caris camden

caris camden Company Information

Share CARIS CAMDEN
Live 
EstablishedMicroDeclining

Company Number

06378349

Industry

Other social work activities without accommodation n.e.c.

 

Directors

John Browne

Andrew Penny

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

st pancras church house, lancing street, london, NW1 1NA

caris camden Estimated Valuation

£102.7k

Pomanda estimates the enterprise value of CARIS CAMDEN at £102.7k based on a Turnover of £219.1k and 0.47x industry multiple (adjusted for size and gross margin).

caris camden Estimated Valuation

£672.6k

Pomanda estimates the enterprise value of CARIS CAMDEN at £672.6k based on an EBITDA of £143.5k and a 4.69x industry multiple (adjusted for size and gross margin).

caris camden Estimated Valuation

£5.8m

Pomanda estimates the enterprise value of CARIS CAMDEN at £5.8m based on Net Assets of £1.9m and 3.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Caris Camden Overview

Caris Camden is a live company located in london, NW1 1NA with a Companies House number of 06378349. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in September 2007, it's largest shareholder is unknown. Caris Camden is a established, micro sized company, Pomanda has estimated its turnover at £219.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Caris Camden Health Check

Pomanda's financial health check has awarded Caris Camden a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £219.1k, make it smaller than the average company (£448.8k)

£219.1k - Caris Camden

£448.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (6%)

-12% - Caris Camden

6% - Industry AVG

production

Production

with a gross margin of 48.1%, this company has a comparable cost of product (48.1%)

48.1% - Caris Camden

48.1% - Industry AVG

profitability

Profitability

an operating margin of 65.1% make it more profitable than the average company (3.9%)

65.1% - Caris Camden

3.9% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (12)

6 - Caris Camden

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.1k, the company has an equivalent pay structure (£25.1k)

£25.1k - Caris Camden

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.5k, this is less efficient (£43.1k)

£36.5k - Caris Camden

£43.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Caris Camden

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Caris Camden

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Caris Camden

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4376 weeks, this is more cash available to meet short term requirements (252 weeks)

4376 weeks - Caris Camden

252 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (10.9%)

0.1% - Caris Camden

10.9% - Industry AVG

CARIS CAMDEN financials

EXPORTms excel logo

Caris Camden's latest turnover from December 2023 is £219.1 thousand and the company has net assets of £1.9 million. According to their latest financial statements, we estimate that Caris Camden has 6 employees and maintains cash reserves of £105.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010Sep 2009
Turnover219,062192,156126,365319,685437,590383,748250,794218,673219,052146,714130,27470,619116,855100,31180,93783,227
Other Income Or Grants0000000000000000
Cost Of Sales113,806101,69166,866173,544238,315215,218143,690116,414118,45086,94377,12541,08169,69555,85846,3870
Gross Profit105,25690,46559,499146,141199,275168,530107,104102,259100,60259,77153,14929,53847,16044,45334,5500
Admin Expenses-37,387325,397-239,553320,697-44,39576,30179,20369,93919,28659,64546,53227,88738,34124,04324,697-14,772
Operating Profit142,643-234,932299,052-174,556243,67092,22927,90132,32081,3161266,6171,6518,81920,4109,85314,772
Interest Payable0001,714000000000000
Interest Receivable0000000000000000
Pre-Tax Profit111,059-232,206241,731-175,641198,57275,92223,21326,11965,3872535,1951,3266,76615,1667,12910,636
Tax0000000000000000
Profit After Tax111,059-232,206241,731-175,641198,57275,92223,21326,11965,3872535,1951,3266,76615,1667,12910,636
Dividends Paid0000000000000000
Retained Profit111,059-232,206241,731-175,641198,57275,92223,21326,11965,3872535,1951,3266,76615,1667,12910,636
Employee Costs150,421102,287112,700143,707226,854200,915224,213113,58298,69389,53392,83643,35273,35368,23355,2940
Number Of Employees6549974233322220
EBITDA*143,462-234,112299,755-174,556243,67092,22927,90132,32081,3161266,6171,6518,81920,4109,85314,772

