yds (uk) limited

yds (uk) limited Company Information

Share YDS (UK) LIMITED
Live 
EstablishedSmallDeclining

Company Number

06375912

Industry

Freight transport by road

 

Directors

John Lees

Carrie Brown

View All

Shareholders

richard brown

john lees

View All

Group Structure

View All

Contact

Registered Address

unit a, woodkirk international freight t, dewsbury, west yorkshire, WF12 7JJ

yds (uk) limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of YDS (UK) LIMITED at £1.9m based on a Turnover of £4.4m and 0.44x industry multiple (adjusted for size and gross margin).

yds (uk) limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of YDS (UK) LIMITED at £1.8m based on an EBITDA of £419.9k and a 4.26x industry multiple (adjusted for size and gross margin).

yds (uk) limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of YDS (UK) LIMITED at £2.4m based on Net Assets of £990.1k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yds (uk) Limited Overview

Yds (uk) Limited is a live company located in dewsbury, WF12 7JJ with a Companies House number of 06375912. It operates in the freight transport by road sector, SIC Code 49410. Founded in September 2007, it's largest shareholder is richard brown with a 25% stake. Yds (uk) Limited is a established, small sized company, Pomanda has estimated its turnover at £4.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yds (uk) Limited Health Check

Pomanda's financial health check has awarded Yds (Uk) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

1 Strong

positive_score

6 Regular

positive_score

4 Weak

size

Size

annual sales of £4.4m, make it smaller than the average company (£8.5m)

£4.4m - Yds (uk) Limited

£8.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (8.5%)

-7% - Yds (uk) Limited

8.5% - Industry AVG

production

Production

with a gross margin of 22.1%, this company has a comparable cost of product (22.1%)

22.1% - Yds (uk) Limited

22.1% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (5.6%)

-0.5% - Yds (uk) Limited

5.6% - Industry AVG

employees

Employees

with 39 employees, this is below the industry average (58)

39 - Yds (uk) Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.6k, the company has an equivalent pay structure (£39.6k)

£39.6k - Yds (uk) Limited

£39.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.2k, this is equally as efficient (£131.4k)

£112.2k - Yds (uk) Limited

£131.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (52 days)

61 days - Yds (uk) Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (30 days)

31 days - Yds (uk) Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Yds (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (14 weeks)

18 weeks - Yds (uk) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.9%, this is a similar level of debt than the average (61.4%)

62.9% - Yds (uk) Limited

61.4% - Industry AVG

YDS (UK) LIMITED financials

EXPORTms excel logo

Yds (Uk) Limited's latest turnover from September 2023 is estimated at £4.4 million and the company has net assets of £990.1 thousand. According to their latest financial statements, Yds (Uk) Limited has 39 employees and maintains cash reserves of £315.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013May 2013May 2012May 2011Sep 2010Sep 2009
Turnover4,377,4863,678,9103,939,5065,454,4204,834,9944,469,7473,512,1983,480,0912,714,6752,787,8112,938,1042,180,2532,087,342827,93600
Other Income Or Grants0000000000000000
Cost Of Sales3,410,3102,892,4543,128,6824,393,0113,895,8733,602,9612,809,7182,770,5282,199,8102,264,0872,405,6481,781,7721,702,035667,40700
Gross Profit967,176786,456810,8231,061,409939,121866,786702,480709,564514,865523,724532,456398,481385,307160,53000
Admin Expenses990,895709,049790,646747,725820,640790,650590,977493,519412,838391,954471,990321,560391,596149,07300
Operating Profit-23,71977,40720,177313,684118,48176,136111,503216,045102,027131,77060,46676,921-6,28911,45700
Interest Payable3,6563,5061,4490000000000000
Interest Receivable22,2269,2753502971,2991,184286139144109103179935100
Pre-Tax Profit-5,14983,17519,078313,980119,78077,320111,789216,184102,171131,87860,56977,100-6,19611,50800
Tax0-15,803-3,625-59,656-22,758-14,691-21,240-43,237-20,434-27,694-13,931-17,7330-2,99200
Profit After Tax-5,14967,37215,453254,32497,02262,62990,549172,94781,737104,18446,63859,367-6,1968,51600
Dividends Paid0000000000000000
Retained Profit-5,14967,37215,453254,32497,02262,62990,549172,94781,737104,18446,63859,367-6,1968,51600
Employee Costs1,546,2891,475,4411,180,675855,975987,4161,224,256961,389946,674719,468748,319774,100595,522554,757230,02700
Number Of Employees39393425293730302325262019800
EBITDA*419,874498,209389,823673,708406,917358,513303,240322,276203,382185,02177,696125,36224,91130,45700

