the international centre for nutritional excellence limited

Live EstablishedMicroDeclining

the international centre for nutritional excellence limited Company Information

Share THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED

Company Number

06377561

Shareholders

tangerine holdings

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

animal house boundary road, lytham st. annes, FY8 5LT

the international centre for nutritional excellence limited Estimated Valuation

£159.8k

Pomanda estimates the enterprise value of THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED at £159.8k based on a Turnover of £264.2k and 0.6x industry multiple (adjusted for size and gross margin).

the international centre for nutritional excellence limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED at £0 based on an EBITDA of £-149.2k and a 4.34x industry multiple (adjusted for size and gross margin).

the international centre for nutritional excellence limited Estimated Valuation

£33.4k

Pomanda estimates the enterprise value of THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED at £33.4k based on Net Assets of £14.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The International Centre For Nutritional Excellence Limited Overview

The International Centre For Nutritional Excellence Limited is a live company located in lytham st. annes, FY8 5LT with a Companies House number of 06377561. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in September 2007, it's largest shareholder is tangerine holdings with a 100% stake. The International Centre For Nutritional Excellence Limited is a established, micro sized company, Pomanda has estimated its turnover at £264.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The International Centre For Nutritional Excellence Limited Health Check

Pomanda's financial health check has awarded The International Centre For Nutritional Excellence Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £264.2k, make it smaller than the average company (£1.8m)

£264.2k - The International Centre For Nutritional Excellence Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.7%)

-15% - The International Centre For Nutritional Excellence Limited

5.7% - Industry AVG

production

Production

with a gross margin of 44.9%, this company has a comparable cost of product (44.9%)

44.9% - The International Centre For Nutritional Excellence Limited

44.9% - Industry AVG

profitability

Profitability

an operating margin of -57.1% make it less profitable than the average company (5.9%)

-57.1% - The International Centre For Nutritional Excellence Limited

5.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (17)

6 - The International Centre For Nutritional Excellence Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.4k, the company has an equivalent pay structure (£49.4k)

£49.4k - The International Centre For Nutritional Excellence Limited

£49.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44k, this is less efficient (£117.8k)

£44k - The International Centre For Nutritional Excellence Limited

£117.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (57 days)

12 days - The International Centre For Nutritional Excellence Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 27 days, this is quicker than average (33 days)

27 days - The International Centre For Nutritional Excellence Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The International Centre For Nutritional Excellence Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (28 weeks)

0 weeks - The International Centre For Nutritional Excellence Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.8%, this is a higher level of debt than the average (52.9%)

97.8% - The International Centre For Nutritional Excellence Limited

52.9% - Industry AVG

THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED financials

EXPORTms excel logo

The International Centre For Nutritional Excellence Limited's latest turnover from June 2023 is estimated at £264.2 thousand and the company has net assets of £14.5 thousand. According to their latest financial statements, The International Centre For Nutritional Excellence Limited has 6 employees and maintains cash reserves of £11.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover264,234404,278460,552423,191420,055449,300475,843727,557682,2521,277,0651,214,315576,843443,100574,671
Other Income Or Grants
Cost Of Sales145,728228,67552,67449,78147,32155,756222,795355,414335,645646,713603,803283,429222,518275,734
Gross Profit118,506175,603407,878373,410372,734393,544253,048372,143346,606630,352610,512293,414220,582298,936
Admin Expenses269,455204,525316,823350,168358,741370,819309,332355,754337,596577,105588,646286,843224,967248,135
Operating Profit-150,949-28,92291,05523,24213,99322,725-56,28416,3899,01053,24721,8666,571-4,38550,801
Interest Payable33013
Interest Receivable40750133944324241511
Pre-Tax Profit-150,543-28,87291,05523,24213,99022,695-56,29716,5219,10453,29021,8906,595-4,37050,811
Tax-16,927-4,319-2,787-4,43711,053-3,304-1,821-11,191-5,035-1,583-14,227
Profit After Tax-150,543-28,87274,12818,92311,20318,258-45,24413,2177,28342,09916,8555,012-4,37036,584
Dividends Paid
Retained Profit-150,543-28,87274,12818,92311,20318,258-45,24413,2177,28342,09916,8555,012-4,37036,584
Employee Costs296,682328,375270,118306,485315,004220,315298,651300,505260,243510,264493,494239,608193,193228,724
Number Of Employees6767757761212656
EBITDA*-149,176-26,92793,04926,57217,95125,330-52,73920,88813,97463,01341,08825,39815,13967,317

