the access bank uk limited

Live EstablishedMegaRapid

the access bank uk limited Company Information

Share THE ACCESS BANK UK LIMITED

Company Number

06365062

Shareholders

access bank plc

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

4 royal court, gadbrook way gadbrook park, northwich, cheshire, CW9 7UT

the access bank uk limited Estimated Valuation

£657m

Pomanda estimates the enterprise value of THE ACCESS BANK UK LIMITED at £657m based on a Turnover of £228.3m and 2.88x industry multiple (adjusted for size and gross margin).

the access bank uk limited Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of THE ACCESS BANK UK LIMITED at £10.2m based on an EBITDA of £1m and a 9.93x industry multiple (adjusted for size and gross margin).

the access bank uk limited Estimated Valuation

£692.6m

Pomanda estimates the enterprise value of THE ACCESS BANK UK LIMITED at £692.6m based on Net Assets of £516.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Access Bank Uk Limited Overview

The Access Bank Uk Limited is a live company located in northwich, CW9 7UT with a Companies House number of 06365062. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in September 2007, it's largest shareholder is access bank plc with a 100% stake. The Access Bank Uk Limited is a established, mega sized company, Pomanda has estimated its turnover at £228.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Access Bank Uk Limited Health Check

Pomanda's financial health check has awarded The Access Bank Uk Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £228.3m, make it larger than the average company (£5.5m)

£228.3m - The Access Bank Uk Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (4.9%)

58% - The Access Bank Uk Limited

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - The Access Bank Uk Limited

54% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - The Access Bank Uk Limited

- - Industry AVG

employees

Employees

with 190 employees, this is above the industry average (14)

190 - The Access Bank Uk Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £127k, the company has a higher pay structure (£82.7k)

£127k - The Access Bank Uk Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.2m, this is more efficient (£224.1k)

£1.2m - The Access Bank Uk Limited

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3517 days, this is later than average (33 days)

3517 days - The Access Bank Uk Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9764 days, this is slower than average (46 days)

9764 days - The Access Bank Uk Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Access Bank Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (29 weeks)

6 weeks - The Access Bank Uk Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 84.6%, this is a higher level of debt than the average (70.9%)

84.6% - The Access Bank Uk Limited

70.9% - Industry AVG

THE ACCESS BANK UK LIMITED financials

EXPORTms excel logo

The Access Bank Uk Limited's latest turnover from December 2023 is £228.3 million and the company has net assets of £516.5 million. According to their latest financial statements, The Access Bank Uk Limited has 190 employees and maintains cash reserves of £351.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover228,289,38495,779,70284,089,07357,514,77583,037,55691,402,96146,048,92131,700,40923,002,22416,234,35711,805,21211,783,44510,143,8586,351,3062,366,466
Other Income Or Grants
Cost Of Sales104,953,50441,985,59335,380,68024,878,17535,722,59838,965,01019,276,56212,257,7888,085,4456,153,0374,611,2844,903,4274,426,7202,923,032
Gross Profit123,335,88053,794,10848,708,39332,636,59947,314,95852,437,95126,772,35919,442,62114,916,77910,081,3207,193,9286,880,0185,717,1383,428,274
Admin Expenses123,335,88053,794,10848,708,39332,636,59947,314,95813,289,7346,305,8657,652,7316,349,4335,077,9165,093,8805,077,5184,447,1584,275,7653,980,114
Operating Profit39,148,21720,466,49411,789,8908,567,3465,003,4042,100,0481,802,5001,269,980-847,491-3,980,114
Interest Payable
Interest Receivable21,824,65715,764,502695,068250,1024,033,8693,847,7261,487,654540,913554,125267,378141,89996,12866,64668,71451,171
Pre-Tax Profit114,699,86944,432,67641,057,58914,236,22641,880,50844,046,72422,017,17912,492,8908,567,3465,003,4042,100,0481,802,5001,269,980-847,491-3,980,114
Tax-29,750,164-10,120,140-8,997,161-2,811,615-9,420,919-9,220,010-4,234,319-2,628,248-1,664,330-1,028,899225,000889,000-674
Profit After Tax84,949,70534,312,53632,060,42811,424,61132,459,58934,826,71417,782,8609,864,6426,903,0163,974,5052,325,0481,802,5001,269,98041,509-3,980,788
Dividends Paid
Retained Profit84,949,70534,312,53632,060,42811,424,61132,459,58934,826,71417,782,8609,864,6426,903,0163,974,5052,325,0481,802,5001,269,98041,509-3,980,788
Employee Costs24,125,46717,014,65617,714,74514,428,13614,305,02318,212,57310,380,5628,649,0987,682,1776,720,1475,931,2915,338,4234,778,9284,036,8933,909,480
Number Of Employees190167150144137124113106102988987746056
EBITDA*1,028,8761,303,5611,170,2451,474,299955,57239,440,86320,466,49411,789,8908,567,3465,003,4042,100,0481,802,5001,269,980-847,491-3,980,114