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010Sep 2009
Tangible Assets1429611,4270000000000000
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets1429611,4270000000000000
Stock & work in progress0000000000000000
Trade Debtors0000000000001,2988683280
Group Debtors0000000000000000
Misc Debtors1,1581,13001,1546,1666,23215,1065,1364,8025,7642,6402,3244824794660
Cash105,204101,87478,18498,634382,189242,589157,790145,171118,08149,12328,71923,18719,14314,34119,3100
misc current assets1,756,6691,683,2821,937,6621,683,7661,581,5361,476,1661,494,0911,454,2181,391,4071,381,7261,393,742768,807770,03820,29500
total current assets1,863,0311,786,2862,015,8461,783,5541,969,8911,724,9871,666,9871,604,5251,514,2901,436,6131,425,101794,318790,96135,98320,1040
total assets1,863,1731,787,2472,017,2731,783,5541,969,8911,724,9871,666,9871,604,5251,514,2901,436,6131,425,101794,318790,96135,98320,1040
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 000005815020000000
Group/Directors Accounts0000000000000000
other short term finances008,9528,2337,60600000000000
hp & lease commitments0000000000000000
other current liabilities1,25036,38325,25124,30627,3716,5216,5617,2005,8923,2853,6453,0571,0262,8142,1010
total current liabilities1,25036,38334,20332,53934,9776,5796,5767,2005,8943,2853,6453,0571,0262,8142,1010
loans0009,67617,93400000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities0000000000000000
provisions0000000000000000
total long term liabilities0009,67617,93400000000000
total liabilities1,25036,38334,20342,21552,9116,5796,5767,2005,8943,2853,6453,0571,0262,8142,1010
net assets1,861,9231,750,8641,983,0701,741,3391,916,9801,718,4081,660,4111,597,3251,508,3961,433,3281,421,456791,261789,93533,16918,0030
total shareholders funds1,861,9231,750,8641,983,0701,741,3391,916,9801,718,4081,660,4111,597,3251,508,3961,433,3281,421,456791,261789,93533,16918,0030
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012May 2012May 2011May 2010Sep 2009
Operating Activities
Operating Profit142,643-234,932299,052-174,556243,67092,22927,90132,32081,3161266,6171,6518,81920,4109,85314,772
Depreciation8198207030000000000000
Amortisation0000000000000000
Tax0000000000000000
Stock0000000000000000
Debtors281,130-1,154-5,012-66-8,8749,970334-9623,1243169774335537940
Creditors0000-584315-220000000
Accruals and Deferred Income-35,13311,132945-3,06520,850-40-6391,3082,607-360588243-1,7887132,1010
Deferred Taxes & Provisions0000000000000000
Cash flow from operations108,301-224,110301,854-172,609264,528101,10617,30733,29284,887-3,3586,8899176,59820,57011,16014,772
Investing Activities
capital expenditure0-354-2,1300000000000000
Change in Investments0000000000000000
cash flow from investments0-354-2,1300000000000000
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts0000000000000000
Other Short Term Loans 0-8,9527196277,60600000000000
Long term loans00-9,676-8,25817,93400000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities0000000000000000
share issue00000-17,92539,87362,8109,68111,619625,000756,766750,000010,874-10,636
interest000-1,714000000000000
cash flow from financing0-8,952-8,957-9,34525,540-17,92539,87362,8109,68111,619625,000756,766750,000010,874-10,636
cash and cash equivalents
cash3,33023,690-20,450-283,555139,60084,79912,61927,09068,95820,4045,5328,8464,802-4,96919,3100
overdraft0000000000000000
change in cash3,33023,690-20,450-283,555139,60084,79912,61927,09068,95820,4045,5328,8464,802-4,96919,3100

caris camden Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for caris camden. Get real-time insights into caris camden's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Caris Camden Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for caris camden by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

caris camden Ownership

CARIS CAMDEN group structure

Caris Camden has no subsidiary companies.

Ultimate parent company

CARIS CAMDEN

06378349

CARIS CAMDEN Shareholders

--

caris camden directors

Caris Camden currently has 9 directors. The longest serving directors include Mr John Browne (Jul 2008) and Mr Andrew Penny (Sep 2008).

officercountryagestartendrole
Mr John Browne77 years Jul 2008- Director
Mr Andrew Penny69 years Sep 2008- Director
Ms Alison PennyEngland48 years Mar 2014- Director
Ms Susan SeymourEngland74 years Jan 2021- Director
Mr James StoreyEngland39 years Jan 2021- Director
Ms Mondjide YamadjakoEngland42 years Nov 2021- Director
Mrs Flora NewbiginEngland41 years Nov 2021- Director
Ms Hauwa FuntuaEngland60 years Nov 2021- Director
Ms Mai RingroseEngland28 years Jan 2024- Director

P&L

December 2023

turnover

219.1k

+14%

operating profit

142.6k

0%

gross margin

48.1%

+2.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.9m

+0.06%

total assets

1.9m

+0.04%

cash

105.2k

+0.03%

net assets

Total assets minus all liabilities

caris camden company details

company number

06378349

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

September 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

SIMON MADDOX

auditor

-

address

st pancras church house, lancing street, london, NW1 1NA

Bank

CAF BANK LTD

Legal Advisor

-

caris camden Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to caris camden.

caris camden Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARIS CAMDEN. This can take several minutes, an email will notify you when this has completed.

caris camden Companies House Filings - See Documents

datedescriptionview/download