boots propco b limited
boots propco b limited Company Information
Company Number
06358130
Website
-Registered Address
sedley place, 4th floor, 361 oxford street, london, W1C 2JL
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Shareholders
boots properties ltd 100%
boots propco b limited Estimated Valuation
Pomanda estimates the enterprise value of BOOTS PROPCO B LIMITED at £0 based on a Turnover of £0 and 2.26x industry multiple (adjusted for size and gross margin).
boots propco b limited Estimated Valuation
Pomanda estimates the enterprise value of BOOTS PROPCO B LIMITED at £0 based on an EBITDA of £0 and a 5.5x industry multiple (adjusted for size and gross margin).
boots propco b limited Estimated Valuation
Pomanda estimates the enterprise value of BOOTS PROPCO B LIMITED at £61.6m based on Net Assets of £43.9m and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Boots Propco B Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Boots Propco B Limited Overview
Boots Propco B Limited is a live company located in london, W1C 2JL with a Companies House number of 06358130. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in August 2007, it's largest shareholder is boots properties ltd with a 100% stake. Boots Propco B Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Boots Propco B Limited Health Check
Pomanda's financial health check has awarded Boots Propco B Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
1 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Boots Propco B Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Boots Propco B Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Boots Propco B Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Boots Propco B Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Boots Propco B Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.9%, this is a lower level of debt than the average (63%)
- - Boots Propco B Limited
- - Industry AVG
boots propco b limited Credit Report and Business Information
Boots Propco B Limited Competitor Analysis
Perform a competitor analysis for boots propco b limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
boots propco b limited Ownership
BOOTS PROPCO B LIMITED group structure
Boots Propco B Limited has no subsidiary companies.
Ultimate parent company
WALGREENS BOOTS ALLIANCE INC
#0091151
2 parents
BOOTS PROPCO B LIMITED
06358130
boots propco b limited directors
Boots Propco B Limited currently has 4 directors. The longest serving directors include Mr Frank Standish (Aug 2009) and Ms Omorlie Harris (Feb 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Frank Standish | United Kingdom | 60 years | Aug 2009 | - | Director |
| Ms Omorlie Harris | 46 years | Feb 2022 | - | Director | |
| Ms Omorlie Harris | 46 years | Feb 2022 | - | Director | |
| Mr Samuel Hunter | England | 48 years | May 2023 | - | Director |
BOOTS PROPCO B LIMITED financials
Boots Propco B Limited's latest turnover from August 2022 is 0 and the company has net assets of £43.9 million. According to their latest financial statements, we estimate that Boots Propco B Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Admin Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Payable | 1,689,000 | 1,481,000 | 849,000 | 846,000 | 315,000 | 730,000 | 624,000 | 504,000 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 104,000 | 3,000 | 157,000 | 0 | 0 | 0 | 12,000 | 4,000 | 47,000 | 0 | 1,000 | 0 | 0 |
| Pre-Tax Profit | -31,731,000 | -35,943,000 | -94,686,000 | 12,296,000 | 26,187,000 | 9,672,000 | 5,045,000 | 14,161,000 | 7,988,000 | 7,631,000 | 14,250,000 | 7,255,000 | 0 |
| Tax | -5,685,000 | 21,000 | -2,316,000 | -2,383,000 | -4,504,000 | -1,749,000 | -1,238,000 | -3,373,000 | -2,204,000 | -2,006,000 | -864,000 | -1,781,000 | 0 |
| Profit After Tax | -37,416,000 | -35,922,000 | -97,002,000 | 9,913,000 | 21,683,000 | 7,923,000 | 3,807,000 | 10,788,000 | 5,784,000 | 5,625,000 | 13,386,000 | 5,474,000 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 39,609,000 | 0 | 8,278,000 | 0 | 3,547,000 | 10,926,000 | 5,474,000 | 0 |
| Retained Profit | -37,416,000 | -35,922,000 | -97,002,000 | 9,913,000 | 21,683,000 | -31,686,000 | 3,807,000 | 2,510,000 | 5,784,000 | 2,078,000 | 2,460,000 | 0 | 0 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | |||||||||||||
| EBITDA* | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 159,774,000 | 106,240,000 | 210,145,000 | 210,128,000 | 212,288,000 | 243,814,000 | 242,779,000 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 76,932,000 | 150,364,000 | 105,412,000 | 209,770,000 | 209,770,000 | 209,771,000 | 241,754,000 | 241,754,000 | 199,654,000 | 199,654,000 | 199,654,000 | 193,660,000 | 23,010,000 |
