milla management services ltd

Live EstablishedMicroRapid

milla management services ltd Company Information

Share MILLA MANAGEMENT SERVICES LTD

Company Number

06398319

Shareholders

judith anne stott

colin andre stott

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

brook farm barn, hinton-in-the-hedges, brackley, northamptonshire, NN13 5NF

Website

-

milla management services ltd Estimated Valuation

£148.5k

Pomanda estimates the enterprise value of MILLA MANAGEMENT SERVICES LTD at £148.5k based on a Turnover of £416k and 0.36x industry multiple (adjusted for size and gross margin).

milla management services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLA MANAGEMENT SERVICES LTD at £0 based on an EBITDA of £-29.3k and a 3.08x industry multiple (adjusted for size and gross margin).

milla management services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLA MANAGEMENT SERVICES LTD at £0 based on Net Assets of £-85.3k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Milla Management Services Ltd Overview

Milla Management Services Ltd is a live company located in brackley, NN13 5NF with a Companies House number of 06398319. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in October 2007, it's largest shareholder is judith anne stott with a 50% stake. Milla Management Services Ltd is a established, micro sized company, Pomanda has estimated its turnover at £416k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Milla Management Services Ltd Health Check

Pomanda's financial health check has awarded Milla Management Services Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £416k, make it in line with the average company (£405.7k)

£416k - Milla Management Services Ltd

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (7.5%)

49% - Milla Management Services Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 26.8%, this company has a higher cost of product (59.9%)

26.8% - Milla Management Services Ltd

59.9% - Industry AVG

profitability

Profitability

an operating margin of -7% make it less profitable than the average company (8%)

-7% - Milla Management Services Ltd

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (5)

2 - Milla Management Services Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.6k, the company has an equivalent pay structure (£48.6k)

£48.6k - Milla Management Services Ltd

£48.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208k, this is more efficient (£120.4k)

£208k - Milla Management Services Ltd

£120.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 161 days, this is later than average (67 days)

161 days - Milla Management Services Ltd

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 355 days, this is slower than average (27 days)

355 days - Milla Management Services Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Milla Management Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Milla Management Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 138%, this is a higher level of debt than the average (54.7%)

