advanced access platforms ltd

advanced access platforms ltd Company Information

Share ADVANCED ACCESS PLATFORMS LTD
Live 
EstablishedMidHigh

Company Number

06360751

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Shareholders

mr john anthony edward corcoran

mrs joanne louise corcoran

Group Structure

View All

Contact

Registered Address

c/o cwm 1a high street, epsom, surrey, KT19 8DA

advanced access platforms ltd Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of ADVANCED ACCESS PLATFORMS LTD at £7.9m based on a Turnover of £11.6m and 0.68x industry multiple (adjusted for size and gross margin).

advanced access platforms ltd Estimated Valuation

£10.3m

Pomanda estimates the enterprise value of ADVANCED ACCESS PLATFORMS LTD at £10.3m based on an EBITDA of £1.6m and a 6.28x industry multiple (adjusted for size and gross margin).

advanced access platforms ltd Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of ADVANCED ACCESS PLATFORMS LTD at £8.5m based on Net Assets of £3.7m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Advanced Access Platforms Ltd Overview

Advanced Access Platforms Ltd is a live company located in surrey, KT19 8DA with a Companies House number of 06360751. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in September 2007, it's largest shareholder is mr john anthony edward corcoran with a 50% stake. Advanced Access Platforms Ltd is a established, mid sized company, Pomanda has estimated its turnover at £11.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Advanced Access Platforms Ltd Health Check

Pomanda's financial health check has awarded Advanced Access Platforms Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £11.6m, make it larger than the average company (£7.1m)

£11.6m - Advanced Access Platforms Ltd

£7.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8.7%)

26% - Advanced Access Platforms Ltd

8.7% - Industry AVG

production

Production

with a gross margin of 39%, this company has a lower cost of product (24.9%)

39% - Advanced Access Platforms Ltd

24.9% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (6.2%)

13.9% - Advanced Access Platforms Ltd

6.2% - Industry AVG

employees

Employees

with 45 employees, this is above the industry average (31)

45 - Advanced Access Platforms Ltd

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.3k, the company has an equivalent pay structure (£47.9k)

£46.3k - Advanced Access Platforms Ltd

£47.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £258.7k, this is more efficient (£191.5k)

£258.7k - Advanced Access Platforms Ltd

£191.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 81 days, this is later than average (57 days)

81 days - Advanced Access Platforms Ltd

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 191 days, this is slower than average (39 days)

191 days - Advanced Access Platforms Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Advanced Access Platforms Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (20 weeks)

10 weeks - Advanced Access Platforms Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (61.1%)

83.9% - Advanced Access Platforms Ltd

61.1% - Industry AVG

ADVANCED ACCESS PLATFORMS LTD financials

EXPORTms excel logo

Advanced Access Platforms Ltd's latest turnover from September 2023 is £11.6 million and the company has net assets of £3.7 million. According to their latest financial statements, Advanced Access Platforms Ltd has 45 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover11,641,51110,971,6058,199,4315,795,8334,675,8784,238,5464,613,6273,517,6074,238,3795,441,6331,601,7221,304,122923,356559,4350
Other Income Or Grants000000000000000
Cost Of Sales7,103,3805,011,8286,295,0664,420,8393,515,5463,169,4663,430,0702,601,4013,193,5484,126,7111,186,318952,101663,540393,5980
Gross Profit4,538,1315,959,7771,904,3651,374,9951,160,3331,069,0791,183,556916,2061,044,8311,314,921415,404352,021259,816165,8360
Admin Expenses2,925,4492,484,151575,8101,469,593972,037888,154996,598781,357897,2701,096,327452,014338,695256,085192,03668,266
Operating Profit1,612,6823,475,6261,328,555-94,598188,296180,925186,958134,849147,561218,594-36,61013,3263,731-26,200-68,266
Interest Payable803,557565,19741,14636,46449,57849,10939,02816,74600220220000
Interest Receivable006133132,0151,66119242630093931919
Pre-Tax Profit809,1252,910,4291,288,022-130,749140,733133,477148,122118,145147,624218,594-36,83013,1993,824-26,181-68,247
Tax-130,041-1,041,880-244,7240-26,739-25,361-28,143-23,629-29,525-45,9050-3,168-99400
Profit After Tax679,0841,868,5491,043,298-130,749113,994108,116119,97994,516118,099172,689-36,83010,0312,830-26,181-68,247
Dividends Paid214,000176,0000000000000000
Retained Profit465,0841,692,5491,043,298-130,749113,994108,116119,97994,516118,099172,689-36,83010,0312,830-26,181-68,247
Employee Costs2,082,4181,672,5931,652,7291,438,2951,191,523754,028720,883783,585980,4461,235,712406,267329,549284,233173,2380
Number Of Employees45433934281818202533119850
EBITDA*1,646,5463,509,4862,753,8291,126,2731,317,5331,075,4181,028,850741,267466,691394,344138,860111,78269,49311,444-34,895

