Masaka Limited

POWER SEARCH PRICING

SOLUTIONS

masaka limited Company Information

Live

EstablishedSmallHealthy

Company Number

06360033

Website

https://www.masaka-trade.com

Registered Address

13 hurley road, greenford, middlesex, UB6 9EZ

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Mohamed Rajput17 Years

Naseer Ahmed2 Years

View All

Shareholders

mohamed ishaque rajput 100%

masaka limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of MASAKA LIMITED at £2.1m based on a Turnover of £947.5k and 2.22x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Masaka Limited is a live company located in middlesex, UB6 9EZ with a Companies House number of 06360033. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in September 2007, it's largest shareholder is mohamed ishaque rajput with a 100% stake. Masaka Limited is a established, small sized company, Pomanda has estimated its turnover at £947.5k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Masaka Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

5 Weak

Size

annual sales of £947.5k, make it in line with the average company (£861k)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (2.8%)

EXPORT

Masaka Limited's latest turnover from September 2023 is estimated at £947.5 thousand and the company has net assets of £377 thousand. According to their latest financial statements, Masaka Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	947,538	683,791	550,425	706,960	929,034	700,106	455,541	3,992	8,269	5,451	19,209	1,788,303	1,687,752	1,363,680	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	671,121	499,363	405,841	505,669	660,410	487,627	308,518	2,672	5,880	3,951	14,197	1,308,699	1,226,279	947,354	0
Gross Profit	276,417	184,428	144,584	201,291	268,624	212,479	147,023	1,320	2,389	1,500	5,012	479,604	461,473	416,326	0
Admin Expenses	198,289	136,072	106,062	175,991	240,618	160,158	94,450	-25,578	-32,807	-17,786	-25,614	457,573	468,268	410,629	-23,145
Operating Profit	78,128	48,356	38,522	25,300	28,006	52,321	52,573	26,898	35,196	19,286	30,626	22,031	-6,795	5,697	23,145
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	93	137	98	9	66	105	44	134	129
Pre-Tax Profit	78,128	48,356	38,522	25,300	28,006	52,321	52,667	27,035	35,294	19,295	30,692	22,136	-6,751	5,831	23,274
Tax	-19,532	-9,188	-7,319	-4,807	-5,321	-9,941	-10,007	-5,407	-7,059	-4,052	-7,059	-5,313	0	-1,633	-6,517
Profit After Tax	58,596	39,168	31,203	20,493	22,685	42,380	42,660	21,628	28,235	15,243	23,633	16,823	-6,751	4,198	16,757
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	58,596	39,168	31,203	20,493	22,685	42,380	42,660	21,628	28,235	15,243	23,633	16,823	-6,751	4,198	16,757
Employee Costs	160,140	91,123	85,202	55,524	85,777	81,794	51,649	26,251	26,381	25,309	24,049	121,901	141,822	96,572	0
Number Of Employees	5	3	3	2	3	3	2	1	1	1	1	5	6	4	0
EBITDA*	78,128	48,356	38,522	25,300	28,006	52,321	52,573	28,408	36,024	19,286	30,626	22,031	-6,795	5,697	23,145

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	1,703,626	1,704,657	1,705,869	1,705,288	1,646,415	1,629,812	1,627,274	1,628,556	1,624,693	1,620,000	1,620,000	1,620,000	1,620,000	1,620,000	1,620,000
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,703,626	1,704,657	1,705,869	1,705,288	1,646,415	1,629,812	1,627,274	1,628,556	1,624,693	1,620,000	1,620,000	1,620,000	1,620,000	1,620,000	1,620,000
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	340,334	253,614	205,406	184,945	225,740	181,206	115,218	500	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	805	504	3,694	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	74,587	35,370	3,638	0	26,533	15,431	2,000	51,581
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	341,139	254,118	209,100	184,945	225,740	181,206	115,218	75,087	35,370	3,638	0	26,533	15,431	2,000	51,581
total assets	2,044,765	1,958,775	1,914,969	1,890,233	1,872,155	1,811,018	1,742,492	1,703,643	1,660,063	1,623,638	1,620,000	1,646,533	1,635,431	1,622,000	1,671,581
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	17,938	24,634	17,080	15,282	18,173	10,945	13,401	7,449	6,980	4,255	15,860	1,614,506	1,620,227	1,600,045	1,653,824
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	17,938	24,634	17,080	15,282	18,173	10,945	13,401	7,449	6,980	4,255	15,860	1,614,506	1,620,227	1,600,045	1,653,824
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	1,649,876	1,615,786	1,618,702	1,626,967	1,626,491	1,595,267	1,566,665	1,575,428	1,553,945	1,548,480	1,548,480	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,649,876	1,615,786	1,618,702	1,626,967	1,626,491	1,595,267	1,566,665	1,575,428	1,553,945	1,548,480	1,548,480	0	0	0	0
total liabilities	1,667,814	1,640,420	1,635,782	1,642,249	1,644,664	1,606,212	1,580,066	1,582,877	1,560,925	1,552,735	1,564,340	1,614,506	1,620,227	1,600,045	1,653,824
net assets	376,951	318,355	279,187	247,984	227,491	204,806	162,426	120,766	99,138	70,903	55,660	32,027	15,204	21,955	17,757
total shareholders funds	376,951	318,355	279,187	247,984	227,491	204,806	162,426	120,766	99,138	70,903	55,660	32,027	15,204	21,955	17,757

