azets holdings limited

3

azets holdings limited Company Information

Share AZETS HOLDINGS LIMITED
Live 
EstablishedMegaHealthy

Company Number

06365189

Registered Address

2nd floor regis house, 45 king william street, london, EC4R 9AN

Industry

Accounting, and auditing activities

 

Telephone

08458948966

Next Accounts Due

March 2025

Group Structure

View All

Directors

William Payne5 Years

Carol Warburton3 Years

View All

Shareholders

azets ba bidco limited 100%

azets holdings limited Estimated Valuation

£538.5m

Pomanda estimates the enterprise value of AZETS HOLDINGS LIMITED at £538.5m based on a Turnover of £251.1m and 2.14x industry multiple (adjusted for size and gross margin).

azets holdings limited Estimated Valuation

£362.7m

Pomanda estimates the enterprise value of AZETS HOLDINGS LIMITED at £362.7m based on an EBITDA of £31.2m and a 11.64x industry multiple (adjusted for size and gross margin).

azets holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of AZETS HOLDINGS LIMITED at £0 based on Net Assets of £-52.1m and 3.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Azets Holdings Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Azets Holdings Limited Overview

Azets Holdings Limited is a live company located in london, EC4R 9AN with a Companies House number of 06365189. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in September 2007, it's largest shareholder is azets ba bidco limited with a 100% stake. Azets Holdings Limited is a established, mega sized company, Pomanda has estimated its turnover at £251.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Azets Holdings Limited Health Check

Pomanda's financial health check has awarded Azets Holdings Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £251.1m, make it larger than the average company (£135.6k)

£251.1m - Azets Holdings Limited

£135.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6.3%)

11% - Azets Holdings Limited

6.3% - Industry AVG

production

Production

with a gross margin of 73.6%, this company has a comparable cost of product (73.6%)

73.6% - Azets Holdings Limited

73.6% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (14.4%)

2.9% - Azets Holdings Limited

14.4% - Industry AVG

employees

Employees

with 3333 employees, this is above the industry average (3)

3333 - Azets Holdings Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.4k, the company has a higher pay structure (£20.7k)

£52.4k - Azets Holdings Limited

£20.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £75.4k, this is equally as efficient (£70.9k)

£75.4k - Azets Holdings Limited

£70.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is near the average (97 days)

92 days - Azets Holdings Limited

97 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (21 days)

41 days - Azets Holdings Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Azets Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (19 weeks)

12 weeks - Azets Holdings Limited

19 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 117.1%, this is a higher level of debt than the average (61.3%)

117.1% - Azets Holdings Limited

61.3% - Industry AVG

azets holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for azets holdings limited. Get real-time insights into azets holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Azets Holdings Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for azets holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

azets holdings limited Ownership

AZETS HOLDINGS LIMITED group structure

Azets Holdings Limited has 51 subsidiary companies.

Ultimate parent company

COGITAL TOPCO LTD

#0083407

2 parents

AZETS HOLDINGS LIMITED

06365189

51 subsidiaries

AZETS HOLDINGS LIMITED Shareholders

azets ba bidco limited 100%

azets holdings limited directors

Azets Holdings Limited currently has 3 directors. The longest serving directors include Mr William Payne (Sep 2018) and Mrs Carol Warburton (Jun 2020).

officercountryagestartendrole
Mr William PayneUnited Kingdom59 years Sep 2018- Director
Mrs Carol WarburtonEngland55 years Jun 2020- Director
Mr Paul CliffordEngland44 years Apr 2021- Director

AZETS HOLDINGS LIMITED financials

EXPORTms excel logo

Azets Holdings Limited's latest turnover from June 2023 is £251.1 million and the company has net assets of -£52.1 million. According to their latest financial statements, Azets Holdings Limited has 3,333 employees and maintains cash reserves of £16.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover251,146,000199,806,000182,244,000183,754,00067,337,3544,139,468022,884,01214,777,08310,909,6739,763,5107,334,2476,455,9366,305,730
Other Income Or Grants00000000000000
Cost Of Sales66,393,86568,178,37962,754,63858,021,8218,304,354356,40001,855,2332,245,2771,169,7441,076,182970,349585,250635,124
Gross Profit184,752,135131,627,621119,489,362125,732,17959,033,0003,783,068021,028,77912,531,8069,739,9298,687,3286,363,8985,870,6865,670,606
Admin Expenses177,444,135139,109,621134,458,362174,516,17962,936,4325,604,048835,74617,927,3949,929,3487,976,0787,656,9145,715,3335,441,3785,537,565
Operating Profit7,308,000-7,482,000-14,969,000-48,784,000-3,903,432-1,820,980-835,7463,101,3852,602,4581,763,8511,030,414648,565429,308133,041
Interest Payable13,414,00012,387,00013,246,00012,299,0006,540,6901,928,114439,548483,894219,125152,835184,071147,159124,135149,587
Interest Receivable8,0001,00082,00063,0000070,90781,3430013471400
Pre-Tax Profit-6,014,000-19,259,000-28,133,000-47,703,000-10,156,721-4,540,4112,295,6132,698,8342,383,3341,607,381848,489506,940305,173-13,266
Tax4,064,000-1,133,000-1,142,0004,242,0002,68200-993,235-544,764-416,456-228,176-240,538-115,981-64,018
Profit After Tax-1,950,000-20,392,000-29,275,000-43,461,000-10,154,039-4,540,4112,295,6131,705,5991,838,5701,190,925620,313266,402189,192-77,284
Dividends Paid0000001,000,017200,918863,237114,63867,500100,32066,8800
Retained Profit-1,950,000-20,392,000-29,275,000-43,461,000-10,154,039-4,540,4111,295,5961,137,694791,229869,251307,418140,24184,128-136,720
Employee Costs174,771,000150,809,000145,756,000148,244,00048,998,2823,946,706687,85310,435,5486,729,1935,337,4435,791,9174,118,6663,612,4853,559,478
Number Of Employees3,3333,0493,0132,8951,110711445250167167141104106
EBITDA*31,162,00014,410,0005,699,000-32,904,0002,414,980-1,311,459-835,7466,993,7864,732,4262,594,9801,936,1021,441,7671,422,8401,456,572

