A One Garden Contractors Limited

POWER SEARCH PRICING

SOLUTIONS

a one garden contractors limited Company Information

Live

EstablishedSmallDeclining

Company Number

06358252

Next Accounts

Jun 2025

Industry

Landscape service activities

Directors

Andrew Fitzgerald

Shareholders

andrew john fitzgerald

patricia ann fitzgerald

Group Structure

View All

Contact

Registered Address

dorney house, 46-48a, high street, slough, SL1 7JP

Website

www.a1-gardens.co.uk

a one garden contractors limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of A ONE GARDEN CONTRACTORS LIMITED at £1.1m based on Net Assets of £400.6k and 2.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A One Garden Contractors Limited is a live company located in slough, SL1 7JP with a Companies House number of 06358252. It operates in the landscape service activities sector, SIC Code 81300. Founded in August 2007, it's largest shareholder is andrew john fitzgerald with a 70% stake. A One Garden Contractors Limited is a established, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A One Garden Contractors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £1.8m, make it larger than the average company (£177.9k)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (7.3%)

EXPORT

A One Garden Contractors Limited's latest turnover from September 2023 is estimated at £1.8 million and the company has net assets of £400.6 thousand. According to their latest financial statements, A One Garden Contractors Limited has 19 employees and maintains cash reserves of £38.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,759,141	1,846,533	1,643,565	2,313,691	2,512,698	2,562,808	2,686,011	3,823,556	2,523,210	2,570,072	1,972,044	1,879,838	1,697,993	754,651	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,338,375	1,460,275	1,312,118	1,836,763	1,912,432	1,818,127	1,920,100	2,781,614	1,851,343	1,770,500	1,371,061	1,302,832	1,174,084	530,664	0
Gross Profit	420,766	386,258	331,447	476,928	600,266	744,682	765,911	1,041,942	671,867	799,572	600,983	577,005	523,909	223,987	0
Admin Expenses	419,037	438,448	388,481	533,494	467,803	743,973	763,117	975,543	671,214	797,429	508,540	425,895	346,579	230,585	-120,238
Operating Profit	1,729	-52,190	-57,034	-56,566	132,463	709	2,794	66,399	653	2,143	92,443	151,110	177,330	-6,598	120,238
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	1,723	304	39	39	133	207	25	21	42	73	116	43	73	73	0
Pre-Tax Profit	3,452	-51,886	-56,995	-56,527	132,595	916	2,819	66,420	695	2,216	92,560	151,153	177,403	-6,525	120,238
Tax	-863	0	0	0	-25,193	-174	-536	-13,284	-139	-465	-21,289	-36,277	-46,125	0	-33,666
Profit After Tax	2,589	-51,886	-56,995	-56,527	107,402	742	2,283	53,136	556	1,751	71,271	114,876	131,278	-6,525	86,571
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,589	-51,886	-56,995	-56,527	107,402	742	2,283	53,136	556	1,751	71,271	114,876	131,278	-6,525	86,571
Employee Costs	421,981	475,687	593,176	488,766	544,817	611,600	447,439	951,211	647,788	598,767	407,035	431,390	405,386	208,537	0
Number Of Employees	19	24	26	25	26	30	20	41	29	27	18	18	17	9	0
EBITDA*	41,199	-26,901	-33,676	-30,752	152,315	10,994	79,765	132,018	50,746	39,598	128,218	186,329	214,377	25,355	152,940

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	107,789	125,491	61,420	74,454	82,169	43,051	39,218	51,262	71,628	36,279	53,734	30,009	30,733	21,748	32,313
Intangible Assets	0	0	0	0	0	0	11,500	34,500	57,500	80,500	103,500	126,500	149,500	172,500	195,500
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	281,902	408,701	464,339	16,275	347,641	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	389,691	534,192	525,759	90,729	429,810	43,051	50,718	85,762	129,128	116,779	157,234	156,509	180,233	194,248	227,813
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	530,381	570,291	487,182	836,235	746,895	894,681	894,229	877,286	628,303	602,966	499,726	446,362	391,318	158,285	167,578
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	38,599	27,040	0	78,365	0	35,337	19,898	0	16,732	0	29,377	17,161	0	29,018	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	568,980	597,331	487,182	914,600	746,895	930,018	914,127	877,286	645,035	602,966	529,103	463,523	391,318	187,303	167,578
total assets	958,671	1,131,523	1,012,941	1,005,329	1,176,705	973,069	964,845	963,048	774,163	719,745	686,337	620,032	571,551	381,551	395,391
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	438,000	580,401	462,767	352,848	575,306	498,229	477,011	475,657	343,277	314,945	287,042	283,583	348,885	301,405	305,901
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	438,000	580,401	462,767	352,848	575,306	498,229	477,011	475,657	343,277	314,945	287,042	283,583	348,885	301,405	305,901
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	99,569	129,246	88,585	131,421	25,318	0	25,087	18,447	31,008	5,478	1,724	10,149	0	0	2,819
provisions	20,480	23,843	11,670	14,146	12,640	0	7,450	15,930	0	0	0	0	11,242	0	0
total long term liabilities	120,049	153,089	100,255	145,567	37,958	18,801	32,537	34,377	31,008	5,478	1,724	10,149	11,242	0	2,819
total liabilities	558,049	733,490	563,022	498,415	613,264	517,030	509,548	510,034	374,285	320,423	288,766	293,732	360,127	301,405	308,720
net assets	400,622	398,033	449,919	506,914	563,441	456,039	455,297	453,014	399,878	399,322	397,571	326,300	211,424	80,146	86,671
total shareholders funds	400,622	398,033	449,919	506,914	563,441	456,039	455,297	453,014	399,878	399,322	397,571	326,300	211,424	80,146	86,671

