unique claims solutions limited

unique claims solutions limited Company Information

Share UNIQUE CLAIMS SOLUTIONS LIMITED
Live 
EstablishedSmallHealthy

Company Number

06367355

Industry

Renting and leasing of cars and light motor vehicles

 

Directors

Philip Thomas

Shareholders

philip thomas

dn holdings limited

Group Structure

View All

Contact

Registered Address

turnpike gatehouse, alcester heath, alcester, B49 5JG

unique claims solutions limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of UNIQUE CLAIMS SOLUTIONS LIMITED at £2.2m based on a Turnover of £2.7m and 0.81x industry multiple (adjusted for size and gross margin).

unique claims solutions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UNIQUE CLAIMS SOLUTIONS LIMITED at £0 based on an EBITDA of £-42.7k and a 2.78x industry multiple (adjusted for size and gross margin).

unique claims solutions limited Estimated Valuation

£294.8k

Pomanda estimates the enterprise value of UNIQUE CLAIMS SOLUTIONS LIMITED at £294.8k based on Net Assets of £119.5k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Unique Claims Solutions Limited Overview

Unique Claims Solutions Limited is a live company located in alcester, B49 5JG with a Companies House number of 06367355. It operates in the renting and leasing of cars and light motor vehicles sector, SIC Code 77110. Founded in September 2007, it's largest shareholder is philip thomas with a 50% stake. Unique Claims Solutions Limited is a established, small sized company, Pomanda has estimated its turnover at £2.7m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Unique Claims Solutions Limited Health Check

Pomanda's financial health check has awarded Unique Claims Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £2.7m, make it smaller than the average company (£14.5m)

£2.7m - Unique Claims Solutions Limited

£14.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (10.9%)

13% - Unique Claims Solutions Limited

10.9% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a comparable cost of product (30.3%)

30.3% - Unique Claims Solutions Limited

30.3% - Industry AVG

profitability

Profitability

an operating margin of -1.6% make it less profitable than the average company (12.4%)

-1.6% - Unique Claims Solutions Limited

12.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (35)

4 - Unique Claims Solutions Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.5k, the company has an equivalent pay structure (£43.5k)

£43.5k - Unique Claims Solutions Limited

£43.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £675.4k, this is more efficient (£303k)

£675.4k - Unique Claims Solutions Limited

£303k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (32 days)

56 days - Unique Claims Solutions Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 29 days, this is slower than average (25 days)

29 days - Unique Claims Solutions Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Unique Claims Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is average cash available to meet short term requirements (4 weeks)

4 weeks - Unique Claims Solutions Limited

4 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 81.4%, this is a similar level of debt than the average (79%)