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets18,766,56914,206,21611,179,7247,703,9877,662,3335,943,8844,660,5023,241,0032,728,8131,563,2161,020,546649,651449,661171,901182,087
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets18,766,56914,206,21611,179,7247,703,9877,662,3335,943,8844,660,5023,241,0032,728,8131,563,2161,020,546649,651449,661171,901182,087
Stock & work in progress000000000000000
Trade Debtors2,606,9172,538,1642,283,6351,420,5891,146,7031,009,0161,241,895784,812630,541653,089290,813228,299165,52299,74589,272
Group Debtors000000000000000
Misc Debtors122,68847,298105,846313,85765,15863,02162,91958,7210000000
Cash1,686,5881,998,512840,022386,544239,723297,660145,2178,34825,24800037,34707,571
misc current assets000000000000000
total current assets4,416,1934,583,9743,229,5032,120,9901,451,5841,369,6971,450,031851,881655,789653,089290,813228,299202,86999,74596,843
total assets23,182,76218,790,19014,409,2279,824,9779,113,9177,313,5816,110,5334,092,8843,384,6022,216,3051,311,359877,950652,530271,646278,930
Bank overdraft000000000006,777000
Bank loan1,605,4791,284,002880,431468,604726,935742,052713,026535,8590000000
Trade Creditors 3,726,0721,730,988468,964258,653225,880366,449284,850258,547728,9301,173,325222,879195,450141,33471,817311,513
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments3,053,8433,998,3942,831,3513,336,8222,038,1761,732,7661,420,945703,239436,933170,136350,912154,761121,31124,7290
other current liabilities279,583619,637141,507257,28644,54436,677116,44170,6210000000
total current liabilities8,664,9777,633,0214,322,2534,321,3653,035,5352,877,9442,535,2621,568,2661,165,8631,343,461573,791356,988262,64596,546311,513
loans000000000000000
hp & lease commitments9,791,5817,082,4868,465,4294,925,3655,369,3863,840,6353,088,3852,157,7111,946,348608,552645,965392,529271,48159,5260
Accruals and Deferred Income000000000000000
other liabilities000000000110,000110,000110,000210,000210,00035,662
provisions982,763796,3260000000000000
total long term liabilities10,774,3447,878,8128,465,4294,925,3655,369,3863,840,6353,088,3852,157,7111,946,348718,552755,965502,529481,481269,52635,662
total liabilities19,439,32115,511,83312,787,6829,246,7308,404,9216,718,5795,623,6473,725,9773,112,2112,062,0131,329,756859,517744,126366,072347,175
net assets3,743,4413,278,3571,621,545578,247708,996595,002486,886366,907272,391154,292-18,39718,433-91,596-94,426-68,245
total shareholders funds3,743,4413,278,3571,621,545578,247708,996595,002486,886366,907272,391154,292-18,39718,433-91,596-94,426-68,245
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit1,612,6823,475,6261,328,555-94,598188,296180,925186,958134,849147,561218,594-36,61013,3263,731-26,200-68,266
Depreciation33,86433,8601,425,2741,220,8711,129,237894,493841,892606,418319,130175,750175,47098,45665,76237,64433,371
Amortisation000000000000000
Tax-130,041-1,041,880-244,7240-26,739-25,361-28,143-23,629-29,525-45,9050-3,168-99400
Stock000000000000000
Debtors144,143195,981655,035522,585139,824-232,777461,281212,992-22,548362,27662,51462,77765,77710,47389,272
Creditors1,995,0841,262,024210,31132,773-140,56981,59926,303-470,383-444,395950,44627,42954,11669,517-239,696311,513
Accruals and Deferred Income-340,054478,130-115,779212,7427,867-79,76445,82070,6210000000
Deferred Taxes & Provisions186,437796,3260000000000000
Cash flow from operations3,213,8294,808,1051,948,602849,2031,018,2681,284,669611,549104,88415,319936,609103,77599,95372,239-238,725187,346
Investing Activities
capital expenditure00-4,901,011-1,262,525-2,847,686-2,177,875-2,261,391-1,118,608-1,484,727-718,420-546,365-298,446-343,522-27,458-215,458
Change in Investments000000000000000
cash flow from investments00-4,901,011-1,262,525-2,847,686-2,177,875-2,261,391-1,118,608-1,484,727-718,420-546,365-298,446-343,522-27,458-215,458
Financing Activities
Bank loans321,477403,571411,827-258,331-15,11729,026177,167535,8590000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments1,764,544-215,9003,034,593854,6251,834,1611,064,0711,648,380477,6691,604,593-218,189449,587154,498308,53784,2550
other long term liabilities00000000-110,00000-100,0000174,33835,662
share issue0-35,73700000000099,998002
interest-803,557-565,197-40,533-36,151-47,563-47,448-38,836-16,704630-220-127931919
cash flow from financing1,282,464-413,2633,405,887560,1431,771,4811,045,6491,786,711996,8241,494,656-218,189449,367154,369308,630258,61235,683
cash and cash equivalents
cash-311,9241,158,490453,478146,821-57,937152,443136,869-16,90025,24800-37,34737,347-7,5717,571
overdraft0000000000-6,7776,777000
change in cash-311,9241,158,490453,478146,821-57,937152,443136,869-16,90025,24806,777-44,12437,347-7,5717,571

