S & C Browne Building Services Limited

POWER SEARCH PRICING

SOLUTIONS

s & c browne building services limited Company Information

Live

EstablishedMicroDeclining

Company Number

06398733

Next Accounts

Jul 2025

Industry

Construction of domestic buildings

Directors

Simon Browne

Clare Browne

Shareholders

clare marie browne

simon john browne

Group Structure

View All

Contact

Registered Address

12 orchard drive, littlestone, kent, TN28 8SE

Website

s & c browne building services limited Estimated Valuation

£366.9k

Pomanda estimates the enterprise value of S & C BROWNE BUILDING SERVICES LIMITED at £366.9k based on Net Assets of £250.1k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

S & C Browne Building Services Limited is a live company located in kent, TN28 8SE with a Companies House number of 06398733. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in October 2007, it's largest shareholder is clare marie browne with a 50% stake. S & C Browne Building Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £248.8k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded S & C Browne Building Services Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £248.8k, make it smaller than the average company (£457.1k)

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9.5%)

EXPORT

S & C Browne Building Services Limited's latest turnover from October 2023 is estimated at £248.8 thousand and the company has net assets of £250.1 thousand. According to their latest financial statements, S & C Browne Building Services Limited has 2 employees and maintains cash reserves of £170.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	248,784	300,814	271,489	436,337	250,152	131,092	73,892	86,264	137,048	881,606	409,782	133,527	54,154	95,615	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	196,734	238,579	219,227	350,769	198,283	102,628	56,881	65,968	106,551	686,426	324,233	106,063	42,519	75,410	0
Gross Profit	52,050	62,235	52,262	85,569	51,870	28,464	17,011	20,295	30,497	195,180	85,549	27,464	11,635	20,204	0
Admin Expenses	41,714	95,802	-53,571	99,055	-171,098	34,106	-3,857	3,454	27,248	173,266	79,207	21,435	1,014	22,269	4,661
Operating Profit	10,336	-33,567	105,833	-13,486	222,968	-5,642	20,868	16,841	3,249	21,914	6,342	6,029	10,621	-2,065	-4,661
Interest Payable	9,513	6,723	5,056	5,268	6,164	5,792	4,916	2,771	278	0	0	0	0	0	0
Interest Receivable	6,733	2,436	70	89	626	12	22	18	0	11	48	40	5	4	3
Pre-Tax Profit	7,556	-37,854	100,847	-18,666	217,431	-11,422	15,974	14,089	2,971	21,925	6,390	6,070	10,626	-2,061	-4,658
Tax	-1,889	0	-19,161	0	-41,312	0	-3,035	-2,818	-594	-4,604	-1,470	-1,457	-2,763	0	0
Profit After Tax	5,667	-37,854	81,686	-18,666	176,119	-11,422	12,939	11,271	2,377	17,321	4,920	4,613	7,863	-2,061	-4,658
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,667	-37,854	81,686	-18,666	176,119	-11,422	12,939	11,271	2,377	17,321	4,920	4,613	7,863	-2,061	-4,658
Employee Costs	84,067	82,885	78,734	74,308	80,182	42,337	37,546	39,197	39,886	113,654	73,961	37,093	34,797	33,745	0
Number Of Employees	2	2	2	2	2	1	1	1	1	3	2	1	1	1	0
EBITDA*	54,596	6,527	141,046	15,454	261,210	10,233	41,364	42,301	11,934	31,605	11,508	7,641	12,772	804	-3,688

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	281,321	283,460	283,448	330,931	359,871	242,265	258,140	273,031	140,087	99,855	37,902	4,841	6,453	8,604	5,917
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	281,321	283,460	283,448	330,931	359,871	242,265	258,140	273,031	140,087	99,855	37,902	4,841	6,453	8,604	5,917
Stock & work in progress	70,800	132,976	104,755	124,225	3,800	5,000	8,000	5,500	5,000	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	1,666	3,297	13,464	47,967	29,570	0	0	1,369	2,400
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	30,997	32,265	0	250	222	5,029	5,695	0	0	0	0	0	0
Cash	170,204	86,280	130,264	10,402	166,940	30	3,171	14,614	0	0	4,354	14,748	1,423	444	1,327
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	241,004	219,256	266,016	166,892	170,740	5,280	13,059	28,440	24,159	47,967	33,924	14,748	1,423	1,813	3,727
total assets	522,325	502,716	549,464	497,823	530,611	247,545	271,199	301,471	164,246	147,822	71,826	19,589	7,876	10,417	9,644
Bank overdraft	30,862	22,596	19,063	19,313	21,241	20,266	0	2,934	8,551	0	0	0	0	0	0
Bank loan	0	0	0	0	0	3,132	0	0	0	0	0	0	0	0	0
Trade Creditors	25,410	29,526	26,036	62,815	22,879	9,413	16,069	14,927	12,290	97,682	31,075	13,029	5,648	16,346	13,392
Group/Directors Accounts	0	0	0	0	0	0	0	62,238	27,620	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	20,439	29,507	24,217	20,200	20,936	14,166	18,196	17,647	23,502	0	0	0	0	0	0
other current liabilities	66,006	55,482	63,901	65,634	91,345	58,158	59,136	18,126	11,310	0	0	0	0	0	0
total current liabilities	142,717	137,111	133,217	167,962	156,401	105,135	93,401	115,872	83,273	97,682	31,075	13,029	5,648	16,346	13,392
loans	56,545	59,110	62,207	65,202	66,973	71,017	77,186	77,187	0	0	0	0	0	0	0
hp & lease commitments	72,946	62,045	71,736	55,377	79,289	19,564	33,730	51,567	36,830	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	16,441	22,630	0	0	0	0
provisions	0	0	0	8,664	8,664	8,664	12,295	15,197	13,766	5,699	7,442	801	1,082	788	908
total long term liabilities	129,491	121,155	133,943	129,243	154,926	99,245	123,211	143,951	50,596	22,140	30,072	801	1,082	788	908
total liabilities	272,208	258,266	267,160	297,205	311,327	204,380	216,612	259,823	133,869	119,822	61,147	13,830	6,730	17,134	14,300
net assets	250,117	244,450	282,304	200,618	219,284	43,165	54,587	41,648	30,377	28,000	10,679	5,759	1,146	-6,717	-4,656
total shareholders funds	250,117	244,450	282,304	200,618	219,284	43,165	54,587	41,648	30,377	28,000	10,679	5,759	1,146	-6,717	-4,656

