cascade homes group limited Company Information
Company Number
06394575
Website
-Registered Address
10 karnac road, leeds, LS8 5BL
Industry
Real estate agencies
Telephone
01904760100
Next Accounts Due
July 2024
Group Structure
View All
Directors
Haleem Hussain16 Years
Shareholders
haleem hussain 97.1%
wasim hussain 1%
View Allcascade homes group limited Estimated Valuation
Pomanda estimates the enterprise value of CASCADE HOMES GROUP LIMITED at £12.9m based on a Turnover of £6.6m and 1.96x industry multiple (adjusted for size and gross margin).
cascade homes group limited Estimated Valuation
Pomanda estimates the enterprise value of CASCADE HOMES GROUP LIMITED at £0 based on an EBITDA of £-756 and a 6.48x industry multiple (adjusted for size and gross margin).
cascade homes group limited Estimated Valuation
Pomanda estimates the enterprise value of CASCADE HOMES GROUP LIMITED at £430 based on Net Assets of £248 and 1.74x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cascade Homes Group Limited Overview
Cascade Homes Group Limited is a live company located in leeds, LS8 5BL with a Companies House number of 06394575. It operates in the real estate agencies sector, SIC Code 68310. Founded in October 2007, it's largest shareholder is haleem hussain with a 97.1% stake. Cascade Homes Group Limited is a established, mid sized company, Pomanda has estimated its turnover at £6.6m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Cascade Homes Group Limited Health Check
Pomanda's financial health check has awarded Cascade Homes Group Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
4 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £6.6m, make it larger than the average company (£1.2m)
- Cascade Homes Group Limited
£1.2m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (3.1%)
- Cascade Homes Group Limited
3.1% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 86.4%, this company has a comparable cost of product (86.4%)
- Cascade Homes Group Limited
86.4% - Industry AVG
![profitability](/assets/images/scoreRate0.png)
Profitability
an operating margin of 0% make it less profitable than the average company (11.9%)
- Cascade Homes Group Limited
11.9% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 2 employees, this is below the industry average (16)
2 - Cascade Homes Group Limited
16 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Cascade Homes Group Limited
£38.7k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £3.3m, this is more efficient (£78.9k)
- Cascade Homes Group Limited
£78.9k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 51 days, this is later than average (25 days)
- Cascade Homes Group Limited
25 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 470 days, this is slower than average (37 days)
- Cascade Homes Group Limited
37 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cascade Homes Group Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (37 weeks)
2 weeks - Cascade Homes Group Limited
37 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (63.3%)
100% - Cascade Homes Group Limited
63.3% - Industry AVG
CASCADE HOMES GROUP LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Cascade Homes Group Limited's latest turnover from October 2022 is estimated at £6.6 million and the company has net assets of £248. According to their latest financial statements, Cascade Homes Group Limited has 2 employees and maintains cash reserves of £47.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 2 | 2 | 9 | 9 | 9 | 9 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 7,088 | 65 | 279 | 1,191 | 1,254 | 0 | 426 | 891 | 1,541 | 1,782 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 7,088 | 65 | 279 | 1,191 | 1,254 | 0 | 426 | 891 | 1,541 | 1,782 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 919,750 | 690,621 | 0 | 202,091 | 203,000 | 201,356 | 176,079 | 692,436 | 914,374 | 110,107 | 0 | 0 | 0 |
Group Debtors | 216,133 | 216,133 | 188,383 | 143,239 | 156,726 | 118,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 146,933 | 405,000 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 47,820 | 37,427 | 2,905 | 524,213 | 348,915 | 171,904 | 8,478 | 10,607 | 9,483 | 95,398 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,183,703 | 944,181 | 191,288 | 869,543 | 708,641 | 638,260 | 589,557 | 703,043 | 923,857 | 205,505 | 0 | 0 | 0 |
total assets | 1,190,791 | 944,246 | 191,567 | 870,734 | 709,895 | 638,260 | 589,983 | 703,934 | 925,398 | 207,287 | 0 | 0 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 1,152,150 | 923,021 | 114,011 | 780,936 | 651,571 | 533,941 | 394,167 | 699,549 | 921,913 | 204,926 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 38,393 | 21,141 | 19,641 | 38,408 | 36,560 | 98,008 | 190,620 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,190,543 | 944,162 | 133,652 | 819,344 | 688,131 | 631,949 | 584,787 | 699,549 | 921,913 | 204,926 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,190,543 | 944,162 | 133,652 | 819,344 | 688,131 | 631,949 | 584,787 | 699,549 | 921,913 | 204,926 | 0 | 0 | 0 |
net assets | 248 | 84 | 57,915 | 51,390 | 21,764 | 6,311 | 5,196 | 4,385 | 3,485 | 2,361 | 0 | 0 | 0 |
total shareholders funds | 248 | 84 | 57,915 | 51,390 | 21,764 | 6,311 | 5,196 | 4,385 | 3,485 | 2,361 | 0 | 0 | 0 |
Oct 2022 | Oct 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 214 | 912 | 63 | 66 | 426 | 465 | 650 | 661 | 127 | |||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 229,129 | 718,371 | -156,947 | -14,396 | -106,630 | -114,723 | -111,357 | -221,938 | 914,374 | 110,107 | 0 | 0 | 0 |
Creditors | 229,129 | 809,010 | -666,925 | 129,365 | 117,630 | 139,774 | -305,382 | -222,364 | 921,913 | 204,926 | 0 | 0 | 0 |
Accruals and Deferred Income | 17,252 | 1,500 | -18,767 | 1,848 | -61,448 | -92,612 | 190,620 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 10,393 | 34,522 | -521,308 | 175,298 | 177,011 | 163,426 | -2,129 | 1,124 | 9,483 | 95,398 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 10,393 | 34,522 | -521,308 | 175,298 | 177,011 | 163,426 | -2,129 | 1,124 | 9,483 | 95,398 | 0 | 0 | 0 |
cascade homes group limited Credit Report and Business Information
Cascade Homes Group Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for cascade homes group limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
cascade homes group limited Ownership
CASCADE HOMES GROUP LIMITED group structure
Cascade Homes Group Limited has no subsidiary companies.
Ultimate parent company
CASCADE HOMES GROUP LIMITED
06394575
cascade homes group limited directors
Cascade Homes Group Limited currently has 1 director, Mr Haleem Hussain serving since Nov 2007.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Haleem Hussain | United Kingdom | 44 years | Nov 2007 | - | Director |
P&L
October 2022turnover
6.6m
+59%
operating profit
-756.6
0%
gross margin
86.4%
-3.1%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
248
+1.95%
total assets
1.2m
+0.26%
cash
47.8k
+0.28%
net assets
Total assets minus all liabilities
cascade homes group limited company details
company number
06394575
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
October 2007
age
17
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
10 karnac road, leeds, LS8 5BL
last accounts submitted
October 2022
cascade homes group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cascade homes group limited.
![charges](/assets/images/company_charges.png)
cascade homes group limited Companies House Filings - See Documents
date | description | view/download |
---|