james hampden international insurance brokers limited
james hampden international insurance brokers limited Company Information
Company Number
06402122
Next Accounts
Apr 2025
Shareholders
oxford insurance group limited
Group Structure
View All
Industry
Activities of insurance agents and brokers
Registered Address
6 bevis marks, london, EC3A 7BA
Website
jhinternational.co.ukjames hampden international insurance brokers limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED at £2.1m based on a Turnover of £2.3m and 0.91x industry multiple (adjusted for size and gross margin).
james hampden international insurance brokers limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED at £1.1m based on an EBITDA of £222.2k and a 5.1x industry multiple (adjusted for size and gross margin).
james hampden international insurance brokers limited Estimated Valuation
Pomanda estimates the enterprise value of JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED at £1.2m based on Net Assets of £704.2k and 1.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
James Hampden International Insurance Brokers Limited Overview
James Hampden International Insurance Brokers Limited is a dissolved company that was located in london, EC3A 7BA with a Companies House number of 06402122. It operated in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in October 2007, it's largest shareholder was oxford insurance group limited with a 100% stake. The last turnover for James Hampden International Insurance Brokers Limited was estimated at £2.3m.
Upgrade for unlimited company reports & a free credit check
James Hampden International Insurance Brokers Limited Health Check
Pomanda's financial health check has awarded James Hampden International Insurance Brokers Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.3m, make it smaller than the average company (£3.1m)
£2.3m - James Hampden International Insurance Brokers Limited
£3.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (5.7%)
22% - James Hampden International Insurance Brokers Limited
5.7% - Industry AVG
Production
with a gross margin of 87.3%, this company has a comparable cost of product (87.3%)
87.3% - James Hampden International Insurance Brokers Limited
87.3% - Industry AVG
Profitability
an operating margin of 9.5% make it as profitable than the average company (11.4%)
9.5% - James Hampden International Insurance Brokers Limited
11.4% - Industry AVG
Employees
with 11 employees, this is below the industry average (24)
11 - James Hampden International Insurance Brokers Limited
24 - Industry AVG
Pay Structure
on an average salary of £114.9k, the company has a higher pay structure (£48.5k)
£114.9k - James Hampden International Insurance Brokers Limited
£48.5k - Industry AVG
Efficiency
resulting in sales per employee of £212.5k, this is more efficient (£109.5k)
£212.5k - James Hampden International Insurance Brokers Limited
£109.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - James Hampden International Insurance Brokers Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (89 days)
1 days - James Hampden International Insurance Brokers Limited
89 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - James Hampden International Insurance Brokers Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (34 weeks)
49 weeks - James Hampden International Insurance Brokers Limited
34 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 92.1%, this is a higher level of debt than the average (65.8%)
92.1% - James Hampden International Insurance Brokers Limited
65.8% - Industry AVG
JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED financials
