king's cross central general partner limited Company Information
Company Number
06387691
Website
www.kingscross.co.ukRegistered Address
6.01 gridiron building, 1 pancras square, london, N1C 4AG
Industry
Development of building projects
Telephone
02036640200
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
trustee of australiansuper(custodied by jpmorganchase bankna sydneybranch acting through its nominee jpmorgannomineesaustralia ltd) 71.6%
britel fund trustees limited 23.6%
View Allking's cross central general partner limited Estimated Valuation
Pomanda estimates the enterprise value of KING'S CROSS CENTRAL GENERAL PARTNER LIMITED at £97.4k based on a Turnover of £92.2k and 1.06x industry multiple (adjusted for size and gross margin).
king's cross central general partner limited Estimated Valuation
Pomanda estimates the enterprise value of KING'S CROSS CENTRAL GENERAL PARTNER LIMITED at £570k based on an EBITDA of £72k and a 7.92x industry multiple (adjusted for size and gross margin).
king's cross central general partner limited Estimated Valuation
Pomanda estimates the enterprise value of KING'S CROSS CENTRAL GENERAL PARTNER LIMITED at £2m based on Net Assets of £1.5m and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
King's Cross Central General Partner Limited Overview
King's Cross Central General Partner Limited is a live company located in london, N1C 4AG with a Companies House number of 06387691. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2007, it's largest shareholder is trustee of australiansuper(custodied by jpmorganchase bankna sydneybranch acting through its nominee jpmorgannomineesaustralia ltd) with a 71.6% stake. King's Cross Central General Partner Limited is a established, micro sized company, Pomanda has estimated its turnover at £92.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
King's Cross Central General Partner Limited Health Check
Pomanda's financial health check has awarded King'S Cross Central General Partner Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £92.2k, make it smaller than the average company (£2.2m)
£92.2k - King's Cross Central General Partner Limited
£2.2m - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2%)
-16% - King's Cross Central General Partner Limited
2% - Industry AVG
![production](/assets/images/scoreRate2.png)
Production
with a gross margin of 93.7%, this company has a lower cost of product (25.6%)
93.7% - King's Cross Central General Partner Limited
25.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 77.7% make it more profitable than the average company (8.7%)
77.7% - King's Cross Central General Partner Limited
8.7% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (6)
- King's Cross Central General Partner Limited
6 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- King's Cross Central General Partner Limited
£47.1k - Industry AVG
![efficiency](/assets/images/scoreRate0.png)
Efficiency
resulting in sales per employee of £92.2k, this is less efficient (£278.5k)
- King's Cross Central General Partner Limited
£278.5k - Industry AVG
![debtordays](/assets/images/scoreRate1.png)
Debtor Days
it gets paid by customers after 28 days, this is near the average (28 days)
28 days - King's Cross Central General Partner Limited
28 days - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - King's Cross Central General Partner Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate0.png)
Stock Days
it holds stock equivalent to 1192 days, this is more than average (192 days)
1192 days - King's Cross Central General Partner Limited
192 days - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (13 weeks)
17 weeks - King's Cross Central General Partner Limited
13 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 51.1%, this is a lower level of debt than the average (74.9%)
51.1% - King's Cross Central General Partner Limited
74.9% - Industry AVG
KING'S CROSS CENTRAL GENERAL PARTNER LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
King'S Cross Central General Partner Limited's latest turnover from March 2023 is £92.2 thousand and the company has net assets of £1.5 million. According to their latest financial statements, we estimate that King'S Cross Central General Partner Limited has 1 employee and maintains cash reserves of £129.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 92,208 | 146,681 | 138,376 | 153,075 | 123,264 | 162,916 | 138,502 | 181,078 | 0 | 0 | 0 | |||