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	10,336	-33,567	105,833	-13,486	222,968	-5,642	20,868	16,841	3,249	21,914	6,342	6,029	10,621	-2,065	-4,661
Depreciation	44,260	40,094	35,213	28,940	38,242	15,875	20,496	25,460	8,685	9,691	5,166	1,612	2,151	2,869	973
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,889	0	-19,161	0	-41,312	0	-3,035	-2,818	-594	-4,604	-1,470	-1,457	-2,763	0	0
Stock	-62,176	28,221	-19,470	120,425	-1,200	-3,000	2,500	500	5,000	0	0	0	0	0	0
Debtors	0	-30,997	-1,268	32,265	-250	-1,638	-6,438	-10,833	-28,808	18,397	29,570	0	-1,369	-1,031	2,400
Creditors	-4,116	3,490	-36,779	39,936	13,466	-6,656	1,142	2,637	-85,392	66,607	18,046	7,381	-10,698	2,954	13,392
Accruals and Deferred Income	10,524	-8,419	-1,733	-25,711	33,187	-978	41,010	6,816	11,310	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	-8,664	0	0	-3,631	-2,902	1,431	8,067	-1,743	6,641	-281	294	-120	908
Cash flow from operations	121,291	4,374	95,447	-123,011	268,001	3,606	81,517	60,700	-30,867	73,468	5,155	13,284	974	4,669	8,212
Investing Activities
capital expenditure	-42,121	-40,106	12,270	0	-155,848	0	-5,605	-158,404	-48,917	-71,644	-38,227	0	0	-5,556	-6,890
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-42,121	-40,106	12,270	0	-155,848	0	-5,605	-158,404	-48,917	-71,644	-38,227	0	0	-5,556	-6,890
Financing Activities
Bank loans	0	0	0	0	-3,132	3,132	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-62,238	34,618	27,620	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-2,565	-3,097	-2,995	-1,771	-4,044	-6,169	-1	77,187	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	1,833	-4,401	20,376	-24,648	66,495	-18,196	-17,288	8,882	60,332	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-16,441	-6,189	22,630	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2
interest	-2,780	-4,287	-4,986	-5,179	-5,538	-5,780	-4,894	-2,753	-278	11	48	40	5	4	3
cash flow from financing	-3,512	-11,785	12,395	-31,598	53,781	-27,013	-84,421	117,934	71,233	-6,178	22,678	40	5	4	5
cash and cash equivalents
cash	83,924	-43,984	119,862	-156,538	166,910	-3,141	-11,443	14,614	0	-4,354	-10,394	13,325	979	-883	1,327
overdraft	8,266	3,533	-250	-1,928	975	20,266	-2,934	-5,617	8,551	0	0	0	0	0	0
change in cash	75,658	-47,517	120,112	-154,610	165,935	-23,407	-8,509	20,231	-8,551	-4,354	-10,394	13,325	979	-883	1,327

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for s & c browne building services limited. Get real-time insights into s & c browne building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for s & c browne building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TN28 area or any other competitors across 12 key performance metrics.

S & C BROWNE BUILDING SERVICES LIMITED group structure

S & C Browne Building Services Limited has no subsidiary companies.

Ultimate parent company

S & C BROWNE BUILDING SERVICES LIMITED

06398733

S & C BROWNE BUILDING SERVICES LIMITED Shareholders

clare marie browne	50%
simon john browne	50%

S & C Browne Building Services Limited currently has 2 directors. The longest serving directors include Mr Simon Browne (Oct 2007) and Ms Clare Browne (Oct 2007).

officer	country	age	start	end	role
Mr Simon Browne		54 years	Oct 2007	-	Director
Ms Clare Browne		51 years	Oct 2007	-	Director

P&L

October 2023

turnover

248.8k

-17%

operating profit

10.3k

gross margin

21%

+1.13%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

250.1k

+0.02%

total assets

522.3k

+0.04%

cash

170.2k

+0.97%

net assets

Total assets minus all liabilities

Similar Companies

shirecrest developments limited

1.5

habitat h2o limited

inca developments limited

2.5

kc management (south east) ltd

abcd building service ltd

company number

06398733

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

October 2007

ultimate parent company

None

previous names

N/A

address

12 orchard drive, littlestone, kent, TN28 8SE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to s & c browne building services limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for S & C BROWNE BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

s & c browne building services limited Company Information

s & c browne building services limited Estimated Valuation

s & c browne building services limited Estimated Valuation

s & c browne building services limited Estimated Valuation

S & C Browne Building Services Limited Overview

S & C Browne Building Services Limited Health Check

S & C BROWNE BUILDING SERVICES LIMITED financials

s & c browne building services limited Credit Report and Business Information

S & C Browne Building Services Limited Competitor Analysis

s & c browne building services limited Ownership

s & c browne building services limited directors

s & c browne building services limited company details

s & c browne building services limited Charges & Mortgages

s & c browne building services limited Capital Raised & Share Issues BETA

s & c browne building services limited Companies House Filings - See Documents