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013May 2013May 2012May 2011Sep 2010Sep 2009
Tangible Assets1,613,4781,575,0981,827,4981,444,9161,375,3941,056,080841,362511,291342,016323,668225,269121,884113,75071,80000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1,613,4781,575,0981,827,4981,444,9161,375,3941,056,080841,362511,291342,016323,668225,269121,884113,75071,80000
Stock & work in progress0000000000000000
Trade Debtors737,364651,766861,798729,969564,338585,352458,290527,996372,320370,035359,395261,203283,377108,69300
Group Debtors0000000000000000
Misc Debtors3,757029,4180000000000000
Cash315,714531,006293,423406,166186,981159,487156,12772,60238,50719,03324,41854,94116,71320,43700
misc current assets0000000000000000
total current assets1,056,8351,182,7721,184,6391,136,135751,319744,839614,417600,598410,827389,068383,813316,144300,090129,13000
total assets2,670,3132,757,8703,012,1372,581,0512,126,7131,800,9191,455,7791,111,889752,843712,736609,082438,028413,840200,93000
Bank overdraft10,00010,00010,0000000000000000
Bank loan0000000000000000
Trade Creditors 290,157225,375250,279912,067896,486697,118555,628447,492413,016451,542481,546351,569331,519137,41300
Group/Directors Accounts0000000000000000
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities607,227678,130692,0330000000000000
total current liabilities907,384913,505952,312912,067896,486697,118555,628447,492413,016451,542481,546351,569331,519137,41300
loans17,50027,50037,5000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities448,742569,497804,729756,534572,101542,697401,676256,471104,848108,05178,57724,77180,00055,00000
provisions306,561252,093289,6930000000000000
total long term liabilities772,803849,0901,131,922756,534572,101542,697401,676256,471104,848108,05178,57724,77180,00055,00000
total liabilities1,680,1871,762,5952,084,2341,668,6011,468,5871,239,815957,304703,963517,864559,593560,123376,340411,519192,41300
net assets990,126995,275927,903912,450658,126561,104498,475407,926234,979153,14348,95961,6882,3218,51700
total shareholders funds990,126995,275927,903912,450658,126561,104498,475407,926234,979153,14348,95961,6882,3218,51700
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013May 2013May 2012May 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-23,71977,40720,177313,684118,48176,136111,503216,045102,027131,77060,46676,921-6,28911,45700
Depreciation443,593420,802369,646360,024288,436282,377191,737106,231101,35553,25117,23048,44131,20019,00000
Amortisation0000000000000000
Tax0-15,803-3,625-59,656-22,758-14,691-21,240-43,237-20,434-27,694-13,931-17,7330-2,99200
Stock0000000000000000
Debtors89,355-239,450161,247165,631-21,014127,062-69,706155,6762,28510,64076,018-22,174174,684108,69300
Creditors64,782-24,904-661,78815,581199,368141,490108,13634,476-38,526-30,004150,02720,050194,106137,41300
Accruals and Deferred Income-70,903-13,903692,0330000000000000
Deferred Taxes & Provisions54,468-37,600289,6930000000000000
Cash flow from operations378,866645,449544,889464,002604,541358,250459,842157,839142,137116,683137,774149,85344,33356,18500
Investing Activities
capital expenditure-481,973-168,402-752,228-429,546-607,750-497,095-521,808-275,506-119,703-151,650-128,749-56,575-73,150-90,80000
Change in Investments0000000000000000
cash flow from investments-481,973-168,402-752,228-429,546-607,750-497,095-521,808-275,506-119,703-151,650-128,749-56,575-73,150-90,80000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0000000000000000
Long term loans-10,000-10,00037,5000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-120,755-235,23248,195184,43329,404141,021145,205151,623-3,20329,474-1,423-55,22925,00055,00000
share issue00000000990000100
interest18,5705,769-1,0992971,2991,184286139144109103179935100
cash flow from financing-112,185-239,46384,596184,73030,703142,205145,491151,762-2,96029,583-1,320-55,05025,09355,05200
cash and cash equivalents
cash-215,292237,583-112,743219,18527,4943,36083,52534,09519,474-5,3857,70538,228-3,72420,43700
overdraft0010,0000000000000000
change in cash-215,292237,583-122,743219,18527,4943,36083,52534,09519,474-5,3857,70538,228-3,72420,43700

yds (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yds (uk) limited. Get real-time insights into yds (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yds (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yds (uk) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in WF12 area or any other competitors across 12 key performance metrics.

yds (uk) limited Ownership

YDS (UK) LIMITED group structure

Yds (Uk) Limited has no subsidiary companies.

Ultimate parent company

YDS (UK) LIMITED

06375912

YDS (UK) LIMITED Shareholders

richard brown 25%
john lees 25%
chrsitine lees 25%
carrie brown 25%

yds (uk) limited directors

Yds (Uk) Limited currently has 4 directors. The longest serving directors include Mr John Lees (Sep 2011) and Ms Carrie Brown (Jul 2015).

officercountryagestartendrole
Mr John LeesEngland61 years Sep 2011- Director
Ms Carrie BrownEngland53 years Jul 2015- Director
Mr Glynn HarrisonEngland47 years Oct 2019- Director
Mr Richard BrownEngland57 years Feb 2020- Director

P&L

September 2023

turnover

4.4m

+19%

operating profit

-23.7k

0%

gross margin

22.1%

+3.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

990.1k

-0.01%

total assets

2.7m

-0.03%

cash

315.7k

-0.41%

net assets

Total assets minus all liabilities

yds (uk) limited company details

company number

06375912

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

VOGAN ACCOUNTANCY LIMITED

auditor

-

address

unit a, woodkirk international freight t, dewsbury, west yorkshire, WF12 7JJ

Bank

-

Legal Advisor

-

yds (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to yds (uk) limited.

charges

yds (uk) limited Companies House Filings - See Documents

datedescriptionview/download