ccs facades ltd

Live EstablishedMidDeclining

ccs facades ltd Company Information

Share CCS FACADES LTD

Company Number

06382543

Shareholders

nicola chorlton

phillip chorlton

Group Structure

View All

Industry

Construction of commercial buildings

 

Registered Address

10, lancaster court, coronation road, high wycombe, buckinghamshire, HP12 3TD

ccs facades ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of CCS FACADES LTD at £2.2m based on a Turnover of £5.9m and 0.38x industry multiple (adjusted for size and gross margin).

ccs facades ltd Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CCS FACADES LTD at £1.5m based on an EBITDA of £437.7k and a 3.52x industry multiple (adjusted for size and gross margin).

ccs facades ltd Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of CCS FACADES LTD at £4.7m based on Net Assets of £3.1m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ccs Facades Ltd Overview

Ccs Facades Ltd is a live company located in high wycombe, HP12 3TD with a Companies House number of 06382543. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in September 2007, it's largest shareholder is nicola chorlton with a 50% stake. Ccs Facades Ltd is a established, mid sized company, Pomanda has estimated its turnover at £5.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ccs Facades Ltd Health Check

Pomanda's financial health check has awarded Ccs Facades Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £5.9m, make it smaller than the average company (£11.6m)

£5.9m - Ccs Facades Ltd

£11.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (10%)

-13% - Ccs Facades Ltd

10% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a comparable cost of product (16.4%)

16.4% - Ccs Facades Ltd

16.4% - Industry AVG

profitability

Profitability

an operating margin of 7.5% make it more profitable than the average company (4.7%)

7.5% - Ccs Facades Ltd

4.7% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (34)

18 - Ccs Facades Ltd

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Ccs Facades Ltd

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £325.6k, this is equally as efficient (£341.8k)

£325.6k - Ccs Facades Ltd

£341.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (46 days)

61 days - Ccs Facades Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is close to average (38 days)

38 days - Ccs Facades Ltd

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ccs Facades Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 74 weeks, this is more cash available to meet short term requirements (23 weeks)

74 weeks - Ccs Facades Ltd

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.6%, this is a lower level of debt than the average (67.2%)

28.6% - Ccs Facades Ltd

67.2% - Industry AVG

CCS FACADES LTD financials

EXPORTms excel logo

Ccs Facades Ltd's latest turnover from September 2024 is estimated at £5.9 million and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Ccs Facades Ltd has 18 employees and maintains cash reserves of £1.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,859,90310,157,31810,131,1349,044,5099,207,9906,109,2385,575,67415,469,7765,835,0163,350,3704,718,1523,906,1311,266,652199,971142,365
Other Income Or Grants000000000000000
Cost Of Sales4,901,3488,590,8518,555,5837,677,0587,761,4785,099,1194,693,21112,964,6214,982,7472,866,3544,054,8093,362,0471,080,814167,332119,397
Gross Profit958,5561,566,4671,575,5511,367,4511,446,5121,010,119882,4622,505,155852,270484,016663,343544,084185,83832,63922,968
Admin Expenses520,8611,766,250912,5041,011,4351,028,334833,149571,6721,673,418678,508350,770482,277384,56771,737-45,44237,489
Operating Profit437,695-199,783663,047356,016418,178176,970310,790831,737173,762133,246181,066159,517114,10178,081-14,521
Interest Payable000000000000000
Interest Receivable83,60758,07222,6241,0747076,3323,6951,3492,9221,7981,2291,170554207
Pre-Tax Profit521,303-141,711685,670357,090418,885183,302314,485833,086176,684135,044182,295160,687114,65578,101-14,514
Tax-130,3260-130,277-67,847-79,588-34,827-59,752-166,617-35,337-28,359-41,928-38,565-29,810-21,8680
Profit After Tax390,977-141,711555,393289,243339,297148,475254,733666,469141,347106,685140,367122,12284,84556,233-14,514
Dividends Paid000000000000000
Retained Profit390,977-141,711555,393289,243339,297148,475254,733666,469141,347106,685140,367122,12284,84556,233-14,514
Employee Costs1,020,263321,090312,113288,065295,737242,167796,7822,287,904763,817448,616670,741578,839227,28837,33136,332
Number Of Employees1866665175118111715611
EBITDA*437,695-199,783664,497358,287420,449178,653312,501834,019175,183133,817181,066159,517114,10178,081-14,521

