Pomanda estimates the enterprise value of JACKDOR FILMS LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
jackdor films limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of JACKDOR FILMS LIMITED at £0 based on an EBITDA of £-5 and a 2.82x industry multiple (adjusted for size and gross margin).
jackdor films limitedEstimated Valuation
£153
Pomanda estimates the enterprise value of JACKDOR FILMS LIMITED at £153 based on Net Assets of £101 and 1.52x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jackdor Films LimitedOverview
Jackdor Films Limited is a live company located in sheffield, S11 7BS with a Companies House number of 06361231. It operates in the television programme production activities sector, SIC Code 59113. Founded in September 2007, it's largest shareholder is
miceal david sean ford
with a 50.5% stake. Jackdor Films Limited is a established,
unknown sized company, Pomanda has estimated its turnover at
£0 with
unknown
growth in recent years.
There is insufficient data available to calculate a health check for Jackdor Films Limited. Company Health Check FAQs
Health Rating0out of 5
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Jackdor Films Limited
- - Industry AVG
JACKDOR FILMS LIMITED financials
EXPORT
Jackdor Films Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £101. According to their latest financial statements, we estimate that Jackdor Films Limited has no employees and maintains cash reserves of £101 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Turnover
615,463
247,076
316,806
157,966
207,985
215,041
141,261
Other Income Or Grants
Cost Of Sales
534,170
207,148
268,480
106,052
134,281
138,823
86,004
Gross Profit
81,293
39,927
48,326
51,915
73,704
76,218
55,257
Admin Expenses
5
81,295
39,927
48,326
-100,517
51,917
79,001
52,670
92,846
-27,099
60,074
Operating Profit
-5
-2
100,517
-2
-79,001
21,034
-16,628
82,356
-60,074
Interest Payable
Interest Receivable
5
2
1
2
2
3
3
Pre-Tax Profit
100,518
-78,999
21,037
-16,625
82,356
-60,074
Tax
-20,103
-5,049
-23,060
Profit After Tax
80,414
-78,999
15,988
-16,625
59,296
-60,074
Dividends Paid
Retained Profit
80,414
-78,999
15,988
-16,625
59,296
-60,074
Employee Costs
126,136
62,571
59,868
51,692
51,924
51,751
51,983
Number Of Employees
2
1
1
1
1
1
1
EBITDA*
-5
-2
100,517
-2
-79,001
21,034
-16,628
82,356
-60,074
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Tangible Assets
496
496
1,239
1,982
2,726
3,469
Intangible Assets
Investments & Other
100
100
Debtors (Due After 1 year)
Total Fixed Assets
596
596
1,239
1,982
2,726
3,469
Stock & work in progress
Trade Debtors
10,891
Group Debtors
Misc Debtors
10,891
10,891
13,115
10,890
10,890
Cash
101
100
100
100
100
317
317
315
864
151
misc current assets
total current assets
101
100
100
100
100
11,208
11,208
11,206
13,979
11,041
10,890
total assets
101
100
100
100
100
11,804
11,804
12,445
15,961
13,767
14,359
Bank overdraft
13
Bank loan
Trade Creditors
13,395
14,992
13,395
13,395
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
78,722
79,225
61,225
61,025
total current liabilities
92,117
94,217
74,620
74,433
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
92,118
92,118
provisions
total long term liabilities
92,118
92,118
total liabilities
92,118
92,118
92,117
94,217
74,620
74,433
net assets
101
100
100
100
100
-80,314
-80,314
-79,672
-78,256
-60,853
-60,074
total shareholders funds
101
100
100
100
100
-80,314
-80,314
-79,672
-78,256
-60,853
-60,074
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Sep 2015
Sep 2014
Sep 2013
Sep 2012
Sep 2011
Sep 2010
Sep 2009
Operating Activities
Operating Profit
-5
-2
100,517
-2
-79,001
21,034
-16,628
82,356
-60,074
Depreciation
Amortisation
Tax
-20,103
-5,049
-23,060
Stock
Debtors
-10,891
-2,224
2,225
10,890
Creditors
-13,395
-1,597
1,597
13,395
Accruals and Deferred Income
-78,722
-503
18,000
200
61,025
Deferred Taxes & Provisions
Cash flow from operations
-5
-2
91,305
-2
-171,118
16,109
744
59,496
3,456
Investing Activities
capital expenditure
496
743
743
744
743
-3,469
Change in Investments
-100
100
cash flow from investments
596
643
743
744
743
-3,469
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-92,118
92,118
share issue
1
100
-100
78,357
-17,404
-778
-60,075
interest
5
2
1
2
2
3
3
cash flow from financing
6
2
100
-92,217
2
170,477
-17,401
-775
-60,075
cash and cash equivalents
cash
1
100
-317
2
-549
713
151
overdraft
-13
13
change in cash
1
100
-317
2
-549
713
164
-13
jackdor films limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jackdor films limited. Get real-time insights into jackdor films limited's credit score, group structure and payment trends.
Perform a competitor analysis for jackdor films limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in S11 area or any other competitors across 12 key performance metrics.
jackdor films limited Ownership
JACKDOR FILMS LIMITED group structure
Jackdor Films Limited has no subsidiary companies.
Ultimate parent company
JACKDOR FILMS LIMITED
06361231
JACKDOR FILMS LIMITED Shareholders
The largest shareholders in Jackdor Films Limited include Miceal David Sean Ford and Peter Williams James Birch.
miceal david sean ford
50.5%
peter williams james birch
49.5%
jackdor films limited directors
Jackdor Films Limited currently has 2 directors.
The longest serving directors include
Mr Michael Ford (Sep 2007) and
Mr Peter Birch (Sep 2007).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023
net assets
101
+0.01%
total assets
101
+0.01%
cash
101
+0.01%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
jackdor films limited company details
company number
06361231
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
September 2007
age
18
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
HILL AND CO ACCOUNTANTS
auditor
-
address
129b greystones road, sheffield, S11 7BS
Bank
-
Legal Advisor
-
jackdor films limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jackdor films limited.
jackdor films limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JACKDOR FILMS LIMITED. This can take several minutes, an email will notify you when this has completed.
jackdor films limitedCompanies House Filings - See Documents