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	78,128	48,356	38,522	25,300	28,006	52,321	52,573	26,898	35,196	19,286	30,626	22,031	-6,795	5,697	23,145
Depreciation	0	0	0	0	0	0	0	1,510	828	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-19,532	-9,188	-7,319	-4,807	-5,321	-9,941	-10,007	-5,407	-7,059	-4,052	-7,059	-5,313	0	-1,633	-6,517
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	87,021	45,018	24,155	-40,795	44,534	65,988	114,718	500	0	0	0	0	0	0	0
Creditors	-6,696	7,554	1,798	-2,891	7,228	-2,456	5,952	469	2,725	-11,605	-1,598,646	-5,721	20,182	-53,779	1,653,824
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-35,121	1,704	8,846	58,397	-14,621	-26,064	-66,200	22,970	31,690	3,629	-1,575,079	10,997	13,387	-49,715	1,670,452
Investing Activities
capital expenditure	1,031	1,212	-581	-58,873	-16,603	-2,538	1,282	-5,373	-5,521	0	0	0	0	0	-1,620,000
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,031	1,212	-581	-58,873	-16,603	-2,538	1,282	-5,373	-5,521	0	0	0	0	0	-1,620,000
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	34,090	-2,916	-8,265	476	31,224	28,602	-8,763	21,483	5,465	0	1,548,480	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	93	137	98	9	66	105	44	134	129
cash flow from financing	34,090	-2,916	-8,265	476	31,224	28,602	-9,670	21,620	5,563	9	1,548,546	105	44	134	1,129
cash and cash equivalents
cash	0	0	0	0	0	0	-74,587	39,217	31,732	3,638	-26,533	11,102	13,431	-49,581	51,581
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-74,587	39,217	31,732	3,638	-26,533	11,102	13,431	-49,581	51,581

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for masaka limited. Get real-time insights into masaka limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for masaka limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in UB6 area or any other competitors across 12 key performance metrics.

MASAKA LIMITED group structure

Masaka Limited has no subsidiary companies.

Ultimate parent company

MASAKA LIMITED

06360033

MASAKA LIMITED Shareholders

mohamed ishaque rajput

100%

Masaka Limited currently has 3 directors. The longest serving directors include Dr Mohamed Rajput (Sep 2007) and Mr Naseer Ahmed (Oct 2022).

officer	country	age	start	end	role
Dr Mohamed Rajput	England	82 years	Sep 2007	-	Director
Mr Naseer Ahmed		67 years	Oct 2022	-	Director
Mr Baber Ahmed	England	65 years	Oct 2022	-	Director

P&L

September 2023

turnover

947.5k

+39%

operating profit

78.1k

gross margin

29.2%

+8.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

377k

+0.18%

total assets

+0.04%

cash

net assets

Total assets minus all liabilities

Similar Companies

dng milton keynes properties ltd

2.5

upp (swansea) 1c limited

iat investments ltd

1.5

square estates limited

anerley hill limited

1.5

company number

06360033

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2007

ultimate parent company

None

previous names

N/A

address

13 hurley road, greenford, middlesex, UB6 9EZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to masaka limited.

masaka limited Company Information

masaka limited Estimated Valuation

masaka limited Estimated Valuation

masaka limited Estimated Valuation

Masaka Limited Overview

Masaka Limited Health Check

MASAKA LIMITED financials

masaka limited Credit Report and Business Information

Masaka Limited Competitor Analysis

masaka limited Ownership

masaka limited directors

masaka limited company details

masaka limited Charges & Mortgages

masaka limited Companies House Filings - See Documents