jds construction services (sw) limited

2

jds construction services (sw) limited Company Information

Share JDS CONSTRUCTION SERVICES (SW) LIMITED
Live 
EstablishedMicroRapid

Company Number

06362669

Website

-

Registered Address

redwoods redwoods, watermark way, stowford mill, ivybridge, PL21 0US

Industry

Construction of domestic buildings

 

Telephone

-

Next Accounts Due

June 2025

Group Structure

View All

Directors

Jonathan Samuels17 Years

Shareholders

karin elizabeth samuels 50%

john denney samuels 50%

jds construction services (sw) limited Estimated Valuation

£27.1k

Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £27.1k based on a Turnover of £72.7k and 0.37x industry multiple (adjusted for size and gross margin).

jds construction services (sw) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £0 based on an EBITDA of £-8.5k and a 2.98x industry multiple (adjusted for size and gross margin).

jds construction services (sw) limited Estimated Valuation

£8.8k

Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £8.8k based on Net Assets of £6.4k and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jds Construction Services (sw) Limited Overview

Jds Construction Services (sw) Limited is a live company located in stowford mill, PL21 0US with a Companies House number of 06362669. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2007, it's largest shareholder is karin elizabeth samuels with a 50% stake. Jds Construction Services (sw) Limited is a established, micro sized company, Pomanda has estimated its turnover at £72.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jds Construction Services (sw) Limited Health Check

Pomanda's financial health check has awarded Jds Construction Services (Sw) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £72.7k, make it smaller than the average company (£433.8k)

£72.7k - Jds Construction Services (sw) Limited

£433.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 357%, show it is growing at a faster rate (9%)

357% - Jds Construction Services (sw) Limited

9% - Industry AVG

production

Production

with a gross margin of 10.2%, this company has a higher cost of product (21.3%)

10.2% - Jds Construction Services (sw) Limited

21.3% - Industry AVG

profitability

Profitability

an operating margin of -11.7% make it less profitable than the average company (5.4%)

-11.7% - Jds Construction Services (sw) Limited

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (3)

2 - Jds Construction Services (sw) Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)

£41.9k - Jds Construction Services (sw) Limited

£41.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.3k, this is less efficient (£196.2k)

£36.3k - Jds Construction Services (sw) Limited

£196.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is near the average (25 days)

23 days - Jds Construction Services (sw) Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (30 days)

74 days - Jds Construction Services (sw) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jds Construction Services (sw) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jds Construction Services (sw) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.4%, this is a similar level of debt than the average (73.3%)

69.4% - Jds Construction Services (sw) Limited

73.3% - Industry AVG

JDS CONSTRUCTION SERVICES (SW) LIMITED financials

EXPORTms excel logo

Jds Construction Services (Sw) Limited's latest turnover from September 2023 is estimated at £72.7 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Jds Construction Services (Sw) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover72,663528,384230,6117606657256774,08338,47522,36721,9342,86509150
Other Income Or Grants000000000000000
Cost Of Sales65,231471,211207,5336855916375883,54233,71819,64519,3272,51908110
Gross Profit7,43257,17323,078757488895414,7582,7222,60734601030
Admin Expenses15,93046,13515,935887488-333205,3372,6962,12733663,462-4,656
Operating Profit-8,49811,0387,143-1300122221-5792648010-6-3,3594,656
Interest Payable000000000000000
Interest Receivable000000131626142176
Pre-Tax Profit-8,49811,0387,143-1300123224-5635249412-5-3,3524,663
Tax0-2,097-1,357000-23-450-11-114-300-1,305
Profit After Tax-8,4988,9415,786-1300100179-563413809-5-3,3523,357
Dividends Paid000000000000000
Retained Profit-8,4988,9415,786-1300100179-563413809-5-3,3523,357
Employee Costs83,82741,04178,83537,70240,91942,57138,37640,03240,94137,88537,00437,407033,8970
Number Of Employees212111111111010
EBITDA*-8,49811,0387,143-1300122227-5713549224-6-3,3394,680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets16,130041,9950292929293543526407898
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets16,130041,9950292929293543526407898
Stock & work in progress000000000000000
Trade Debtors4,652137,98532,02913311711711706,12000000959
Group Debtors000000000000000
Misc Debtors01440000000000000
Cash00000001,0001,1195,4454,97560302072,490
misc current assets000000000000000
total current assets4,652138,12932,0291331171171171,0007,2395,4454,97560302073,449
total assets20,782138,12974,0241331461461461,0297,2745,4885,02766702853,547
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,270123,26966,60500008837,3074,9584,538558018090
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities13,270123,26966,60500008837,3074,9584,538558018090
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income1,15001,500000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities1,15001,500000000000000
total liabilities14,420123,26968,10500008837,3074,9584,538558018090
net assets6,36214,8605,919133146146146146-3353048910901053,457
total shareholders funds6,36214,8605,919133146146146146-3353048910901053,457
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-8,49811,0387,143-1300122221-5792648010-6-3,3594,656
Depreciation0000000689121402024
Amortisation000000000000000
Tax0-2,097-1,357000-23-450-11-114-300-1,305
Stock000000000000000
Debtors-133,477106,10031,8961600117-6,1206,1200000-959959
Creditors-109,99956,66466,605000-883-6,4242,3494203,980558-1809090
Accruals and Deferred Income1,150-1,5001,500000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations16,130-41,99541,995-2900-901-122-4,3424444,358579-186-2,2902,506
Investing Activities
capital expenditure-16,13041,995-41,995290000000-78780-122
Change in Investments000000000000000
cash flow from investments-16,13041,995-41,995290000000-78780-122
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000-1000000100-1000100
interest000000131626142176
cash flow from financing000000-993162614102-997106
cash and cash equivalents
cash000000-1,000-119-4,3264704,372603-207-2,2832,490
overdraft000000000000000
change in cash000000-1,000-119-4,3264704,372603-207-2,2832,490

jds construction services (sw) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jds construction services (sw) limited. Get real-time insights into jds construction services (sw) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jds Construction Services (sw) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jds construction services (sw) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PL21 area or any other competitors across 12 key performance metrics.

jds construction services (sw) limited Ownership

JDS CONSTRUCTION SERVICES (SW) LIMITED group structure

Jds Construction Services (Sw) Limited has no subsidiary companies.

Ultimate parent company

JDS CONSTRUCTION SERVICES (SW) LIMITED

06362669

JDS CONSTRUCTION SERVICES (SW) LIMITED Shareholders

karin elizabeth samuels 50%
john denney samuels 50%

jds construction services (sw) limited directors

Jds Construction Services (Sw) Limited currently has 1 director, Mr Jonathan Samuels serving since Sep 2007.

officercountryagestartendrole
Mr Jonathan SamuelsEngland56 years Sep 2007- Director

P&L

September 2023

turnover

72.7k

-86%

operating profit

-8.5k

0%

gross margin

10.3%

-5.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.4k

-0.57%

total assets

20.8k

-0.85%

cash

0

0%

net assets

Total assets minus all liabilities

jds construction services (sw) limited company details

company number

06362669

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

redwoods redwoods, watermark way, stowford mill, ivybridge, PL21 0US

Bank

-

Legal Advisor

-

jds construction services (sw) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jds construction services (sw) limited.

charges

jds construction services (sw) limited Companies House Filings - See Documents

datedescriptionview/download