eirma ltd Company Information
Company Number
06373496
Next Accounts
Jul 2025
Industry
Management consultancy activities (other than financial management)
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
eileen maria atkinson
richard david craig atkinson
Group Structure
View All
Contact
Registered Address
1 primrose hill, little gransden, sandy, bedfordshire, SG19 3DP
Website
-eirma ltd Estimated Valuation
Pomanda estimates the enterprise value of EIRMA LTD at £303.2k based on a Turnover of £191.3k and 1.58x industry multiple (adjusted for size and gross margin).
eirma ltd Estimated Valuation
Pomanda estimates the enterprise value of EIRMA LTD at £318.1k based on an EBITDA of £76k and a 4.18x industry multiple (adjusted for size and gross margin).
eirma ltd Estimated Valuation
Pomanda estimates the enterprise value of EIRMA LTD at £938.6k based on Net Assets of £466.5k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eirma Ltd Overview
Eirma Ltd is a live company located in sandy, SG19 3DP with a Companies House number of 06373496. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2007, it's largest shareholder is eileen maria atkinson with a 50% stake. Eirma Ltd is a established, micro sized company, Pomanda has estimated its turnover at £191.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Eirma Ltd Health Check
Pomanda's financial health check has awarded Eirma Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
4 Weak
Size
annual sales of £191.3k, make it smaller than the average company (£648.6k)
- Eirma Ltd
£648.6k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Eirma Ltd
- - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (66%)
- Eirma Ltd
66% - Industry AVG
Profitability
an operating margin of 39.7% make it more profitable than the average company (20.8%)
- Eirma Ltd
20.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- Eirma Ltd
3 - Industry AVG
Pay Structure
on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)
- Eirma Ltd
£36.4k - Industry AVG
Efficiency
resulting in sales per employee of £191.3k, this is more efficient (£159.4k)
- Eirma Ltd
£159.4k - Industry AVG
Debtor Days
it gets paid by customers after 139 days, this is later than average (42 days)
- Eirma Ltd
42 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (31 days)
- Eirma Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Eirma Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Eirma Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (62.8%)
9.1% - Eirma Ltd
62.8% - Industry AVG
EIRMA LTD financials
Eirma Ltd's latest turnover from October 2023 is estimated at £191.3 thousand and the company has net assets of £466.5 thousand. According to their latest financial statements, we estimate that Eirma Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 1 | 1 | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 440,480 | 440,000 | 440,000 | 440,154 | 296,180 | 296,212 | 296,249 | 298,542 | 299,344 | 300,404 | 301,808 | 7,671 | 10,139 | 180,523 | 120,824 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 440,480 | 440,000 | 440,000 | 440,154 | 296,180 | 296,212 | 296,249 | 298,542 | 299,344 | 300,404 | 301,808 | 7,671 | 10,139 | 180,523 | 120,824 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 72,952 | 96,029 | 0 | 0 | 0 | 0 | 0 | 0 | 1,669 | 971 | 138 | 246 | 72 | 10,575 | 11,237 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 44,505 | 30,652 | 21,818 | 13,940 | 19,134 | 9,941 | 26,329 | 18,669 | 8,969 | 240,599 | 255,233 | 76,374 | 22,429 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 72,952 | 96,029 | 44,505 | 30,652 | 21,818 | 13,940 | 19,134 | 9,941 | 27,998 | 19,640 | 9,107 | 240,845 | 255,305 | 86,949 | 33,666 |