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets775,567,756541,295,203487,833,228306,863,611307,702,636597,636,753133,698,638150,061,780148,057,450117,794,43186,340,75428,255,96936,541,61924,872,901490,764
Intangible Assets5,393,9145,815,8292,120,1202,010,5431,839,0281,242,240676,586835,718101,364108,586152,911334,166456,481647,912768,293
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets780,961,670547,111,032489,953,348308,874,154309,541,664598,878,993134,375,224150,897,498148,158,814117,903,01786,493,66528,590,13536,998,10025,520,8131,259,057
Stock & work in progress
Trade Debtors2,200,077,5521,807,570,1991,510,399,3041,557,140,6801,151,718,8181,127,671,463946,843,308679,802,943309,635,331276,721,141111,275,39970,273,51993,399,61833,095,11118,840,536
Group Debtors
Misc Debtors
Cash351,056,208480,359,283420,469,410135,584,788364,618,778711,079,568314,980,672280,081,032152,649,04569,001,07837,950,04018,809,55719,641,4507,017,10720,468,515
misc current assets1,362,9411,394,384530,068
total current assets2,567,242,2422,305,291,8461,952,255,1381,719,340,4121,522,203,4751,846,183,4381,268,100,267964,239,161466,790,580348,494,591499,666,071428,525,454325,459,521227,830,550114,127,925
total assets3,348,203,9122,852,402,8782,442,208,4862,028,214,5661,831,745,1392,445,062,4311,402,475,4911,115,136,659614,949,394466,397,608586,159,736457,115,589362,457,621253,351,363115,386,982
Bank overdraft
Bank loan
Trade Creditors 2,807,602,8702,463,688,7832,120,146,5571,714,620,4841,567,177,5991,850,039,1531,235,780,462994,707,438528,747,079402,316,030531,471,453421,183,679337,608,771230,056,28692,790,642
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,830,826,9892,480,312,8182,140,322,1421,740,069,3351,591,973,7431,872,774,6961,246,438,2821,001,413,263536,143,335404,419,207532,654,960431,814,418339,107,167231,270,88993,348,016
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities910,247366,447403,702334,164171,228319,368,522108,405122,4394,799,189148,018
total liabilities2,831,737,2372,480,679,2662,140,725,8451,740,403,5001,592,144,9712,192,143,2181,246,546,6871,001,535,702536,143,335409,218,396532,654,960431,962,436339,107,167231,270,88993,348,016
net assets516,466,675371,723,612301,482,641287,811,066239,600,167252,919,213155,928,804113,600,95778,806,05957,179,21253,504,77625,153,15323,350,45422,080,47422,038,966
total shareholders funds516,466,675371,723,613301,482,641287,811,067239,600,168252,919,213155,928,804113,600,95778,806,05957,179,21253,504,77625,153,15323,350,45422,080,47422,038,966
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit39,148,21720,466,49411,789,8908,567,3465,003,4042,100,0481,802,5001,269,980-847,491-3,980,114
Depreciation1,028,8761,303,5611,170,2451,474,299955,572292,646
Amortisation
Tax-29,750,164-10,120,140-8,997,161-2,811,615-9,420,919-9,220,010-4,234,319-2,628,248-1,664,330-1,028,899225,000889,000-674
Stock
Debtors392,507,353297,170,895-46,741,376405,421,86224,047,355180,828,155267,040,365370,167,61232,914,190165,445,74241,001,880-23,126,09960,304,50714,254,57518,840,536
Creditors343,914,087343,542,226405,526,073147,442,885-282,861,554614,258,691241,073,024465,960,359126,431,049-129,155,423110,287,77483,574,908107,552,485137,265,64492,790,642
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-77,314,55437,554,752444,440,533-259,316,293-315,374,256463,651,389-9,735,166104,954,389100,419,875-290,626,66071,610,942108,503,50748,517,958123,052,57869,969,318
Investing Activities
capital expenditure-234,879,514-58,461,245-182,249,439-806,789288,381,757-464,796,41516,522,274-2,738,684-30,255,797-31,409,352-57,903,5308,407,965-11,477,287-24,261,756-1,259,057
Change in Investments
cash flow from investments-234,879,514-58,461,245-182,249,439-806,789288,381,757-464,796,41516,522,274-2,738,684-30,255,797-31,409,352-57,903,5308,407,965-11,477,287-24,261,756-1,259,057
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue59,793,35835,928,436-18,388,85436,786,288-45,778,63462,163,69524,544,98724,930,25614,723,831-300,06926,026,575199-126,019,754
interest21,824,65715,764,502695,068250,1024,033,8693,847,7261,487,654540,913554,125267,378141,89996,12866,64668,71451,171
cash flow from financing81,618,01551,692,938-17,693,78637,036,390-41,744,76566,011,42126,032,64125,471,16915,277,956-32,69126,168,47496,32766,64668,71326,070,925
cash and cash equivalents
cash-129,303,07559,889,873284,884,622-229,033,990-346,460,790396,098,89634,899,640127,431,98783,647,96731,051,03819,140,483-831,89312,624,343-13,451,40820,468,515
overdraft
change in cash-129,303,07559,889,873284,884,622-229,033,990-346,460,790396,098,89634,899,640127,431,98783,647,96731,051,03819,140,483-831,89312,624,343-13,451,40820,468,515

