C O I Consultants Limited

POWER SEARCH PRICING

SOLUTIONS

c o i consultants limited Company Information

Company Number

06362243

Next Accounts

Dec 2025

Directors

Christopher Hackett

Shareholders

christopher hackett

kirstine davies

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

21 bridgewater grange, preston brook, runcorn, cheshire, WA7 3AL

Website

https://xemconsultants.business.site

c o i consultants limited Estimated Valuation

£295.3k

Pomanda estimates the enterprise value of C O I CONSULTANTS LIMITED at £295.3k based on Net Assets of £138.4k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C O I Consultants Limited is a live company located in runcorn, WA7 3AL with a Companies House number of 06362243. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in September 2007, it's largest shareholder is christopher hackett with a 50% stake. C O I Consultants Limited is a established, micro sized company, Pomanda has estimated its turnover at £470.6k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded C O I Consultants Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £470.6k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.2%)

EXPORT

C O I Consultants Limited's latest turnover from March 2024 is estimated at £470.6 thousand and the company has net assets of £138.4 thousand. According to their latest financial statements, C O I Consultants Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	470,578	575,704	562,421	670,688	726,773	848,056	55,187			20,398	13,745	3,037	2,666	3,563	6,962
Other Income Or Grants
Cost Of Sales	390,092	475,462	471,026	565,381	601,698	706,713	45,916			16,982	11,450	2,515	2,185	2,903	5,613
Gross Profit	80,486	100,242	91,396	105,307	125,076	141,344	9,270			3,416	2,295	521	481	660	1,349
Admin Expenses	148,616	118,275	137,490	152,470	142,179	-125,065	-76,170	-45,777	-7,520	8,845	-14,442	1,232	1,429	3,444	-3,704
Operating Profit	-68,130	-18,033	-46,094	-47,163	-17,103	266,409	85,440	45,777	7,520	-5,429	16,737	-711	-948	-2,784	5,053
Interest Payable
Interest Receivable						379	253	1	34	68	35	1	3	11	8
Pre-Tax Profit	-68,130	-18,033	-46,094	-47,163	-17,103	266,788	85,693	45,778	7,554	-5,361	16,773	-710	-945	-2,773	5,061
Tax						-50,690	-16,282	-9,155	-1,511		-3,858				-1,417
Profit After Tax	-68,130	-18,033	-46,094	-47,163	-17,103	216,098	69,411	36,622	6,043	-5,361	12,915	-710	-945	-2,773	3,644
Dividends Paid
Retained Profit	-68,130	-18,033	-46,094	-47,163	-17,103	216,098	69,411	36,622	6,043	-5,361	12,915	-710	-945	-2,773	3,644
Employee Costs	139,543	134,302	42,253	40,167	39,774	38,568	36,365			35,509	35,267	34,789	34,714	34,236	35,389
Number Of Employees	3	3	1	1	1	1	1			1	1	1	1	1	1
EBITDA*	-68,130	-18,033	-46,094	-47,163	-17,103	266,409	85,709	45,924	7,668	-5,429	16,737	-500	-486	-1,977	5,858

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	7,454	8,769	2,500	3,334	5,273	1,144	512	296	443				211	673	1,480
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	7,454	8,769	2,500	3,334	5,273	1,144	512	296	443				211	673	1,480
Stock & work in progress
Trade Debtors	182,777	252,200	276,069	323,789	357,367	421,573	12,770				2,700		505	677	1,538
Group Debtors
Misc Debtors					1,485		46,755	74,953	35,000
Cash							100,977	203	244	13,327	13,939	206	260	1,068	3,245
misc current assets
total current assets	182,777	252,200	276,069	323,789	358,852	421,573	160,502	75,156	35,244	13,327	16,639	206	765	1,745	4,783
total assets	190,231	260,969	278,569	327,123	364,125	422,717	161,014	75,452	35,687	13,327	16,639	206	976	2,418	6,263
Bank overdraft
Bank loan
Trade Creditors	50,953	53,167	52,500	55,125	45,219	86,688				6,555	4,506	988	1,048	1,545	2,617
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities							42,166	26,015	22,872
total current liabilities	50,953	53,167	52,500	55,125	45,219	86,688	42,166	26,015	22,872	6,555	4,506	988	1,048	1,545	2,617
loans
hp & lease commitments
Accruals and Deferred Income	857	1,251	1,485	1,320	1,065	1,085
other liabilities
provisions
total long term liabilities	857	1,251	1,485	1,320	1,065	1,085
total liabilities	51,810	54,418	53,985	56,445	46,284	87,773	42,166	26,015	22,872	6,555	4,506	988	1,048	1,545	2,617
net assets	138,421	206,551	224,584	270,678	317,841	334,944	118,848	49,437	12,815	6,772	12,133	-782	-72	873	3,646
total shareholders funds	138,421	206,551	224,584	270,678	317,841	334,944	118,848	49,437	12,815	6,772	12,133	-782	-72	873	3,646