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets45,958,00059,346,00033,792,00037,234,0003,160,077331,64403,384,0582,175,999570,205629,892526,303387,354385,897
Intangible Assets154,433,000163,985,000150,495,000155,722,00078,601,46610,573,985018,841,0346,191,0783,439,4154,216,5023,838,4202,447,8843,350,733
Investments & Other16,535,00022,980,000830,000492,00016,274,69316,324,43316,428,949338338338192,809135,20940,7548,725
Debtors (Due After 1 year)00000001,413,786760,299330,3050000
Total Fixed Assets200,391,000223,331,000184,287,000192,956,00098,036,23627,230,06216,428,94923,639,2169,127,7144,340,2635,039,2034,499,9322,875,9923,745,355
Stock & work in progress000000000050050000
Trade Debtors63,804,00061,746,00029,825,00033,572,00029,361,2723,961,435013,364,2856,407,9344,315,7144,648,8173,982,4603,098,3792,893,750
Group Debtors14,686,00011,791,00011,828,00011,153,00099,481,37474,774,98349,074,8920000000
Misc Debtors10,045,0009,811,00031,390,00032,869,00010,359,5321,052,5283,912,3333,320,0071,799,0521,623,738521,631233,324198,436212,387
Cash16,307,0008,012,00012,953,00029,053,000253,8902,914,2882505,831,3731,379,925400,498511,474604,374319,744629,059
misc current assets0000000861,343540,000300,00080,000000
total current assets104,842,00091,360,00085,996,000107,006,000139,456,06882,703,23452,987,47523,377,00810,126,9116,639,9505,762,4224,820,6583,616,5593,735,196
total assets305,233,000314,691,000270,283,000299,962,000237,492,304109,933,29669,416,42447,016,22419,254,62510,980,21310,801,6259,320,5906,492,5517,480,551
Bank overdraft0000001,822,0472,794,5573,474,4781,916,7492,531,3271,631,7021,471,9381,471,938
Bank loan000000023,548,2530421,000429,333350,000250,000416,273
Trade Creditors 7,628,0007,184,0006,236,0006,325,0002,376,978588,0690991,165699,138354,753370,314238,446213,965229,093
Group/Directors Accounts000183,322,0007,546,4452,059,3301,161,96731,60130121,917225,811284,400464,246187,283
other short term finances0000147,742,15452,112,43611,418,8825,135,5801,294,0790459,0710269,801829,288
hp & lease commitments5,554,0005,784,0006,357,0006,788,00000022,60329,94570,29170,15832,85417,39716,059
other current liabilities55,061,00063,362,00038,854,00047,211,00026,785,4846,776,4092,478,5703,956,3592,810,2652,844,4771,276,2372,193,3741,065,2181,205,751
total current liabilities68,243,00076,330,00051,447,000243,646,000184,451,06161,536,24416,881,46636,480,1188,307,9355,729,1875,362,2514,730,7763,752,5654,355,685
loans272,589,000271,952,000237,955,00049,126,00010,311,6623,835,6213,433,1165,404,7836,924,6622,020,8983,067,0582,522,520869,7491,314,506
hp & lease commitments19,339,00025,165,00022,096,00024,563,000000051,17968,58880,28082,32058,95756,425
Accruals and Deferred Income0006,043,0000000000000
other liabilities6,722,0009,070,0002,870,00000000000000
provisions58,166,00065,818,00062,194,00057,514,0008,322,1890096,72073,94055,85855,60555,96122,50849,291
total long term liabilities289,055,000288,766,000249,826,00059,363,00018,633,8513,835,6213,433,1165,501,5037,049,7812,145,3443,202,9432,660,801951,2141,420,222
total liabilities357,298,000365,096,000301,273,000303,009,000203,084,91265,371,86520,314,58241,981,62115,357,7167,874,5318,565,1947,391,5774,703,7795,775,907
net assets-52,065,000-50,405,000-30,990,000-3,047,00034,407,39244,561,43149,101,8425,034,6033,896,9093,105,6822,236,4311,929,0131,788,7721,704,644
total shareholders funds-52,065,000-50,405,000-30,990,000-3,047,00034,407,39244,561,43149,101,8425,034,6033,896,9093,105,6822,236,4311,929,0131,788,7721,704,644
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit7,308,000-7,482,000-14,969,000-48,784,000-3,903,432-1,820,980-835,7463,101,3852,602,4581,763,8511,030,414648,565429,308133,041
Depreciation9,050,0008,727,0007,848,0002,656,000477,05731,2230158,412134,579141,264130,660119,08290,68352,141