| Debtors (Due After 1 year) | 0 | 4,705,000 | 414,000 | 375,000 | 0 | 0 | 0 | 0 | 9,000,000 | 1,179,000 | 1,133,000 | 0 | 0 |
| Total Fixed Assets | 76,932,000 | 155,069,000 | 105,826,000 | 210,145,000 | 210,128,000 | 212,288,000 | 243,814,000 | 242,779,000 | 208,654,000 | 200,833,000 | 200,787,000 | 193,660,000 | 23,010,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,324,000 | 0 | 0 |
| Group Debtors | 0 | 0 | 41,927,000 | 35,129,000 | 27,056,000 | 3,073,000 | 2,123,000 | 2,301,000 | 377,000 | 5,331,000 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,129,000 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 123,000 | 41,927,000 | 35,129,000 | 27,056,000 | 3,073,000 | 2,123,000 | 2,301,000 | 1,506,000 | 5,331,000 | 3,324,000 | 0 | 0 |
| total assets | 76,932,000 | 155,192,000 | 147,753,000 | 245,274,000 | 237,184,000 | 215,361,000 | 245,937,000 | 245,080,000 | 210,160,000 | 206,164,000 | 204,111,000 | 193,660,000 | 23,010,000 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 33,011,000 | 69,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 969,000 | 950,000 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,000 | 4,367,000 | 6,000 | 525,000 | 2,348,000 | 2,208,000 | 1,521,000 | 1,232,000 | 1,169,000 | 1,022,000 | 1,997,000 | 0 | 0 |
| total current liabilities | 33,023,000 | 73,867,000 | 6,000 | 525,000 | 2,348,000 | 2,208,000 | 1,521,000 | 1,232,000 | 2,138,000 | 1,972,000 | 1,997,000 | 0 | 0 |
| loans | 0 | 0 | 30,500,000 | 30,500,000 | 30,500,000 | 30,500,000 | 30,077,000 | 33,316,000 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 30,500,000 | 30,500,000 | 30,500,000 | 30,500,000 | 30,077,000 | 33,316,000 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 33,023,000 | 73,867,000 | 30,506,000 | 31,025,000 | 32,848,000 | 32,708,000 | 31,598,000 | 34,548,000 | 2,138,000 | 1,972,000 | 1,997,000 | 0 | 0 |
| net assets | 43,909,000 | 81,325,000 | 117,247,000 | 214,249,000 | 204,336,000 | 182,653,000 | 214,339,000 | 210,532,000 | 208,022,000 | 204,192,000 | 202,114,000 | 193,660,000 | 23,010,000 |
| total shareholders funds | 43,909,000 | 81,325,000 | 117,247,000 | 214,249,000 | 204,336,000 | 182,653,000 | 214,339,000 | 210,532,000 | 208,022,000 | 204,192,000 | 202,114,000 | 193,660,000 | 23,010,000 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -5,685,000 | 21,000 | -2,316,000 | -2,383,000 | -4,504,000 | -1,749,000 | -1,238,000 | -3,373,000 | -2,204,000 | -2,006,000 | -864,000 | -1,781,000 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -4,705,000 | -37,636,000 | 6,837,000 | 8,448,000 | 23,983,000 | 950,000 | -178,000 | -8,205,000 | 3,996,000 | 2,053,000 | 4,457,000 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -4,355,000 | 4,361,000 | -519,000 | -1,823,000 | 140,000 | 687,000 | 289,000 | 63,000 | 147,000 | -975,000 | 1,997,000 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -5,335,000 | 42,018,000 | -9,672,000 | -12,654,000 | -28,347,000 | -2,012,000 | -771,000 | -6,053,000 | -5,034,000 | -3,324,000 | -1,781,000 | 0 | |
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -73,432,000 | 44,952,000 | -104,358,000 | 0 | -1,000 | -31,983,000 | 0 | 42,100,000 | 0 | 0 | 5,994,000 | 170,650,000 | 23,010,000 |
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -36,489,000 | 69,500,000 | 0 | 0 | 0 | 0 | 0 | -969,000 | 19,000 | 950,000 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | -30,500,000 | 0 | 0 | 0 | 423,000 | -3,239,000 | 33,316,000 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||
| interest | -1,585,000 | -1,478,000 | -692,000 | -846,000 | -315,000 | -730,000 | -612,000 | -500,000 | 47,000 | 0 | 1,000 | 0 | 0 |
| cash flow from financing | -38,074,000 | 37,522,000 | -692,000 | -846,000 | -315,000 | -307,000 | -3,851,000 | 31,847,000 | -1,888,000 | 950,000 | 5,995,000 | 170,650,000 | 23,010,000 |
| cash and cash equivalents | |||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
August 2022turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
43.9m
-0.46%
total assets
76.9m
-0.5%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
boots propco b limited company details
company number
06358130
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
August 2007
age
17
accounts
Full Accounts
ultimate parent company
previous names
ab propco b limited (January 2011)
incorporated
UK
address
sedley place, 4th floor, 361 oxford street, london, W1C 2JL
last accounts submitted
August 2022
boots propco b limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to boots propco b limited.
boots propco b limited Companies House Filings - See Documents
| date | description | view/download |
|---|