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-68,130	-18,033	-46,094	-47,163	-17,103	266,409	85,440	45,777	7,520	-5,429	16,737	-711	-948	-2,784	5,053
Depreciation							269	147	148			211	462	807	805
Amortisation
Tax						-50,690	-16,282	-9,155	-1,511		-3,858				-1,417
Stock
Debtors	-69,423	-23,869	-47,720	-35,063	-62,721	362,048	-15,428	39,953	35,000	-2,700	2,700	-505	-172	-861	1,538
Creditors	-2,214	667	-2,625	9,906	-41,469	86,688			-6,555	2,049	3,518	-60	-497	-1,072	2,617
Accruals and Deferred Income	-394	-234	165	255	-20	-41,081	16,151	3,143	22,872
Deferred Taxes & Provisions
Cash flow from operations	-1,315	6,269	-834	-1,939	4,129	-100,722	101,006	-41	-12,526	-680	13,697	-55	-811	-2,188	5,520
Investing Activities
capital expenditure	1,315	-6,269	834	1,939	-4,129	-632	-485		-591						-2,285
Change in Investments
cash flow from investments	1,315	-6,269	834	1,939	-4,129	-632	-485		-591						-2,285
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue						-2									2
interest						379	253	1	34	68	35	1	3	11	8
cash flow from financing						377	253	1	34	68	35	1	3	11	10
cash and cash equivalents
cash						-100,977	100,774	-41	-13,083	-612	13,733	-54	-808	-2,177	3,245
overdraft
change in cash						-100,977	100,774	-41	-13,083	-612	13,733	-54	-808	-2,177	3,245

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for c o i consultants limited. Get real-time insights into c o i consultants limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for c o i consultants limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WA7 area or any other competitors across 12 key performance metrics.

C O I CONSULTANTS LIMITED group structure

C O I Consultants Limited has no subsidiary companies.

Ultimate parent company

C O I CONSULTANTS LIMITED

06362243

C O I CONSULTANTS LIMITED Shareholders

christopher hackett	50%
kirstine davies	25%
ella liddiard-hackett	25%

C O I Consultants Limited currently has 1 director, Mr Christopher Hackett serving since Sep 2007.

officer	country	age	start	end	role
Mr Christopher Hackett	England	50 years	Sep 2007	-	Director

P&L

March 2024

turnover

470.6k

-18%

operating profit

-68.1k

gross margin

17.2%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

138.4k

-0.33%

total assets

190.2k

-0.27%

cash

net assets

Total assets minus all liabilities

Similar Companies

triz creative ltd.

2.5

iliad consultancy limited

1.5

p w international limited

rubysol limited

eternity capital management limited

company number

06362243

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

September 2007

ultimate parent company

None

previous names

N/A

address

21 bridgewater grange, preston brook, runcorn, cheshire, WA7 3AL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c o i consultants limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for C O I CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.

c o i consultants limited Company Information

c o i consultants limited Estimated Valuation

c o i consultants limited Estimated Valuation

c o i consultants limited Estimated Valuation

C O I Consultants Limited Overview

C O I Consultants Limited Health Check

C O I CONSULTANTS LIMITED financials

c o i consultants limited Credit Report and Business Information

C O I Consultants Limited Competitor Analysis

c o i consultants limited Ownership

c o i consultants limited directors

c o i consultants limited company details

c o i consultants limited Charges & Mortgages

c o i consultants limited Capital Raised & Share Issues BETA

c o i consultants limited Companies House Filings - See Documents