Other Income Or Grants | 47,223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Cost Of Sales | 53,070 | 53,192 | 67,494 | 100,219 | 83,222 | 118,795 | 115,632 | 137,398 | 0 | 0 | 0 | |||
Gross Profit | 86,361 | 93,489 | 70,882 | 52,856 | 40,042 | 44,121 | 22,870 | 43,680 | 0 | 0 | 0 | |||
Admin Expenses | 14,700 | 13,222 | 9,187 | 14,424 | 10,362 | 35,195 | 31,195 | 46,741 | 0 | 0 | 0 | |||
Operating Profit | 71,661 | 80,267 | 61,695 | 38,432 | 29,680 | 8,926 | -8,325 | -3,061 | 0 | 0 | 0 | |||
Interest Payable | 48,855 | 32,967 | 22,600 | 31,747 | 24,877 | 23,823 | 20,622 | 10,219 | 0 | 0 | 0 | |||
Interest Receivable | 1,539 | 119 | 95 | 222 | 38 | 13 | 394 | 81 | 0 | 0 | 0 | |||
Pre-Tax Profit | -63,299 | 227,282 | 297,759 | 39,108 | 161,039 | 121,218 | 94,596 | 180,071 | 0 | 0 | 0 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Profit After Tax | -63,299 | 227,282 | 297,759 | 39,108 | 161,039 | 121,218 | 94,596 | 180,071 | 0 | 0 | 0 | |||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Retained Profit | -63,299 | 227,282 | 297,759 | 39,108 | 161,039 | 121,218 | 94,596 | 180,071 | 0 | 0 | 0 | |||
Employee Costs | 281 | 293 | 519 | 354 | 325 | 0 | 0 | 0 | ||||||
Number Of Employees | 289 | 275 | 18 | 19 | 12 | 13 | 12 | |||||||
EBITDA* | 71,983 | 80,590 | 62,018 | 38,742 | 29,990 | 9,671 | -7,835 | -1,610 | 0 | 0 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,827 | 2,642,221 | 2,392,740 | 1,982,050 | 1,715,558 | 1,430,078 | 1,195,243 | 4,896 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 2,645,773 | 2,625,062 | 2,385,597 | 1,974,601 | 1,708,093 | 1,425,549 | 1,190,049 | 894,103 | 0 | 0 | 0 | 8 | 8 | 8 |
Debtors (Due After 1 year) | 12,920 | 12,654 | 4,000 | 4,000 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,663,520 | 2,642,053 | 2,392,740 | 1,982,050 | 1,715,558 | 1,430,078 | 1,195,243 | 898,999 | 0 | 0 | 0 | 8 | 8 | 8 |
Stock & work in progress | 173,322 | 111,891 | 61,782 | 93,263 | 142,817 | 166,320 | 213,668 | 228,235 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 7,306 | 7,429 | 3,409 | 6,177 | 84,015 | 43,967 | 32,421 | 19,718 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,992 | 1,992 | 1,992 |
Misc Debtors | 171,329 | 123,848 | 99,383 | 91,647 | 0 | 14,575 | 23,583 | 24,071 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 129,114 | 124,165 | 146,919 | 138,360 | 39,068 | 32,384 | 24,529 | 37,779 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 46 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 481,117 | 367,333 | 311,493 | 334,840 | 270,341 | 257,246 | 294,201 | 309,803 | 0 | 0 | 0 | 1,992 | 1,992 | 1,992 |
total assets | 3,144,637 | 3,009,386 | 2,704,233 | 2,316,890 | 1,985,899 | 1,687,324 | 1,489,444 | 1,208,802 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 48,141 | 0 | 0 | 0 | 0 | 69,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 7,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 213,612 | 0 | 0 | 0 | 0 | 0 | 0 | 131,323 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 273,378 | 83,931 | 213,612 | 0 | 178,931 | 154,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 114,809 | 316,619 | 291,936 | 160,396 | 489,915 | 24,956 | 29,592 | 116,232 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 376,562 | 589,997 | 375,867 | 374,008 | 497,859 | 273,240 | 184,215 | 247,555 | 0 | 0 | 0 | 0 | 0 | 0 |
loans | 0 | 747,538 | 875,074 | 823,767 | 446,976 | 1,019,481 | 1,048,115 | 45,874 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,229,010 | 68,685 | 79,563 | 43,832 | 46,729 | 3,570 | 15 | 295,763 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,229,010 | 816,223 | 954,637 | 867,599 | 493,705 | 577,769 | 590,754 | 341,637 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,605,572 | 1,406,220 | 1,330,504 | 1,241,607 | 991,564 | 851,009 | 774,969 | 589,192 | 0 | 0 | 0 | 0 | 0 | 0 |
net assets | 1,539,065 | 1,603,166 | 1,373,729 | 1,075,283 | 994,335 | 836,315 | 714,475 | 619,610 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 |
total shareholders funds | 1,539,065 | 1,603,166 | 1,373,729 | 1,075,283 | 994,335 | 836,315 | 714,475 | 619,610 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 71,661 | 80,267 | 61,695 | 38,432 | 29,680 | 8,926 | -8,325 | -3,061 | 0 | 0 | 0 | |||
