7-11 princes gate limited

Live EstablishedMicroHealthy

7-11 princes gate limited Company Information

Share 7-11 PRINCES GATE LIMITED

Company Number

06394551

Shareholders

marcus simon cooper

david alan pears & barry shaw & michael baker

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

16 finchley road, london, NW8 6EB

Website

-

7-11 princes gate limited Estimated Valuation

£208.8k

Pomanda estimates the enterprise value of 7-11 PRINCES GATE LIMITED at £208.8k based on a Turnover of £56.1k and 3.72x industry multiple (adjusted for size and gross margin).

7-11 princes gate limited Estimated Valuation

£915k

Pomanda estimates the enterprise value of 7-11 PRINCES GATE LIMITED at £915k based on an EBITDA of £125.7k and a 7.28x industry multiple (adjusted for size and gross margin).

7-11 princes gate limited Estimated Valuation

£702.9k

Pomanda estimates the enterprise value of 7-11 PRINCES GATE LIMITED at £702.9k based on Net Assets of £402.6k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

7-11 Princes Gate Limited Overview

7-11 Princes Gate Limited is a live company located in london, NW8 6EB with a Companies House number of 06394551. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 2007, it's largest shareholder is marcus simon cooper with a 50% stake. 7-11 Princes Gate Limited is a established, micro sized company, Pomanda has estimated its turnover at £56.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

7-11 Princes Gate Limited Health Check

Pomanda's financial health check has awarded 7-11 Princes Gate Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £56.1k, make it smaller than the average company (£917k)

£56.1k - 7-11 Princes Gate Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.4%)

8% - 7-11 Princes Gate Limited

5.4% - Industry AVG

production

Production

with a gross margin of 92.2%, this company has a lower cost of product (72.8%)

92.2% - 7-11 Princes Gate Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 224.1% make it more profitable than the average company (27.8%)

224.1% - 7-11 Princes Gate Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - 7-11 Princes Gate Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - 7-11 Princes Gate Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £28k, this is less efficient (£187k)

£28k - 7-11 Princes Gate Limited

£187k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 357 days, this is later than average (32 days)

357 days - 7-11 Princes Gate Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - 7-11 Princes Gate Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - 7-11 Princes Gate Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (10 weeks)

8 weeks - 7-11 Princes Gate Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 46.7%, this is a lower level of debt than the average (69.8%)

46.7% - 7-11 Princes Gate Limited

69.8% - Industry AVG

7-11 PRINCES GATE LIMITED financials

EXPORTms excel logo

7-11 Princes Gate Limited's latest turnover from April 2024 is £56.1 thousand and the company has net assets of £402.6 thousand. According to their latest financial statements, 7-11 Princes Gate Limited has 2 employees and maintains cash reserves of £55 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Dec 2009
Turnover56,09264,06558,82744,028108,25142,21546,38751,80696,4001,084,5791,085,490968,2071,160,067576,317
Other Income Or Grants
Cost Of Sales4,3635,2942,8027,4224,71116,0349,7632,7002,700380,472386,014333,156385,324196,529
Gross Profit51,72958,77156,02536,606103,54026,18136,62449,10693,700704,106699,475635,051774,743379,788
Admin Expenses-73,97060,014-48,4947,9206,1086,0295,8506,0906,705661,389858,474613,166747,647358,014
Operating Profit125,699-1,243104,51928,68697,43220,15230,77443,01686,99542,717-158,99921,88527,09621,774
Interest Payable
Interest Receivable3,9516103376311089
Pre-Tax Profit134,230-1,302114,99529,94399,50721,33534,32942,99488,70243,328-158,66221,94827,20521,862
Tax-9,688-9,694-11,039-5,689-18,906-4,054-6,523-8,563-17,740-8,665-5,048-6,529-5,684
Profit After Tax124,542-10,996103,95624,25480,60117,28127,80634,43170,96234,662-158,66216,90020,67616,178
Dividends Paid
Retained Profit124,542-10,996103,95624,25480,60117,28127,80634,43170,96234,662-158,66216,90020,67616,178
Employee Costs67,20362,00060,32554,35155,82255,33253,18151,77552,590184,490175,990169,234192,97993,905
Number Of Employees22222222277784
EBITDA*125,699-1,243104,51928,68697,43220,15230,77443,01686,99542,717-158,99921,88527,09621,774