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0001,4503,7215,9928622,5734,8551,50400000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0001,4503,7215,9928622,5734,8551,50400000
Stock & work in progress000000000000000
Trade Debtors980,6341,638,0412,678,4581,632,2911,964,7431,449,176813,4752,404,712613,791469,442727,535500,535127,98743,55027,495
Group Debtors197,8631,210,200457,600171,60000000000000
Misc Debtors1,407,566274,648519,058934,3080227,783380,256314,568312,770000000
Cash1,808,6441,535,646676,6191,334,383814,479600,3261,088,307389,687689,514479,378239,837251,638216,3665,2362,929
misc current assets00371,849378,767036,438000000000
total current assets4,394,7074,658,5354,703,5844,451,3492,779,2222,313,7232,282,0383,108,9671,616,075948,820967,372752,173344,35348,78630,424
total assets4,394,7074,658,5354,703,5844,452,7992,782,9432,319,7152,282,9003,111,5401,620,930950,324967,372752,173344,35348,78630,424
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 511,2411,714,925777,4161,445,277736,869430,588641,0111,597,470949,331454,571578,304503,473217,7757,0537,096
Group/Directors Accounts571,08101,035,458600,00000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities172,409194,611072,2050182,35083,587210,50134,499000000
total current liabilities1,254,7311,909,5361,812,8742,117,482736,869612,938724,5981,807,971983,830454,571578,304503,473217,7757,0537,096
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities1,254,7311,909,5361,812,8742,117,482736,869612,938724,5981,807,971983,830454,571578,304503,473217,7757,0537,096
net assets3,139,9762,748,9992,890,7102,335,3172,046,0741,706,7771,558,3021,303,569637,100495,753389,068248,700126,57841,73323,328
total shareholders funds3,139,9762,748,9992,890,7102,335,3172,046,0741,706,7771,558,3021,303,569637,100495,753389,068248,700126,57841,73323,328
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit437,695-199,783663,047356,016418,178176,970310,790831,737173,762133,246181,066159,517114,10178,081-14,521
Depreciation001,4502,2712,2711,6831,7112,2821,42157100000
Amortisation000000000000000
Tax-130,3260-130,277-67,847-79,588-34,827-59,752-166,617-35,337-28,359-41,928-38,565-29,810-21,8680
Stock000000000000000
Debtors-536,826-532,227916,917773,456287,784483,228-1,525,5491,792,719457,119-258,093227,000372,54884,43716,05527,495
Creditors-1,203,684937,509-667,861708,408306,281-210,423-956,459648,139494,760-123,73374,831285,698210,722-437,096
Accruals and Deferred Income-22,202194,611-72,20572,205-182,35098,763-126,914176,00234,499000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-381,6911,464,564-1,122,763297,597177,008-451,062694,925-301,176211,986239,818-13,03134,102210,57640,115-34,920
Investing Activities
capital expenditure00000-6,81300-4,772-2,07500000
Change in Investments000000000000000
cash flow from investments00000-6,81300-4,772-2,07500000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts571,081-1,035,458435,458600,00000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000000100-37,82837,842
interest83,60758,07222,6241,0747076,3323,6951,3492,9221,7981,2291,170554207
cash flow from financing654,688-977,386458,082601,0747076,3323,6951,3492,9221,7981,2301,170554-37,80837,849
cash and cash equivalents
cash272,998859,027-657,764519,904214,153-487,981698,620-299,827210,136239,541-11,80135,272211,1302,3072,929
overdraft000000000000000
change in cash272,998859,027-657,764519,904214,153-487,981698,620-299,827210,136239,541-11,80135,272211,1302,3072,929

ccs facades ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ccs facades ltd. Get real-time insights into ccs facades ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ccs Facades Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ccs facades ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in HP12 area or any other competitors across 12 key performance metrics.

ccs facades ltd Ownership

CCS FACADES LTD group structure

Ccs Facades Ltd has no subsidiary companies.

Ultimate parent company

CCS FACADES LTD

06382543

CCS FACADES LTD Shareholders

nicola chorlton 50%
phillip chorlton 50%

ccs facades ltd directors

Ccs Facades Ltd currently has 1 director, Mr Phillip Chorlton serving since Dec 2010.

officercountryagestartendrole
Mr Phillip ChorltonEngland49 years Dec 2010- Director

P&L

September 2024

turnover

5.9m

-42%

operating profit

437.7k

0%

gross margin

16.4%

+6.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

3.1m

+0.14%

total assets

4.4m

-0.06%

cash

1.8m

+0.18%

net assets

Total assets minus all liabilities

ccs facades ltd company details

company number

06382543

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

September 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

msg construction limited (June 2014)

accountant

MY CONTROLLER

auditor

-

address

10, lancaster court, coronation road, high wycombe, buckinghamshire, HP12 3TD

Bank

-

Legal Advisor

-

ccs facades ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ccs facades ltd.

ccs facades ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CCS FACADES LTD. This can take several minutes, an email will notify you when this has completed.

ccs facades ltd Companies House Filings - See Documents

datedescriptionview/download