Amortisation14,804,00013,165,00012,820,00013,224,0005,841,355478,29803,733,9891,995,389689,865775,028674,120902,8491,271,390
Tax4,064,000-1,133,000-1,142,0004,242,0002,68200-993,235-544,764-416,456-228,176-240,538-115,981-64,018
Stock000000000-500050000
Debtors5,187,00010,305,000-4,551,000-61,608,17859,413,23226,801,72134,889,1479,130,7932,697,5281,099,309954,664918,969190,6783,106,137
Creditors444,000948,000-89,0003,948,0221,788,909588,069-991,165292,027344,385-15,561131,86824,481-15,128229,093
Accruals and Deferred Income-8,301,00024,508,000-14,400,00026,468,51620,009,0754,297,839-1,477,7891,146,094-34,2121,568,240-917,1371,128,156-140,5331,205,751
Deferred Taxes & Provisions-7,652,0003,624,0004,680,00049,191,8118,322,1890-96,72022,78018,082253-35633,453-26,78349,291
Cash flow from operations14,530,00032,052,000-701,000112,554,527-26,875,397-23,227,272-38,290,567-1,669,3411,818,3892,632,647-32,3631,467,850933,737-229,448
Investing Activities
capital expenditure-914,000-60,936,000-11,999,000-127,074,457-77,174,326-11,415,15022,225,092-12,962,870-7,241,910-298,385-1,549,636-472,412-58,951-1,366,810
Change in Investments-6,445,00022,150,000338,000-15,782,693-49,740-104,51616,428,61100-192,47157,60094,45532,0298,725
cash flow from investments5,531,000-83,086,000-12,337,000-111,291,764-77,124,586-11,310,6345,796,481-12,962,870-7,241,910-105,914-1,607,236-566,867-90,980-1,375,535
Financing Activities
Bank loans000000-23,548,25323,548,253-421,000-8,33379,333100,000-166,273416,273
Group/Directors Accounts00-183,322,000175,775,5555,487,115897,3631,130,36631,571-121,887-103,894-58,589-179,846276,963187,283
Other Short Term Loans 000-147,742,15495,629,71840,693,5546,283,3023,841,5011,294,079-459,071459,071-269,801-559,487829,288
Long term loans637,00033,997,000188,829,00038,814,3386,476,041402,505-1,971,667-1,519,8794,903,764-1,046,160544,5381,652,771-444,7571,314,506
Hire Purchase and Lease Commitments-6,056,0002,496,000-2,898,00031,351,00000-22,603-58,521-57,755-11,55935,26438,8203,87072,484
other long term liabilities-2,348,0006,200,0002,870,00000000000000
share issue290,000977,0001,332,0006,006,6080042,771,6430-200001,841,364
interest-13,406,000-12,386,000-13,164,000-12,236,000-6,540,690-1,928,114-368,641-402,551-219,125-152,835-183,937-146,445-124,135-149,587
cash flow from financing-20,883,00031,284,000-6,353,00091,969,347101,052,18440,065,30824,274,14725,440,3745,378,074-1,781,852875,6801,195,499-1,013,8194,511,611
cash and cash equivalents
cash8,295,000-4,941,000-16,100,00028,799,110-2,660,3982,914,038-5,831,1234,451,448979,427-110,976-92,900284,630-309,315629,059
overdraft00000-1,822,047-972,510-679,9211,557,729-614,578899,625159,76401,471,938
change in cash8,295,000-4,941,000-16,100,00028,799,110-2,660,3984,736,085-4,858,6135,131,369-578,302503,602-992,525124,866-309,315-842,879

P&L

June 2023

turnover

251.1m

+26%

operating profit

7.3m

-198%

gross margin

73.6%

+11.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-52.1m

+0.03%

total assets

305.2m

-0.03%

cash

16.3m

+1.04%

net assets

Total assets minus all liabilities

azets holdings limited company details

company number

06365189

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

September 2007

age

17

accounts

Full Accounts

ultimate parent company

COGITAL TOPCO LTD

previous names

baldwins holdings limited (September 2020)

incorporated

UK

address

2nd floor regis house, 45 king william street, london, EC4R 9AN

last accounts submitted

June 2023

azets holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to azets holdings limited. Currently there are 2 open charges and 13 have been satisfied in the past.

charges

azets holdings limited Companies House Filings - See Documents

datedescriptionview/download