81.4% - Unique Claims Solutions Limited

79% - Industry AVG

UNIQUE CLAIMS SOLUTIONS LIMITED financials

EXPORTms excel logo

Unique Claims Solutions Limited's latest turnover from March 2024 is estimated at £2.7 million and the company has net assets of £119.5 thousand. According to their latest financial statements, Unique Claims Solutions Limited has 4 employees and maintains cash reserves of £44.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,701,4233,200,4452,477,1051,865,2522,515,5342,565,1192,000,6223,064,9692,161,5601,086,1231,022,106726,990681,6599135,510
Other Income Or Grants000000000000000
Cost Of Sales1,882,6432,175,6401,735,0351,451,7911,883,5151,878,6681,434,6162,160,6651,558,390790,514726,880522,647478,783694,030
Gross Profit818,7801,024,805742,071413,462632,019686,452566,006904,304603,171295,609295,226204,343202,876341,480
Admin Expenses861,751880,915744,672442,153634,826638,847563,110855,430584,211309,489295,897205,460194,73013,59222,606
Operating Profit-42,971143,890-2,601-28,691-2,80747,6052,89648,87418,960-13,880-671-1,1178,146-13,58918,874
Interest Payable3,0843,8173,1081,52500000000000
Interest Receivable2,3901,49432538596942020259310017013800
Pre-Tax Profit-43,665141,567-5,384-30,178-2,74848,2993,09948,87418,985-13,787-571-9478,284-13,58918,874
Tax0-26,898000-9,177-589-9,775-3,797000-2,1540-5,285
Profit After Tax-43,665114,669-5,384-30,178-2,74839,1222,51039,09915,188-13,787-571-9476,130-13,58913,589
Dividends Paid000000000000000
Retained Profit-43,665114,669-5,384-30,178-2,74839,1222,51039,09915,188-13,787-571-9476,130-13,58913,589
Employee Costs173,875160,942108,379134,297136,000136,87798,477100,497259,191122,000115,04987,00087,32327,93430,935
Number Of Employees443444338443311
EBITDA*-42,733144,170-2,272-28,542-2,63147,8122,89648,87418,960-13,741-580-1,0228,193-13,58918,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,3481,5861,8662,1959941,1701,3771,6211,12278151553926700
Intangible Assets000000000000000
Investments & Other00450000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,3481,5862,3162,1959941,1701,3771,6211,12278151553926700
Stock & work in progress000000000000000
Trade Debtors420,478546,609455,327353,680463,085432,267346,436476,034231,045115,749106,27880,84866,553113,590
Group Debtors000000000000000
Misc Debtors175,843156,816123,476141,145121,44889,77045,61600000000
Cash44,26946,76023,53063,20412,894104,15080,9360010,05127,27512,70255,13300
misc current assets00000001,6501,313000000
total current assets640,590750,185602,333558,029597,427626,187472,988477,684232,358125,800133,55393,550121,686113,590
total assets641,938751,771604,649560,224598,421627,357474,365479,305233,480126,581134,06894,089121,953113,590
Bank overdraft000000000000000
Bank loan10,20410,79310,527000000000000
Trade Creditors 151,096275,587193,760164,110194,439282,074212,704434,193227,467135,058129,25488,699115,67000
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities348,532280,197320,265292,196319,886258,439213,93900000000
total current liabilities509,832566,577524,552456,306514,325540,513426,643434,193227,467135,058129,25488,699115,67000
loans12,23121,59431,56350,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions33739700000005981021075300
total long term liabilities12,56821,99131,56350,000000005981021075300
total liabilities522,400588,568556,115506,306514,325540,513426,643434,193227,467135,656129,35688,806115,72300
net assets119,538163,20348,53453,91884,09686,84447,72245,1126,013-9,0754,7125,2836,230113,590
total shareholders funds119,538163,20348,53453,91884,09686,84447,72245,1126,013-9,0754,7125,2836,230113,590
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-42,971143,890-2,601-28,691-2,80747,6052,89648,87418,960-13,880-671-1,1178,146-13,58918,874
Depreciation23828032914917620700013991954700
Amortisation000000000000000
Tax0-26,898000-9,177-589-9,775-3,797000-2,1540-5,285
Stock000000000000000
Debtors-107,104124,62283,978-89,70862,496129,985-83,982244,989115,2969,47125,43014,29566,552-13,58913,590
Creditors-124,49181,82729,650-30,329-87,63569,370-221,489206,72692,4095,80440,555-26,971115,67000
Accruals and Deferred Income68,335-40,06828,069-27,69061,44744,500213,93900000000
Deferred Taxes & Provisions-60397000000-598496-5545300
Cash flow from operations8,15534,806-28,5313,147-91,31522,52078,739836-8,322-16,91214,540-42,23455,2100-1
Investing Activities
capital expenditure000-1,35000244-499-341-405-67-367-31400
Change in Investments0-450450000000000000
cash flow from investments0450-450-1,35000244-499-341-405-67-367-31400
Financing Activities
Bank loans-58926610,527000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,363-9,969-18,43750,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000001000-1000009901
interest-694-2,323-2,783-1,487596942020259310017013800
cash flow from financing-10,646-12,026-10,69348,513596943020-759310017023701
cash and cash equivalents
cash-2,49123,230-39,67450,310-91,25623,21480,9360-10,051-17,22414,573-42,43155,13300
overdraft000000000000000
change in cash-2,49123,230-39,67450,310-91,25623,21480,9360-10,051-17,22414,573-42,43155,13300

unique claims solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for unique claims solutions limited. Get real-time insights into unique claims solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Unique Claims Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for unique claims solutions limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B49 area or any other competitors across 12 key performance metrics.

unique claims solutions limited Ownership

UNIQUE CLAIMS SOLUTIONS LIMITED group structure

Unique Claims Solutions Limited has no subsidiary companies.

Ultimate parent company

UNIQUE CLAIMS SOLUTIONS LIMITED

06367355

UNIQUE CLAIMS SOLUTIONS LIMITED Shareholders

philip thomas 50%
dn holdings limited 50%

unique claims solutions limited directors

Unique Claims Solutions Limited currently has 1 director, Mr Philip Thomas serving since Oct 2011.

officercountryagestartendrole
Mr Philip ThomasEngland42 years Oct 2011- Director

P&L

March 2024

turnover

2.7m

-16%

operating profit

-43k

0%

gross margin

30.4%

-5.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

119.5k

-0.27%

total assets

641.9k

-0.15%

cash

44.3k

-0.05%

net assets

Total assets minus all liabilities

unique claims solutions limited company details

company number

06367355

Type

Private limited with Share Capital

industry

77110 - Renting and leasing of cars and light motor vehicles

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

turnpike gatehouse, alcester heath, alcester, B49 5JG

Bank

-

Legal Advisor

-

unique claims solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to unique claims solutions limited.

unique claims solutions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UNIQUE CLAIMS SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

unique claims solutions limited Companies House Filings - See Documents

datedescriptionview/download