advanced access platforms ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for advanced access platforms ltd. Get real-time insights into advanced access platforms ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Advanced Access Platforms Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for advanced access platforms ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in KT19 area or any other competitors across 12 key performance metrics.

advanced access platforms ltd Ownership

ADVANCED ACCESS PLATFORMS LTD group structure

Advanced Access Platforms Ltd has 1 subsidiary company.

Ultimate parent company

ADVANCED ACCESS PLATFORMS LTD

06360751

1 subsidiary

ADVANCED ACCESS PLATFORMS LTD Shareholders

mr john anthony edward corcoran 50%
mrs joanne louise corcoran 50%

advanced access platforms ltd directors

Advanced Access Platforms Ltd currently has 2 directors. The longest serving directors include Mrs Joanne Corcoran (Sep 2007) and Mr John Corcoran (Apr 2010).

officercountryagestartendrole
Mrs Joanne CorcoranEngland56 years Sep 2007- Director
Mr John CorcoranUnited Kingdom57 years Apr 2010- Director

P&L

September 2023

turnover

11.6m

+6%

operating profit

1.6m

-54%

gross margin

39%

-28.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.7m

+0.14%

total assets

23.2m

+0.23%

cash

1.7m

-0.16%

net assets

Total assets minus all liabilities

advanced access platforms ltd company details

company number

06360751

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

CWM

address

c/o cwm 1a high street, epsom, surrey, KT19 8DA

Bank

-

Legal Advisor

-

advanced access platforms ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to advanced access platforms ltd.

advanced access platforms ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ADVANCED ACCESS PLATFORMS LTD. This can take several minutes, an email will notify you when this has completed.

advanced access platforms ltd Companies House Filings - See Documents

datedescriptionview/download