James Hampden International Insurance Brokers Limited's latest turnover from December 2019 is £2.3 million and the company has net assets of £704.2 thousand. According to their latest financial statements, James Hampden International Insurance Brokers Limited has 11 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 2,337,244 | 1,618,654 | 1,434,248 | 1,275,926 | 1,051,708 | 1,023,645 | 1,554,253 | 1,460,711 | 2,933,790 | 1,234,233 | |
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | 222,184 | 168,258 | -94,767 | 186,782 | 50,634 | 196,425 | -219,798 | -272,700 | 85,784 | -153,469 | |
| Interest Payable | 327 | 36,707 | 50,122 | 1,715 | 526 | 48,277 | |||||
| Interest Receivable | 59,940 | 58,262 | 60,442 | 16,503 | 1,002 | 735 | |||||
| Pre-Tax Profit | 281,797 | 226,520 | -34,325 | 150,075 | 13,908 | 211,213 | -219,798 | -273,226 | 38,509 | -152,734 | |
| Tax | -85,860 | -29,451 | -8,817 | -44,135 | 5,719 | -53,974 | 7,700 | 75,421 | 24,324 | 17,771 | |
| Profit After Tax | 195,937 | 197,069 | -43,142 | 105,940 | 19,627 | 157,239 | -212,098 | -197,805 | 62,833 | -134,963 | |
| Dividends Paid | |||||||||||
| Retained Profit | 195,937 | 197,069 | -43,142 | 105,940 | 19,627 | 157,239 | -212,098 | -197,805 | -2,837 | -129,280 | |
| Employee Costs | 1,263,735 | 738,444 | 701,620 | 769,287 | 624,226 | 422,339 | 945,937 | 1,036,146 | 1,638,391 | 812,969 | |
| Number Of Employees | 11 | 10 | 11 | 11 | 12 | 10 | 12 | 13 | 17 | 17 | |
| EBITDA* | 222,184 | 168,258 | -94,767 | 186,782 | 50,634 | 203,180 | -207,966 | -259,102 | 123,739 | -151,083 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,692 | 25,188 | 33,813 | 39,961 | 15,633 | ||||||
| Intangible Assets | 119,031 | 133,910 | |||||||||
| Investments & Other | 8,850 | 8,850 | 8,850 | 65,287 | |||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 23,542 | 34,038 | 161,694 | 239,158 | 15,633 | ||||||
| Stock & work in progress | |||||||||||
| Trade Debtors | 2,194,829 | 1,074,740 | 105,305 | ||||||||
| Group Debtors | 504,815 | 305,009 | 815,931 | 100,992 | 184,381 | 142,243 | 1,713 | ||||
| Misc Debtors | 645,815 | 479,201 | 423,720 | 721,955 | 561,723 | 4,110,526 | 2,461,613 | 1,864,740 | 591,204 | 446,324 | |
| Cash | 7,738,168 | 4,004,839 | 5,575,666 | 2,425,473 | 1,746,085 | 1,282,775 | 1,769,082 | 1,652,552 | 1,400,105 | 1,847,642 | 86,564 |
| misc current assets | |||||||||||
| total current assets | 8,888,798 | 4,789,049 | 6,815,317 | 3,248,420 | 2,492,189 | 5,535,544 | 4,232,408 | 3,517,292 | 4,186,138 | 3,368,706 | 191,869 |
| total assets | 8,888,798 | 4,789,049 | 6,815,317 | 3,248,420 | 2,492,189 | 5,535,544 | 4,255,950 | 3,551,330 | 4,347,832 | 3,607,864 | 207,502 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 1,091 | 18 | 1,592 | 4,014 | 4,020 | 38,796 | 25,805 | 2,887,118 | 2,825,879 | 106,237 | |
| Group/Directors Accounts | 203,989 | 345,375 | 297,241 | 423,494 | 2,152,270 | 299,732 | 399,234 | 317,371 | 396,854 | 267,578 | |
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 7,943,586 | 3,935,407 | 6,205,304 | 2,470,604 | 87,523 | 5,003,037 | 3,743,180 | 2,921,316 | 629,184 | 175,452 | |
| total current liabilities | 8,148,666 | 4,280,800 | 6,504,137 | 2,894,098 | 2,243,807 | 5,306,789 | 4,181,210 | 3,264,492 | 3,913,156 | 3,268,909 | 106,237 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | 35,946 | ||||||||||
| other liabilities | 447,035 | 366,969 | |||||||||
| provisions | |||||||||||
| total long term liabilities | 35,946 | 447,035 | 366,969 | ||||||||
| total liabilities | 8,184,612 | 4,280,800 | 6,504,137 | 2,894,098 | 2,243,807 | 5,306,789 | 4,181,210 | 3,264,492 | 4,360,191 | 3,635,878 | 106,237 |
| net assets | 704,186 | 508,249 | 311,180 | 354,322 | 248,382 | 228,755 | 74,740 | 286,838 | -30,851 | -28,014 | 101,265 |
