thomson independent limited
thomson independent limited Company Information
Group Structure
View All
Industry
Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
Registered Address
maple tree house, 2 windsor street, bromsgrove, B60 2BG
Website
www.aethomson.comthomson independent limited Estimated Valuation
Pomanda estimates the enterprise value of THOMSON INDEPENDENT LIMITED at £87.4k based on a Turnover of £111.8k and 0.78x industry multiple (adjusted for size and gross margin).
thomson independent limited Estimated Valuation
Pomanda estimates the enterprise value of THOMSON INDEPENDENT LIMITED at £0 based on an EBITDA of £-978 and a 2.7x industry multiple (adjusted for size and gross margin).
thomson independent limited Estimated Valuation
Pomanda estimates the enterprise value of THOMSON INDEPENDENT LIMITED at £37k based on Net Assets of £28.4k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Thomson Independent Limited Overview
Thomson Independent Limited is a live company located in bromsgrove, B60 2BG with a Companies House number of 06360866. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2007, it's largest shareholder is slap 8 limited with a 100% stake. Thomson Independent Limited is a established, micro sized company, Pomanda has estimated its turnover at £111.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Thomson Independent Limited Health Check
Pomanda's financial health check has awarded Thomson Independent Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £111.8k, make it smaller than the average company (£5.3m)
- Thomson Independent Limited
£5.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (6.7%)
- Thomson Independent Limited
6.7% - Industry AVG
Production
with a gross margin of 14.2%, this company has a higher cost of product (55.4%)
- Thomson Independent Limited
55.4% - Industry AVG
Profitability
an operating margin of -0.9% make it less profitable than the average company (9.1%)
- Thomson Independent Limited
9.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Thomson Independent Limited
12 - Industry AVG
Pay Structure
on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)
- Thomson Independent Limited
£79.6k - Industry AVG
Efficiency
resulting in sales per employee of £111.8k, this is less efficient (£217.2k)
- Thomson Independent Limited
£217.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (32 days)
- Thomson Independent Limited
32 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Thomson Independent Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Thomson Independent Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Thomson Independent Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Thomson Independent Limited
- - Industry AVG
THOMSON INDEPENDENT LIMITED financials
Thomson Independent Limited's latest turnover from March 2024 is estimated at £111.8 thousand and the company has net assets of £28.4 thousand. According to their latest financial statements, we estimate that Thomson Independent Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 26,812 | 40,214 | 21,591 | ||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 2 | 3 | 1 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,704 | 923 | 1,154 | 1,442 | 952 | 722 | 523 | 654 | 817 | ||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | |||||||||||||||
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 3,704 | 923 | 1,154 | 1,442 | 952 | 722 | 523 | 654 | 817 | ||||||
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 28,355 | 29,333 | 40,465 | 1,108,188 | 1,104,001 | 898,070 | 175,807 | 187,254 | 600 | 1,110 | 1,417 | 2,973 | 2,179 | ||
| Group Debtors | |||||||||||||||
| Misc Debtors | |||||||||||||||
| Cash | 90,503 | 2,447 | 486 | 2,767 | 722 | 7,481 | 5,037 | ||||||||
| misc current assets | |||||||||||||||
| total current assets | 28,355 | 29,333 | 40,465 | 1,108,188 | 1,104,001 | 898,070 | 175,807 | 187,254 | 90,503 | 2,447 | 1,086 | 3,877 | 2,139 | 10,454 | 7,216 |
| total assets | 28,355 | 29,333 | 40,465 | 1,108,188 | 1,104,001 | 898,070 | 179,511 | 188,177 | 91,657 | 3,889 | 2,038 | 4,599 | 2,662 | 11,108 | 8,033 |
| Bank overdraft | |||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 6,007 | 1,068,810 | 1,064,622 | 870,634 | 20,911 | 47,628 | 47,991 | 4,769 | 4,386 | 6,439 | 2,402 | 10,418 | 7,561 | ||
| Group/Directors Accounts | |||||||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | |||||||||||||||
| total current liabilities | 6,007 | 1,068,810 | 1,064,622 | 870,634 | 20,911 | 47,628 | 47,991 | 4,769 | 4,386 | 6,439 | 2,402 | 10,418 | 7,561 | ||
| loans | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | |||||||||||||||
| provisions | |||||||||||||||
| total long term liabilities | |||||||||||||||
| total liabilities | 6,007 | 1,068,810 | 1,064,622 | 870,634 | 20,911 | 47,628 | 47,991 | 4,769 | 4,386 | 6,439 | 2,402 | 10,418 | 7,561 | ||
| net assets | 28,355 | 29,333 | 34,458 | 39,378 | 39,379 | 27,436 | 158,600 | 140,549 | 43,666 | -880 | -2,348 | -1,840 | 260 | 690 | 472 |
| total shareholders funds | 28,355 | 29,333 | 34,458 | 39,378 | 39,379 | 27,436 | 158,600 | 140,549 | 43,666 | -880 | -2,348 | -1,840 | 260 | 690 | 472 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 288 | 190 | 238 | 181 | 131 | 163 | 204 | ||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -978 | -11,132 | -1,067,723 | 4,187 | 205,931 | 722,263 | -11,447 | 187,254 | -600 | -510 | -307 | -1,556 | 794 | 2,179 | |
| Creditors | -6,007 | -1,062,803 | 4,188 | 193,988 | 849,723 | -26,717 | -363 | 43,222 | 383 | -2,053 | 4,037 | -8,016 | 2,857 | 7,561 | |
| Accruals and Deferred Income | |||||||||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | |||||||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | |||||||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | |||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | |||||||||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -90,503 | 88,056 | 1,961 | -2,281 | 2,045 | -6,759 | 2,444 | 5,037 | |||||||
| overdraft | |||||||||||||||
| change in cash | -90,503 | 88,056 | 1,961 | -2,281 | 2,045 | -6,759 | 2,444 | 5,037 |
thomson independent limited Credit Report and Business Information
Thomson Independent Limited Competitor Analysis
Perform a competitor analysis for thomson independent limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in B60 area or any other competitors across 12 key performance metrics.
thomson independent limited Ownership
THOMSON INDEPENDENT LIMITED group structure
Thomson Independent Limited has no subsidiary companies.
Ultimate parent company
2 parents
THOMSON INDEPENDENT LIMITED
06360866
thomson independent limited directors
Thomson Independent Limited currently has 1 director, Mr Mark Reid serving since May 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Reid | United Kingdom | 62 years | May 2018 | - | Director |
P&L
March 2024turnover
111.8k
+6%
operating profit
-978
0%
gross margin
14.2%
-16.59%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
28.4k
-0.03%
total assets
28.4k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
thomson independent limited company details
company number
06360866
Type
Private limited with Share Capital
industry
64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.
incorporation date
September 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
achilles financial services limited (August 2018)
thomson independent limited (August 2018)
accountant
-
auditor
-
address
maple tree house, 2 windsor street, bromsgrove, B60 2BG
Bank
-
Legal Advisor
-
thomson independent limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to thomson independent limited.
thomson independent limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THOMSON INDEPENDENT LIMITED. This can take several minutes, an email will notify you when this has completed.
thomson independent limited Companies House Filings - See Documents
| date | description | view/download |
|---|
