.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (5.9%)

24% - Gsf Commercial Technology Consulting Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a higher cost of product (58.9%)

25.1% - Gsf Commercial Technology Consulting Ltd

58.9% - Industry AVG

profitability

Profitability

an operating margin of -30.5% make it less profitable than the average company (10.2%)

-30.5% - Gsf Commercial Technology Consulting Ltd

10.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Gsf Commercial Technology Consulting Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.1k, the company has an equivalent pay structure (£44.1k)

£44.1k - Gsf Commercial Technology Consulting Ltd

£44.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £92.9k, this is less efficient (£115.8k)

£92.9k - Gsf Commercial Technology Consulting Ltd

£115.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 177 days, this is later than average (75 days)

177 days - Gsf Commercial Technology Consulting Ltd

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 241 days, this is slower than average (29 days)

241 days - Gsf Commercial Technology Consulting Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gsf Commercial Technology Consulting Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gsf Commercial Technology Consulting Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (54.9%)

99.8% - Gsf Commercial Technology Consulting Ltd

54.9% - Industry AVG

GSF COMMERCIAL TECHNOLOGY CONSULTING LTD financials

EXPORTms excel logo

Gsf Commercial Technology Consulting Ltd's latest turnover from August 2019 is estimated at £92.9 thousand and the company has net assets of £100. According to their latest financial statements, Gsf Commercial Technology Consulting Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover92,86497,10894,19448,63457,87359,47018,72319,64548,91729,9410
Other Income Or Grants00000000000
Cost Of Sales69,55870,02965,58334,16941,19940,70013,08412,74831,54919,1680
Gross Profit23,30727,07828,61114,46516,67418,7705,6396,89717,36910,7730
Admin Expenses51,638-2,29731,50331,9693,73718,476-12,71720,97526,15915,311-37,261
Operating Profit-28,33129,375-2,892-17,50412,93729418,356-14,078-8,790-4,53837,261
Interest Payable00000000000
Interest Receivable0022611258289105164227114
Pre-Tax Profit-28,33129,375-2,870-17,44313,06337618,445-13,973-8,626-4,31137,375
Tax0-5,58100-2,612-79-4,242000-10,465
Profit After Tax-28,33123,794-2,870-17,44310,45029714,203-13,973-8,626-4,31126,910
Dividends Paid00000000000
Retained Profit-28,33123,794-2,870-17,44310,45029714,203-13,973-8,626-4,31126,910
Employee Costs44,07846,39842,93952,24452,09952,29851,59753,58548,87548,3080
Number Of Employees11111111110
EBITDA*-28,33129,375-2,892-17,14413,4171,07719,153-13,234-8,622-4,31437,261

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets9631,5741,7221,0791,4392,3492,3942,5315036710
Intangible Assets00000000000
Investments & Other00000000000
Debtors (Due After 1 year)00000000000
Total Fixed Assets9631,5741,7221,0791,4392,3492,3942,5315036710
Stock & work in progress00000000000
Trade Debtors45,23147,01740,98113,85215,70014,3802,7603,32312,9286,4269,210
Group Debtors00000000000
Misc Debtors022,29506,19410,19112,08625,1274123509343,940
Cash00017,73131,36318,78514,03321,60120,55645,18345,654
misc current assets00000000000
total current assets45,23169,31240,98137,77757,25445,25141,92025,33633,83452,54358,804
total assets46,19470,88642,70338,85658,69347,60044,31427,86734,33753,21458,804
Bank overdraft00000000000
Bank loan00000000000
Trade Creditors 46,09442,45538,06631,24933,64333,00030,01127,76720,26430,51531,794
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities00000000000
total current liabilities46,09442,45538,06631,24933,64333,00030,01127,76720,26430,51531,794
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities46,09442,45538,06631,24933,64333,00030,01127,76720,26430,51531,794
net assets10028,4314,6377,60725,05014,60014,30310014,07322,69927,010
total shareholders funds10028,4314,6377,60725,05014,60014,30310014,07322,69927,010
Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-28,33129,375-2,892-17,50412,93729418,356-14,078-8,790-4,53837,261
Depreciation0003604807837978441682240
Amortisation00000000000
Tax0-5,58100-2,612-79-4,242000-10,465
Stock00000000000
Debtors-24,08128,33120,935-5,845-575-1,42124,152-9,5435,918-5,79013,150
Creditors3,6394,3896,817-2,3946432,9892,2447,503-10,251-1,27931,794
Accruals and Deferred Income00000000000
Deferred Taxes & Provisions00000000000
Cash flow from operations-611-148-17,010-13,69312,0235,408-6,9973,812-24,79119745,440
Investing Activities
capital expenditure611148-6430430-738-660-2,8720-8950
Change in Investments00000000000
cash flow from investments611148-6430430-738-660-2,8720-8950
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue00-1000000000100
interest0022611258289105164227114
cash flow from financing00-78611258289105164227214
cash and cash equivalents
cash00-17,731-13,63212,5784,752-7,5681,045-24,627-47145,654
overdraft00000000000
change in cash00-17,731-13,63212,5784,752-7,5681,045-24,627-47145,654

gsf commercial technology consulting ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gsf commercial technology consulting ltd. Get real-time insights into gsf commercial technology consulting ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gsf Commercial Technology Consulting Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gsf commercial technology consulting ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in BN1 area or any other competitors across 12 key performance metrics.

gsf commercial technology consulting ltd Ownership

GSF COMMERCIAL TECHNOLOGY CONSULTING LTD group structure

Gsf Commercial Technology Consulting Ltd has no subsidiary companies.

Ultimate parent company

GSF COMMERCIAL TECHNOLOGY CONSULTING LTD

06356953

GSF COMMERCIAL TECHNOLOGY CONSULTING LTD Shareholders

gary franklin 100%

gsf commercial technology consulting ltd directors

Gsf Commercial Technology Consulting Ltd currently has 1 director, Mr Gary Franklin serving since Aug 2007.

officercountryagestartendrole
Mr Gary FranklinEngland64 years Aug 2007- Director

P&L

August 2019

turnover

92.9k

-4%

operating profit

-28.3k

0%

gross margin

25.1%

-10%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2019

net assets

100

-1%

total assets

46.2k

-0.35%

cash

0

0%

net assets

Total assets minus all liabilities

gsf commercial technology consulting ltd company details

company number

06356953

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

August 2007

age

17

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

August 2019

address

2/3 pavilion buildings, brighton, BN1 1EE

accountant

-

auditor

-

gsf commercial technology consulting ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gsf commercial technology consulting ltd.

charges

gsf commercial technology consulting ltd Companies House Filings - See Documents

datedescriptionview/download