138% - Milla Management Services Ltd

54.7% - Industry AVG

MILLA MANAGEMENT SERVICES LTD financials

EXPORTms excel logo

Milla Management Services Ltd's latest turnover from October 2023 is estimated at £416 thousand and the company has net assets of -£85.3 thousand. According to their latest financial statements, Milla Management Services Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover416,02783,77058,779126,1981,9933,9498,50210,19610,13575,241104,0581,385
Other Income Or Grants
Cost Of Sales304,72062,12143,82693,4181,3682,8006,1107,1257,10950,30368,321902
Gross Profit111,30721,64914,95232,7816251,1502,3913,0713,02624,93835,737483
Admin Expenses140,656-21,03119,67923,80584,13722,222-10,820-5004,3064,48016,68629,43512,636-3,299-2,192
Operating Profit-29,34942,680-4,7278,976-84,137-22,22211,4451,650-1,915-1,409-13,660-4,49723,1013,7822,192
Interest Payable
Interest Receivable22162818261928254
Pre-Tax Profit-29,34942,680-4,7258,978-84,137-22,17411,4621,651-1,907-1,391-13,634-4,47823,1283,8072,196
Tax-8,109-1,706-2,178-330-6,013-1,066-615
Profit After Tax-29,34934,571-4,7257,272-84,137-22,1749,2841,321-1,907-1,391-13,634-4,47817,1152,7411,581
Dividends Paid
Retained Profit-29,34934,571-4,7257,272-84,137-22,1749,2841,321-1,907-1,391-13,634-4,47817,1152,7411,581
Employee Costs97,26895,30945,14641,1247,8007,80045,19850,87652,13552,73051,88154,22248,83949,104
Number Of Employees22111111111111
EBITDA*-29,34942,680-4,7278,976-84,137-22,22211,4451,650-1,915-1,409-13,660-4,49723,1013,7822,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets40,00040,00040,00040,00040,00040,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets40,00040,00040,00040,00040,00040,000
Stock & work in progress1,994
Trade Debtors184,3179,1282951,4467,7665081,5002,5002,8622,68021,50030,00067214
Group Debtors
Misc Debtors
Cash4,21612,7422811,0062,0125,3664,9032,5718,5751,535
misc current assets
total current assets184,3179,1282954,2161,4467,76613,2501,7813,5064,8748,04626,40332,5718,6423,743
total assets224,31749,12840,29544,21641,44647,76613,2501,7813,5064,8748,04626,40332,5718,6423,743
Bank overdraft
Bank loan
Trade Creditors 297,036105,080130,168129,914134,51659,2072,5183333,3792,8404,6219,34411,0344,2202,062
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities297,036105,080130,168129,914134,51659,2072,5183333,3792,8404,6219,34411,0344,2202,062
loans
hp & lease commitments
Accruals and Deferred Income650
other liabilities
provisions12,582
total long term liabilities12,582650
total liabilities309,618105,080130,818129,914134,51659,2072,5183333,3792,8404,6219,34411,0344,2202,062
net assets-85,301-55,952-90,523-85,698-93,070-11,44110,7321,4481272,0343,42517,05921,5374,4221,681
total shareholders funds-85,301-55,952-90,523-85,698-93,070-11,44110,7321,4481272,0343,42517,05921,5374,4221,681
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-29,34942,680-4,7278,976-84,137-22,22211,4451,650-1,915-1,409-13,660-4,49723,1013,7822,192
Depreciation
Amortisation
Tax-8,109-1,706-2,178-330-6,013-1,066-615
Stock-1,9941,994
Debtors175,1898,833295-1,446-6,3207,258-992-1,000-362182-18,820-8,50029,933-147214
Creditors191,956-25,088254-4,60275,30956,6892,185-3,046539-1,781-4,723-1,6906,8142,1582,062
Accruals and Deferred Income-650650
Deferred Taxes & Provisions12,582
Cash flow from operations-4,1184,114-2,50827,20912,444-726-1,014-3,3724372,313-6,0317,0151,431
Investing Activities
capital expenditure-40,000
Change in Investments
cash flow from investments-40,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1001002,5081100
interest22162818261928254
cash flow from financing-981022,508116281826192825104
cash and cash equivalents
cash-4,2164,216-12,74212,461-725-1,006-3,3544632,332-6,0047,0401,535
overdraft
change in cash-4,2164,216-12,74212,461-725-1,006-3,3544632,332-6,0047,0401,535

milla management services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for milla management services ltd. Get real-time insights into milla management services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Milla Management Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for milla management services ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN13 area or any other competitors across 12 key performance metrics.

milla management services ltd Ownership

MILLA MANAGEMENT SERVICES LTD group structure

Milla Management Services Ltd has no subsidiary companies.

Ultimate parent company

MILLA MANAGEMENT SERVICES LTD

06398319

MILLA MANAGEMENT SERVICES LTD Shareholders

judith anne stott 50%
colin andre stott 50%

milla management services ltd directors

Milla Management Services Ltd currently has 2 directors. The longest serving directors include Mr Colin Stott (Oct 2007) and Ms Judith Stott (Oct 2007).

officercountryagestartendrole
Mr Colin Stott60 years Oct 2007- Director
Ms Judith StottUnited Kingdom58 years Oct 2007- Director

P&L

October 2023

turnover

416k

+397%

operating profit

-29.3k

0%

gross margin

26.8%

+3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

-85.3k

+0.52%

total assets

224.3k

+3.57%

cash

0

0%

net assets

Total assets minus all liabilities

milla management services ltd company details

company number

06398319

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

brook farm barn, hinton-in-the-hedges, brackley, northamptonshire, NN13 5NF

Bank

-

Legal Advisor

-

milla management services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to milla management services ltd.

milla management services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLA MANAGEMENT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

milla management services ltd Companies House Filings - See Documents

datedescriptionview/download