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Dec 2009
Tangible Assets
Intangible Assets
Investments & Other639,000556,000606,894550,000550,000550,000550,000550,000550,000550,000550,000641,355633,196554,020
Debtors (Due After 1 year)
Total Fixed Assets639,000556,000606,894550,000550,000550,000550,000550,000550,000550,000550,000641,355633,196554,020
Stock & work in progress
Trade Debtors54,97168,04723,95423,294132,56139,41522,73825,40414,26539,01432,82744,26270,53811,140
Group Debtors
Misc Debtors6,85830,5565,7038,04742,19914,45613,27420,7259,741
Cash55,02887,91973,28678,05131,050118,08299,47266,539201,759126,019118,10316,8778,39335,458
misc current assets
total current assets116,857186,522102,943109,392205,810171,953135,484112,668225,765165,033150,93061,13978,93146,598
total assets755,857742,522709,837659,392755,810721,953685,484662,668775,765715,033700,930702,494712,127600,618
Bank overdraft
Bank loan
Trade Creditors 785,278805,837648,739675,272584,439
Group/Directors Accounts
other short term finances277,877377,877377,877437,877437,877587,877587,877587,877737,878
hp & lease commitments
other current liabilities75,39086,59742,91636,427157,09953,84334,65539,64437,171
total current liabilities353,267464,474420,793474,304594,976641,720622,532627,521775,049785,278805,837648,739675,272584,439
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities353,267464,474420,793474,304594,976641,720622,532627,521775,049785,278805,837648,739675,272584,439
net assets402,590278,048289,044185,088160,83480,23362,95235,147716-70,245-104,90753,75536,85516,179
total shareholders funds402,590278,048289,044185,088160,83480,23362,95235,147716-70,245-104,90753,75536,85516,179
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Dec 2009
Operating Activities
Operating Profit125,699-1,243104,51928,68697,43220,15230,77443,01686,99542,717-158,99921,88527,09621,774
Depreciation
Amortisation
Tax-9,688-9,694-11,039-5,689-18,906-4,054-6,523-8,563-17,740-8,665-5,048-6,529-5,684
Stock
Debtors-36,77468,946-1,684-143,419120,88917,859-10,11722,123-15,0086,187-11,435-26,27659,39811,140
Creditors-785,278-20,559157,098-26,53390,833584,439
Accruals and Deferred Income-11,20743,6816,489-120,672103,25619,188-4,9892,47337,171
Deferred Taxes & Provisions
Cash flow from operations141,578-36,202101,65345,74460,89317,42729,37914,803-663,8447,3069,53416,58052,002589,389
Investing Activities
capital expenditure
Change in Investments83,000-50,89456,894-91,3558,15979,176554,020
cash flow from investments-83,00050,894-56,89491,355-8,159-79,176-554,020
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -100,000-60,000-150,000-150,001737,878
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1-11
interest3,9516103376311089
cash flow from financing-96,049-60,000-150,000-1-150,001737,8776103376311090
cash and cash equivalents
cash-32,89114,633-4,76547,001-87,03218,61032,933-135,22075,7407,916101,2268,484-27,06535,458
overdraft
change in cash-32,89114,633-4,76547,001-87,03218,61032,933-135,22075,7407,916101,2268,484-27,06535,458

7-11 princes gate limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for 7-11 princes gate limited. Get real-time insights into 7-11 princes gate limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

7-11 Princes Gate Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for 7-11 princes gate limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

7-11 princes gate limited Ownership

7-11 PRINCES GATE LIMITED group structure

7-11 Princes Gate Limited has no subsidiary companies.

Ultimate parent company

7-11 PRINCES GATE LIMITED

06394551

7-11 PRINCES GATE LIMITED Shareholders

marcus simon cooper 50%
david alan pears & barry shaw & michael baker 16.67%
mark andrew pears & trevor steven pears & barrh shaw 16.67%
trevor steven pears & mark andrew pears & barry shaw 16.67%

7-11 princes gate limited directors

7-11 Princes Gate Limited currently has 2 directors. The longest serving directors include Mr Marcus Cooper (Aug 2010) and Mr Michael Baker (Oct 2010).

officercountryagestartendrole
Mr Marcus Cooper59 years Aug 2010- Director
Mr Michael BakerUnited Kingdom63 years Oct 2010- Director

P&L

April 2024

turnover

56.1k

-12%

operating profit

125.7k

-10213%

gross margin

92.3%

+0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

402.6k

+0.45%

total assets

755.9k

+0.02%

cash

55k

-0.37%

net assets

Total assets minus all liabilities

7-11 princes gate limited company details

company number

06394551

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

April 2024

previous names

chicksand securities limited (May 2010)

canal securities limited (January 2008)

accountant

-

auditor

GRAVITA II LLP

address

16 finchley road, london, NW8 6EB

Bank

-

Legal Advisor

-

7-11 princes gate limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 7-11 princes gate limited.

7-11 princes gate limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for 7-11 PRINCES GATE LIMITED. This can take several minutes, an email will notify you when this has completed.

7-11 princes gate limited Companies House Filings - See Documents

datedescriptionview/download