Depreciation | 322 | 323 | 323 | 310 | 310 | 745 | 490 | 1,451 | 0 | 0 | 0 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Stock | 61,431 | 50,109 | -31,481 | -49,554 | -23,503 | -47,348 | -14,567 | 228,235 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 47,624 | 37,139 | 4,968 | 9,368 | 33,914 | 2,538 | 12,215 | 43,789 | 0 | 0 | 0 | 0 | 0 | 1,992 |
Creditors | 0 | 0 | 0 | -7,910 | 7,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -201,810 | 24,683 | 131,540 | -329,519 | 464,959 | -4,636 | -86,640 | 116,232 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -238,882 | 18,025 | 220,071 | -258,501 | 492,448 | 49,845 | -92,123 | -157,402 | 0 | 0 | -1,992 | |||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 20,711 | 239,465 | 410,996 | 266,508 | 282,544 | 235,500 | 295,946 | 894,103 | 0 | 0 | 0 | 0 | 0 | 8 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 48,141 | 0 | 0 | 0 | -69,353 | 69,353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 213,612 | 0 | 0 | 0 | 0 | 0 | -131,323 | 131,323 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -273,378 | 189,447 | -129,681 | 213,612 | -178,931 | 24,308 | 154,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -747,538 | -127,536 | 51,307 | 376,791 | -572,505 | -28,634 | 1,002,241 | 45,874 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 1,160,325 | -10,878 | 35,731 | -2,897 | 43,159 | 3,555 | -295,748 | 295,763 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -47,316 | -32,848 | -22,505 | -31,525 | -24,839 | -23,810 | -20,228 | -10,138 | 0 | 0 | 0 | |||
cash flow from financing | 353,044 | 20,340 | -64,461 | 597,821 | -805,488 | 45,394 | 709,834 | 902,361 | 0 | 0 | 2,000 | |||
cash and cash equivalents | ||||||||||||||
cash | 4,949 | -22,754 | 8,559 | 99,292 | 6,684 | 7,855 | -13,250 | 37,779 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 4,949 | -22,754 | 8,559 | 99,292 | 6,684 | 7,855 | -13,250 | 37,779 | 0 | 0 | 0 | 0 | 0 | 0 |
king's cross central general partner limited Credit Report and Business Information
King's Cross Central General Partner Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for king's cross central general partner limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
king's cross central general partner limited Ownership
KING'S CROSS CENTRAL GENERAL PARTNER LIMITED group structure
King'S Cross Central General Partner Limited has 79 subsidiary companies.
Ultimate parent company
KING'S CROSS CENTRAL GENERAL PARTNER LIMITED
06387691
79 subsidiaries
king's cross central general partner limited directors
King'S Cross Central General Partner Limited currently has 9 directors. The longest serving directors include Sir David Clementi (Oct 2008) and Mr Christopher Taylor (Mar 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Sir David Clementi | 75 years | Oct 2008 | - | Director | |
Mr Christopher Taylor | United Kingdom | 65 years | Mar 2011 | - | Director |
Mr Nicholas Deacon | United Kingdom | 49 years | Jan 2016 | - | Director |
Mr Stuart Doughty | United Kingdom | 80 years | Nov 2019 | - | Director |
Mr Paul Clark | United Kingdom | 61 years | Nov 2020 | - | Director |
Ms Jane Bednall | 56 years | Mar 2022 | - | Director | |
Ms Coline McConville | 59 years | Mar 2022 | - | Director | |
Ms Kirsty Wilman | United Kingdom | 44 years | May 2023 | - | Director |
Mr Stephen Hubbard | 71 years | Mar 2024 | - | Director |
P&L
March 2023turnover
92.2k
-37%
operating profit
71.7k
-11%
gross margin
93.7%
+46.95%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.5m
-0.04%
total assets
3.1m
+0.04%
cash
129.1k
+0.04%
net assets
Total assets minus all liabilities
king's cross central general partner limited company details
company number
06387691
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2007
age
17
accounts
Group
ultimate parent company
previous names
precis (2732) limited (November 2007)
incorporated
UK
address
6.01 gridiron building, 1 pancras square, london, N1C 4AG
last accounts submitted
March 2023
king's cross central general partner limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 68 charges/mortgages relating to king's cross central general partner limited. Currently there are 23 open charges and 45 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
king's cross central general partner limited Companies House Filings - See Documents
date | description | view/download |
---|