eirma ltd

eirma ltd Company Information

Share EIRMA LTD
Live 
EstablishedMicro

Company Number

06373496

Industry

Management consultancy activities (other than financial management)

 

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 
View All 

Shareholders

eileen maria atkinson

richard david craig atkinson

Group Structure

View All

Contact

Registered Address

1 primrose hill, little gransden, sandy, bedfordshire, SG19 3DP

Website

-

eirma ltd Estimated Valuation

£303.2k

Pomanda estimates the enterprise value of EIRMA LTD at £303.2k based on a Turnover of £191.3k and 1.58x industry multiple (adjusted for size and gross margin).

eirma ltd Estimated Valuation

£318.1k

Pomanda estimates the enterprise value of EIRMA LTD at £318.1k based on an EBITDA of £76k and a 4.18x industry multiple (adjusted for size and gross margin).

eirma ltd Estimated Valuation

£938.6k

Pomanda estimates the enterprise value of EIRMA LTD at £938.6k based on Net Assets of £466.5k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eirma Ltd Overview

Eirma Ltd is a live company located in sandy, SG19 3DP with a Companies House number of 06373496. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in September 2007, it's largest shareholder is eileen maria atkinson with a 50% stake. Eirma Ltd is a established, micro sized company, Pomanda has estimated its turnover at £191.3k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eirma Ltd Health Check

Pomanda's financial health check has awarded Eirma Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £191.3k, make it smaller than the average company (£648.6k)

£191.3k - Eirma Ltd

£648.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eirma Ltd

- - Industry AVG

production

Production

with a gross margin of 26.9%, this company has a higher cost of product (66%)

26.9% - Eirma Ltd

66% - Industry AVG

profitability

Profitability

an operating margin of 39.7% make it more profitable than the average company (20.8%)

39.7% - Eirma Ltd

20.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (3)

1 - Eirma Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Eirma Ltd

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.3k, this is more efficient (£159.4k)

£191.3k - Eirma Ltd

£159.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 139 days, this is later than average (42 days)

139 days - Eirma Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (31 days)

66 days - Eirma Ltd

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eirma Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Eirma Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.1%, this is a lower level of debt than the average (62.8%)