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2291,9523,8965,8399,11711,5006,9708,97212,4217,08416,79833,92546,84157,388
Intangible Assets294344395446497547597647697748800850901951
Investments & Other1,0001,0001,0001,0001,0001,0001,0001,000
Debtors (Due After 1 year)
Total Fixed Assets5232,2964,2916,2859,61412,0478,56710,61914,1188,83218,59835,77548,74259,339
Stock & work in progress
Trade Debtors8,93843,06935,96239,27375,82915,227264,074132,024130,156215,306189,45483,39163,92885,623
Group Debtors604,971502,097235,089106,12560,651127,493
Misc Debtors29,56236,57630,10130,34035,01338,03036,83717,52012,107
Cash11,0995,1612,84415,4864,0261,8924,66130,78622,31315,2831,7177,7151,7194,202
misc current assets
total current assets654,570586,903303,996191,224175,519182,642305,572180,330164,576230,589191,17191,10665,64789,825
total assets655,093589,199308,287197,509185,133194,689314,139190,949178,694239,421209,769126,881114,389149,164
Bank overdraft
Bank loan
Trade Creditors 10,83824,31927,16718,38638,67750,41337,93229,21724,672143,240155,68789,65482,174103,026
Group/Directors Accounts543,872342,47247,61611,34819,476
other short term finances
hp & lease commitments
other current liabilities85,84957,33139,55559,30234,21035,105204,77045,05150,558
total current liabilities640,559424,122114,33877,68884,235104,994242,70274,26875,230143,240155,68789,65482,174103,026
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,459
provisions1,094
total long term liabilities9,553
total liabilities640,559424,122114,33877,68884,235104,994242,70274,26875,230143,240155,68789,65482,174112,579
net assets14,534165,077193,949119,821100,89889,69571,437116,681103,46496,18154,08237,22732,21536,585
total shareholders funds14,534165,077193,949119,821100,89889,69571,437116,681103,46496,18154,08237,22732,21536,585
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-150,949-28,92291,05523,24213,99322,725-56,28416,3899,01053,24721,8666,571-4,38550,801
Depreciation1,7231,9441,9433,2793,9082,5553,4954,4494,9139,71419,17218,77619,47416,480
Amortisation5051515150505050515250515036
Tax-16,927-4,319-2,787-4,43711,053-3,304-1,821-11,191-5,035-1,583-14,227
Stock
Debtors61,729280,590125,4144,245-9,257-120,161151,3677,281-73,04325,852106,06319,463-21,69585,623
Creditors-13,481-2,8488,781-20,291-11,73612,4818,7154,545-118,568-12,44766,0337,480-20,852103,026
Accruals and Deferred Income28,51817,776-19,74725,092-895-169,665159,719-5,50750,558
Deferred Taxes & Provisions-1,0941,094
Cash flow from operations-195,868-292,589-60,25822,80911,790-16,130-24,6199,34117,18613,523-3,97711,83214,88871,587
Investing Activities
capital expenditure-1-1,525-7,085-1,493-1,000-10,250-2,045-5,860-8,927-74,855
Change in Investments-1,0001,000
cash flow from investments-1-1,525-6,085-1,493-1,000-10,250-2,045-5,860-8,927-75,855
Financing Activities
Bank loans
Group/Directors Accounts201,400294,85647,616-11,348-8,12819,476
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-8,4598,459
share issue1
interest40750-3-30-13133944324241511
cash flow from financing201,807294,90647,616-11,348-8,13119,446-1313394432424-8,4448,471
cash and cash equivalents
cash5,9382,317-12,64211,4602,134-2,769-26,1258,4737,03013,566-5,9985,996-2,4834,202
overdraft
change in cash5,9382,317-12,64211,4602,134-2,769-26,1258,4737,03013,566-5,9985,996-2,4834,202

the international centre for nutritional excellence limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the international centre for nutritional excellence limited. Get real-time insights into the international centre for nutritional excellence limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The International Centre For Nutritional Excellence Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the international centre for nutritional excellence limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in FY8 area or any other competitors across 12 key performance metrics.

the international centre for nutritional excellence limited Ownership

THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED group structure

The International Centre For Nutritional Excellence Limited has no subsidiary companies.

Ultimate parent company

2 parents

THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED

06377561

THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED Shareholders

tangerine holdings 100%

the international centre for nutritional excellence limited directors

The International Centre For Nutritional Excellence Limited currently has 1 director, Mr David Haythornthwaite serving since Aug 2017.

officercountryagestartendrole
Mr David HaythornthwaiteUnited Kingdom71 years Aug 2017- Director

P&L

June 2023

turnover

264.2k

-35%

operating profit

-150.9k

0%

gross margin

44.9%

+3.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

14.5k

-0.91%

total assets

655.1k

+0.11%

cash

11.1k

+1.15%

net assets

Total assets minus all liabilities

the international centre for nutritional excellence limited company details

company number

06377561

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

BISHOPS AUDIT LIMITED

auditor

-

address

animal house boundary road, lytham st. annes, FY8 5LT

Bank

BARCLAYS BANK PLC

Legal Advisor

-

the international centre for nutritional excellence limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to the international centre for nutritional excellence limited. Currently there are 2 open charges and 1 have been satisfied in the past.

the international centre for nutritional excellence limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE INTERNATIONAL CENTRE FOR NUTRITIONAL EXCELLENCE LIMITED. This can take several minutes, an email will notify you when this has completed.

the international centre for nutritional excellence limited Companies House Filings - See Documents

datedescriptionview/download