jds construction services (sw) limited Company Information
Company Number
06362669
Website
-Registered Address
redwoods redwoods, watermark way, stowford mill, ivybridge, PL21 0US
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Jonathan Samuels17 Years
Shareholders
karin elizabeth samuels 50%
john denney samuels 50%
jds construction services (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £27.1k based on a Turnover of £72.7k and 0.37x industry multiple (adjusted for size and gross margin).
jds construction services (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £0 based on an EBITDA of £-8.5k and a 2.98x industry multiple (adjusted for size and gross margin).
jds construction services (sw) limited Estimated Valuation
Pomanda estimates the enterprise value of JDS CONSTRUCTION SERVICES (SW) LIMITED at £8.8k based on Net Assets of £6.4k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jds Construction Services (sw) Limited Overview
Jds Construction Services (sw) Limited is a live company located in stowford mill, PL21 0US with a Companies House number of 06362669. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in September 2007, it's largest shareholder is karin elizabeth samuels with a 50% stake. Jds Construction Services (sw) Limited is a established, micro sized company, Pomanda has estimated its turnover at £72.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jds Construction Services (sw) Limited Health Check
Pomanda's financial health check has awarded Jds Construction Services (Sw) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
5 Weak
Size
annual sales of £72.7k, make it smaller than the average company (£433.8k)
- Jds Construction Services (sw) Limited
£433.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 357%, show it is growing at a faster rate (9%)
- Jds Construction Services (sw) Limited
9% - Industry AVG
Production
with a gross margin of 10.2%, this company has a higher cost of product (21.3%)
- Jds Construction Services (sw) Limited
21.3% - Industry AVG
Profitability
an operating margin of -11.7% make it less profitable than the average company (5.4%)
- Jds Construction Services (sw) Limited
5.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Jds Construction Services (sw) Limited
3 - Industry AVG
Pay Structure
on an average salary of £41.9k, the company has an equivalent pay structure (£41.9k)
- Jds Construction Services (sw) Limited
£41.9k - Industry AVG
Efficiency
resulting in sales per employee of £36.3k, this is less efficient (£196.2k)
- Jds Construction Services (sw) Limited
£196.2k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is near the average (25 days)
- Jds Construction Services (sw) Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (30 days)
- Jds Construction Services (sw) Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jds Construction Services (sw) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Jds Construction Services (sw) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.4%, this is a similar level of debt than the average (73.3%)
69.4% - Jds Construction Services (sw) Limited
73.3% - Industry AVG
JDS CONSTRUCTION SERVICES (SW) LIMITED financials
Jds Construction Services (Sw) Limited's latest turnover from September 2023 is estimated at £72.7 thousand and the company has net assets of £6.4 thousand. According to their latest financial statements, Jds Construction Services (Sw) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 1 | 2 | ||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 16,130 | 0 | 41,995 | 0 | 29 | 29 | 29 | 29 | 35 | 43 | 52 | 64 | 0 | 78 | 98 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 16,130 | 0 | 41,995 | 0 | 29 | 29 | 29 | 29 | 35 | 43 | 52 | 64 | 0 | 78 | 98 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 4,652 | 137,985 | 32,029 | 133 | 117 | 117 | 117 | 0 | 6,120 | 0 | 0 | 0 | 0 | 0 | 959 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,119 | 5,445 | 4,975 | 603 | 0 | 207 | 2,490 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,652 | 138,129 | 32,029 | 133 | 117 | 117 | 117 | 1,000 | 7,239 | 5,445 | 4,975 | 603 | 0 | 207 | 3,449 |
total assets | 20,782 | 138,129 | 74,024 | 133 | 146 | 146 | 146 | 1,029 | 7,274 | 5,488 | 5,027 | 667 | 0 | 285 | 3,547 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 13,270 | 123,269 | 66,605 | 0 | 0 | 0 | 0 | 883 | 7,307 | 4,958 | 4,538 | 558 | 0 | 180 | 90 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 13,270 | 123,269 | 66,605 | 0 | 0 | 0 | 0 | 883 | 7,307 | 4,958 | 4,538 | 558 | 0 | 180 | 90 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 1,150 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,150 | 0 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 14,420 | 123,269 | 68,105 | 0 | 0 | 0 | 0 | 883 | 7,307 | 4,958 | 4,538 | 558 | 0 | 180 | 90 |
net assets | 6,362 | 14,860 | 5,919 | 133 | 146 | 146 | 146 | 146 | -33 | 530 | 489 | 109 | 0 | 105 | 3,457 |
total shareholders funds | 6,362 | 14,860 | 5,919 | 133 | 146 | 146 | 146 | 146 | -33 | 530 | 489 | 109 | 0 | 105 | 3,457 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 6 | 8 | 9 | 12 | 14 | 20 | 24 | |||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -133,477 | 106,100 | 31,896 | 16 | 0 | 0 | 117 | -6,120 | 6,120 | 0 | 0 | 0 | 0 | -959 | 959 |
Creditors | -109,999 | 56,664 | 66,605 | 0 | 0 | 0 | -883 | -6,424 | 2,349 | 420 | 3,980 | 558 | -180 | 90 | 90 |
Accruals and Deferred Income | 1,150 | -1,500 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -119 | -4,326 | 470 | 4,372 | 603 | -207 | -2,283 | 2,490 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -119 | -4,326 | 470 | 4,372 | 603 | -207 | -2,283 | 2,490 |
jds construction services (sw) limited Credit Report and Business Information
Jds Construction Services (sw) Limited Competitor Analysis
Perform a competitor analysis for jds construction services (sw) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in PL21 area or any other competitors across 12 key performance metrics.
jds construction services (sw) limited Ownership
JDS CONSTRUCTION SERVICES (SW) LIMITED group structure
Jds Construction Services (Sw) Limited has no subsidiary companies.
Ultimate parent company
JDS CONSTRUCTION SERVICES (SW) LIMITED
06362669
jds construction services (sw) limited directors
Jds Construction Services (Sw) Limited currently has 1 director, Mr Jonathan Samuels serving since Sep 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jonathan Samuels | England | 56 years | Sep 2007 | - | Director |
P&L
September 2023turnover
72.7k
-86%
operating profit
-8.5k
0%
gross margin
10.3%
-5.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
6.4k
-0.57%
total assets
20.8k
-0.85%
cash
0
0%
net assets
Total assets minus all liabilities
jds construction services (sw) limited company details
company number
06362669
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
September 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
redwoods redwoods, watermark way, stowford mill, ivybridge, PL21 0US
Bank
-
Legal Advisor
-
jds construction services (sw) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to jds construction services (sw) limited.
jds construction services (sw) limited Companies House Filings - See Documents
date | description | view/download |
---|