total assets | 513,432 | 536,029 | 484,505 | 470,806 | 317,998 | 310,152 | 315,383 | 308,483 | 327,342 | 320,044 | 310,915 | 248,516 | 265,444 | 267,472 | 154,490 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 25,572 | 104,730 | 0 | 0 | 0 | 1,000 | 1,000 | 950 | 102,665 | 101,811 | 98,495 | 0 | 45,732 | 111,462 | 81,302 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 88,838 | 81,511 | 79,350 | 74,844 | 85,298 | 77,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 25,572 | 104,730 | 88,838 | 81,511 | 79,350 | 75,844 | 86,298 | 78,165 | 102,665 | 101,811 | 98,495 | 0 | 45,732 | 111,462 | 81,302 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 900 | 1,343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,399 | 0 | 0 | 0 |
provisions | 20,443 | 20,443 | 20,443 | 20,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,343 | 21,786 | 20,443 | 20,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,399 | 0 | 0 | 0 |
total liabilities | 46,915 | 126,516 | 109,281 | 101,954 | 79,350 | 75,844 | 86,298 | 78,165 | 102,665 | 101,811 | 98,495 | 34,399 | 45,732 | 111,462 | 81,302 |
net assets | 466,517 | 409,513 | 375,224 | 368,852 | 238,648 | 234,308 | 229,085 | 230,318 | 224,677 | 218,233 | 212,420 | 214,117 | 219,712 | 156,010 | 73,188 |
total shareholders funds | 466,517 | 409,513 | 375,224 | 368,852 | 238,648 | 234,308 | 229,085 | 230,318 | 224,677 | 218,233 | 212,420 | 214,117 | 219,712 | 156,010 | 73,188 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 154 | 27 | 32 | 37 | 45 | 802 | 1,060 | 1,404 | 1,862 | 2,468 | 3,275 | 139 | 80 | ||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -23,077 | 96,029 | 0 | 0 | 0 | 0 | 0 | -1,669 | 698 | 833 | -108 | 174 | -10,503 | -662 | 11,237 |
Creditors | -79,158 | 104,730 | 0 | 0 | -1,000 | 0 | 50 | -101,715 | 854 | 3,316 | 98,495 | -45,732 | -65,730 | 30,160 | 81,302 |
Accruals and Deferred Income | -443 | -87,495 | 7,327 | 2,161 | 4,506 | -10,454 | 8,083 | 77,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 20,443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -34,399 | 34,399 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | -44,505 | 13,853 | 8,834 | 7,878 | -5,194 | 9,193 | -16,388 | 7,660 | 9,700 | -231,630 | -14,634 | 178,859 | 53,945 | 22,429 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -44,505 | 13,853 | 8,834 | 7,878 | -5,194 | 9,193 | -16,388 | 7,660 | 9,700 | -231,630 | -14,634 | 178,859 | 53,945 | 22,429 |
eirma ltd Credit Report and Business Information
Eirma Ltd Competitor Analysis
Perform a competitor analysis for eirma ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG19 area or any other competitors across 12 key performance metrics.
eirma ltd Ownership
EIRMA LTD group structure
Eirma Ltd has no subsidiary companies.
Ultimate parent company
EIRMA LTD
06373496
eirma ltd directors
Eirma Ltd currently has 2 directors. The longest serving directors include Mr Richard Atkinson (Sep 2007) and Ms Eileen Atkinson (Sep 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Atkinson | England | 61 years | Sep 2007 | - | Director |
Ms Eileen Atkinson | 61 years | Sep 2007 | - | Director |
P&L
October 2023turnover
191.3k
-29%
operating profit
76k
0%
gross margin
26.9%
+0.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
466.5k
+0.14%
total assets
513.4k
-0.04%
cash
0
0%
net assets
Total assets minus all liabilities
eirma ltd company details
company number
06373496
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
70229 - Management consultancy activities (other than financial management)
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
September 2007
age
17
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
October 2023
previous names
N/A
accountant
-
auditor
-
address
1 primrose hill, little gransden, sandy, bedfordshire, SG19 3DP
Bank
-
Legal Advisor
-
eirma ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eirma ltd.
eirma ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EIRMA LTD. This can take several minutes, an email will notify you when this has completed.
eirma ltd Companies House Filings - See Documents
date | description | view/download |
---|