the access bank uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the access bank uk limited. Get real-time insights into the access bank uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Access Bank Uk Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the access bank uk limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in CW9 area or any other competitors across 12 key performance metrics.

the access bank uk limited Ownership

THE ACCESS BANK UK LIMITED group structure

The Access Bank Uk Limited has 2 subsidiary companies.

Ultimate parent company

ACCESS BANK PLC

#0069567

1 parent

THE ACCESS BANK UK LIMITED

06365062

2 subsidiaries

THE ACCESS BANK UK LIMITED Shareholders

access bank plc 100%

the access bank uk limited directors

The Access Bank Uk Limited currently has 7 directors. The longest serving directors include Mr James Simmonds (Jan 2008) and Mr Roosevelt Ogbonna (Mar 2017).

officercountryagestartendrole
Mr James Simmonds65 years Jan 2008- Director
Mr Roosevelt OgbonnaNigeria50 years Mar 2017- Director
Mr David ChartersEngland64 years Mar 2019- Director
Mr Gregory JobomeEngland59 years Nov 2022- Director
Professor Heather McLaughlin60 years Nov 2022- Director
Mrs Sandra Quinn62 years Nov 2023- Director
Mr David PlantEngland46 years Dec 2023- Director

P&L

December 2023

turnover

228.3m

+138%

operating profit

0

0%

gross margin

54.1%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

516.5m

+0.39%

total assets

3.3b

+0.17%

cash

351.1m

-0.27%

net assets

Total assets minus all liabilities

the access bank uk limited company details

company number

06365062

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

ACCESS BANK PLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

project g limited (January 2008)

intercede 2213 limited (October 2007)

accountant

-

auditor

MHA

address

4 royal court, gadbrook way gadbrook park, northwich, cheshire, CW9 7UT

Bank

-

Legal Advisor

-

the access bank uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to the access bank uk limited. Currently there are 8 open charges and 6 have been satisfied in the past.

the access bank uk limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE ACCESS BANK UK LIMITED. This can take several minutes, an email will notify you when this has completed.

the access bank uk limited Companies House Filings - See Documents

datedescriptionview/download