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	1,729	-52,190	-57,034	-56,566	132,463	709	2,794	66,399	653	2,143	92,443	151,110	177,330	-6,598	120,238
Depreciation	39,470	25,289	23,358	25,814	19,852	10,285	53,971	42,619	27,093	14,455	12,775	12,219	14,047	8,953	9,702
Amortisation	0	0	0	0	0	0	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000	23,000
Tax	-863	0	0	0	-25,193	-174	-536	-13,284	-139	-465	-21,289	-36,277	-46,125	0	-33,666
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-166,709	27,471	99,011	-242,026	199,855	452	16,943	248,983	25,337	103,240	53,364	55,044	233,033	-9,293	167,578
Creditors	-142,401	117,634	109,919	-222,458	77,077	21,218	1,354	132,380	28,332	27,903	3,459	-65,302	47,480	-4,496	305,901
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,363	12,173	-2,476	1,506	12,640	-7,450	-8,480	15,930	0	0	0	-11,242	11,242	0	0
Cash flow from operations	61,281	75,435	-25,244	-9,678	16,984	24,136	55,160	18,061	53,602	-36,204	57,024	18,464	-6,059	30,152	257,597
Investing Activities
capital expenditure	-21,768	-89,360	-10,324	-18,099	-58,970	-2,618	-41,927	-22,253	-62,442	3,000	-36,500	-11,495	-23,032	1,612	-260,515
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-21,768	-89,360	-10,324	-18,099	-58,970	-2,618	-41,927	-22,253	-62,442	3,000	-36,500	-11,495	-23,032	1,612	-260,515
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-29,677	40,661	-42,836	106,103	25,318	-25,087	6,640	-12,561	25,530	3,754	-8,425	10,149	0	-2,819	2,819
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	1,723	304	39	39	133	207	25	21	42	73	116	43	73	73	0
cash flow from financing	-27,954	40,965	-42,797	106,142	25,451	-24,880	6,665	-12,540	25,572	3,827	-8,309	10,192	73	-2,746	2,919
cash and cash equivalents
cash	11,559	27,040	-78,365	78,365	-35,337	15,439	19,898	-16,732	16,732	-29,377	12,216	17,161	-29,018	29,018	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	11,559	27,040	-78,365	78,365	-35,337	15,439	19,898	-16,732	16,732	-29,377	12,216	17,161	-29,018	29,018	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a one garden contractors limited. Get real-time insights into a one garden contractors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a one garden contractors limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

A ONE GARDEN CONTRACTORS LIMITED group structure

A One Garden Contractors Limited has no subsidiary companies.

Ultimate parent company

A ONE GARDEN CONTRACTORS LIMITED

06358252

A ONE GARDEN CONTRACTORS LIMITED Shareholders

andrew john fitzgerald	70%
patricia ann fitzgerald	30%

A One Garden Contractors Limited currently has 1 director, Mr Andrew Fitzgerald serving since Aug 2007.

officer	country	age	start	end	role
Mr Andrew Fitzgerald	England	58 years	Aug 2007	-	Director

P&L

September 2023

turnover

1.8m

-5%

operating profit

1.7k

gross margin

24%

+14.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

400.6k

+0.01%

total assets

958.7k

-0.15%

cash

38.6k

+0.43%

net assets

Total assets minus all liabilities

Similar Companies

tendercare nurseries limited

2.5

lattenbury services limited

naio environmental ltd

3.5

k.p.s. contractors limited

p a fencing limited

company number

06358252

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

August 2007

ultimate parent company

None

previous names

N/A

address

dorney house, 46-48a, high street, slough, SL1 7JP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a one garden contractors limited.

a one garden contractors limited Company Information

a one garden contractors limited Estimated Valuation

a one garden contractors limited Estimated Valuation

a one garden contractors limited Estimated Valuation

A One Garden Contractors Limited Overview

A One Garden Contractors Limited Health Check

A ONE GARDEN CONTRACTORS LIMITED financials

a one garden contractors limited Credit Report and Business Information

A One Garden Contractors Limited Competitor Analysis

a one garden contractors limited Ownership

a one garden contractors limited directors

a one garden contractors limited company details

a one garden contractors limited Charges & Mortgages

a one garden contractors limited Companies House Filings - See Documents