9.1% - Eirma Ltd

62.8% - Industry AVG

EIRMA LTD financials

EXPORTms excel logo

Eirma Ltd's latest turnover from October 2023 is estimated at £191.3 thousand and the company has net assets of £466.5 thousand. According to their latest financial statements, we estimate that Eirma Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Aug 2010Aug 2009
Turnover191,304268,0500069,33633,0591,00294244,28949,91238,8061,34215,40068,7980
Other Income Or Grants000000000000000
Cost Of Sales139,930196,4780051,33023,79371367232,23436,46828,95297811,24049,5210
Gross Profit51,37571,5720018,0069,26628927012,05613,4439,8533644,16019,2770
Admin Expenses-24,630-122,810-7,829-8,17912,7822,9421,558-6,7364,1136,15412,1747,199-81,095-95,507-101,583
Operating Profit76,005194,3827,8298,1795,2246,324-1,2697,0067,9437,289-2,321-6,83585,255114,784101,583
Interest Payable000000000000000
Interest Receivable050138261341243645113696241,24082924756
Pre-Tax Profit76,005194,8837,8678,2055,3586,448-1,2337,0518,0557,358-1,697-5,59586,084115,031101,639
Tax-19,001-37,028-1,495-1,559-1,018-1,2250-1,410-1,611-1,54500-22,382-32,209-28,459
Profit After Tax57,004157,8556,3726,6464,3405,223-1,2335,6416,4445,813-1,697-5,59563,70282,82273,180
Dividends Paid000000000000000
Retained Profit57,004157,8556,3726,6464,3405,223-1,2335,6416,4445,813-1,697-5,59563,70282,82273,180
Employee Costs36,36135,6180036,98037,64634,05437,84138,06237,51437,00037,30635,42635,3700
Number Of Employees110011111111110
EBITDA*76,005194,3827,9838,2065,2566,361-1,2247,8089,0038,693-459-4,36788,530114,923101,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Aug 2010Aug 2009
Tangible Assets440,480440,000440,000440,154296,180296,212296,249298,542299,344300,404301,8087,67110,139180,523120,824
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets440,480440,000440,000440,154296,180296,212296,249298,542299,344300,404301,8087,67110,139180,523120,824
Stock & work in progress000000000000000
Trade Debtors72,95296,0290000001,6699711382467210,57511,237
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0044,50530,65221,81813,94019,1349,94126,32918,6698,969240,599255,23376,37422,429
misc current assets000000000000000
total current assets72,95296,02944,50530,65221,81813,94019,1349,94127,99819,6409,107240,845255,30586,94933,666
total assets513,432536,029484,505470,806317,998310,152315,383308,483327,342320,044310,915248,516265,444267,472154,490
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 25,572104,7300001,0001,000950102,665101,81198,495045,732111,46281,302
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0088,83881,51179,35074,84485,29877,2150000000
total current liabilities25,572104,73088,83881,51179,35075,84486,29878,165102,665101,81198,495045,732111,46281,302
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income9001,3430000000000000
other liabilities0000000000034,399000
provisions20,44320,44320,44320,44300000000000
total long term liabilities21,34321,78620,44320,443000000034,399000
total liabilities46,915126,516109,281101,95479,35075,84486,29878,165102,665101,81198,49534,39945,732111,46281,302
net assets466,517409,513375,224368,852238,648234,308229,085230,318224,677218,233212,420214,117219,712156,01073,188
total shareholders funds466,517409,513375,224368,852238,648234,308229,085230,318224,677218,233212,420214,117219,712156,01073,188
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Aug 2010Aug 2009
Operating Activities
Operating Profit76,005194,3827,8298,1795,2246,324-1,2697,0067,9437,289-2,321-6,83585,255114,784101,583
Depreciation00154273237458021,0601,4041,8622,4683,27513980
Amortisation000000000000000
Tax-19,001-37,028-1,495-1,559-1,018-1,2250-1,410-1,611-1,54500-22,382-32,209-28,459
Stock000000000000000
Debtors-23,07796,02900000-1,669698833-108174-10,503-66211,237
Creditors-79,158104,73000-1,000050-101,7158543,31698,495-45,732-65,73030,16081,302
Accruals and Deferred Income-443-87,4957,3272,1614,506-10,4548,08377,2150000000
Deferred Taxes & Provisions00020,44300000000000
Cash flow from operations48078,56013,81529,2517,744-5,3186,909-16,4337,5489,63198,144-50,27310,921113,536143,269
Investing Activities
capital expenditure-48000-144,001002,248000-295,9990167,109-59,838-120,904
Change in Investments000000000000000
cash flow from investments-48000-144,001002,248000-295,9990167,109-59,838-120,904
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-34,39934,399000
share issue0-123,5660123,55800000000008
interest050138261341243645113696241,24082924756
cash flow from financing0-123,06538123,584134124364511369-33,77535,63982924764
cash and cash equivalents
cash0-44,50513,8538,8347,878-5,1949,193-16,3887,6609,700-231,630-14,634178,85953,94522,429
overdraft000000000000000
change in cash0-44,50513,8538,8347,878-5,1949,193-16,3887,6609,700-231,630-14,634178,85953,94522,429

eirma ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eirma ltd. Get real-time insights into eirma ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eirma Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eirma ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG19 area or any other competitors across 12 key performance metrics.

eirma ltd Ownership

EIRMA LTD group structure

Eirma Ltd has no subsidiary companies.

Ultimate parent company

EIRMA LTD

06373496

EIRMA LTD Shareholders

eileen maria atkinson 50%
richard david craig atkinson 50%

eirma ltd directors

Eirma Ltd currently has 2 directors. The longest serving directors include Mr Richard Atkinson (Sep 2007) and Ms Eileen Atkinson (Sep 2007).

officercountryagestartendrole
Mr Richard AtkinsonEngland61 years Sep 2007- Director
Ms Eileen Atkinson61 years Sep 2007- Director

P&L

October 2023

turnover

191.3k

-29%

operating profit

76k

0%

gross margin

26.9%

+0.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

466.5k

+0.14%

total assets

513.4k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

eirma ltd company details

company number

06373496

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

70229 - Management consultancy activities (other than financial management)

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

1 primrose hill, little gransden, sandy, bedfordshire, SG19 3DP

Bank

-

Legal Advisor

-

eirma ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eirma ltd.

eirma ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EIRMA LTD. This can take several minutes, an email will notify you when this has completed.

eirma ltd Companies House Filings - See Documents

datedescriptionview/download