| total shareholders funds | 704,186 | 508,249 | 311,180 | 354,322 | 248,382 | 228,755 | 74,740 | 286,838 | -30,851 | -28,014 | 101,265 |
| Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | 222,184 | 168,258 | -94,767 | 186,782 | 50,634 | 196,425 | -219,798 | -272,700 | 85,784 | -153,469 | |
| Depreciation | 6,755 | 11,832 | 13,598 | 23,076 | 2,386 | ||||||
| Amortisation | 14,879 | ||||||||||
| Tax | -85,860 | -29,451 | -8,817 | -44,135 | 5,719 | -53,974 | 7,700 | 75,421 | 24,324 | 17,771 | |
| Stock | |||||||||||
| Debtors | 366,420 | -455,441 | 416,704 | 76,843 | -3,506,665 | 1,789,443 | 598,586 | -921,293 | 1,264,969 | 1,415,759 | 105,305 |
| Creditors | 1,073 | -1,574 | 1,592 | -4,014 | -6 | -34,776 | 12,991 | -2,861,313 | 61,239 | 2,719,642 | 106,237 |
| Accruals and Deferred Income | 4,044,125 | -2,269,897 | 3,734,700 | 2,383,081 | -4,915,514 | 1,259,857 | 821,864 | 2,292,132 | 453,732 | 175,452 | |
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | 3,815,102 | -1,677,223 | 3,216,004 | 2,444,871 | -1,352,502 | -415,156 | 36,003 | 168,431 | -601,935 | 1,346,023 | |
| Investing Activities | |||||||||||
| capital expenditure | -2,715 | -43,293 | |||||||||
| Change in Investments | -8,850 | -56,437 | 65,287 | ||||||||
| cash flow from investments | 53,722 | -108,580 | |||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | -141,386 | 48,134 | -126,253 | -1,728,776 | 1,852,538 | -99,502 | 81,863 | -79,483 | 129,276 | 267,578 | |
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | -447,035 | 80,066 | 366,969 | ||||||||
| share issue | |||||||||||
| interest | 59,613 | 58,262 | 60,442 | -36,707 | -50,122 | 14,788 | -526 | -47,275 | 735 | ||
| cash flow from financing | -81,773 | 106,396 | -65,811 | -1,765,483 | 1,802,416 | -87,938 | 81,863 | -11,550 | 162,067 | 635,283 | |
| cash and cash equivalents | |||||||||||
| cash | 3,733,329 | -1,570,827 | 3,150,193 | 679,388 | 463,310 | -486,307 | 116,530 | 252,447 | -447,537 | 1,761,078 | 86,564 |
| overdraft | |||||||||||
| change in cash | 3,733,329 | -1,570,827 | 3,150,193 | 679,388 | 463,310 | -486,307 | 116,530 | 252,447 | -447,537 | 1,761,078 | 86,564 |
james hampden international insurance brokers limited Credit Report and Business Information
James Hampden International Insurance Brokers Limited Competitor Analysis
Perform a competitor analysis for james hampden international insurance brokers limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in EC3A area or any other competitors across 12 key performance metrics.
james hampden international insurance brokers limited Ownership
JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED group structure
James Hampden International Insurance Brokers Limited has no subsidiary companies.
Ultimate parent company
US RISK LLC
#0135784
2 parents
JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED
06402122
james hampden international insurance brokers limited directors
James Hampden International Insurance Brokers Limited currently has 6 directors. The longest serving directors include Mr Andrew Tebbs (Aug 2008) and Mr Randall Goss (Mar 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Tebbs | 53 years | Aug 2008 | - | Director | |
| Mr Randall Goss | England | 71 years | Mar 2012 | - | Director |
| Mr Paul Davis | United Kingdom | 62 years | Sep 2018 | - | Director |
| Mr James Begley | 56 years | Sep 2018 | - | Director | |
| Mr Edward Bowler, Jr. | 68 years | Oct 2019 | - | Director | |
| Mr Graham Miller | England | 58 years | Feb 2020 | - | Director |
P&L
December 2019turnover
2.3m
+44%
operating profit
222.2k
+32%
gross margin
87.3%
-0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2019net assets
704.2k
+0.39%
total assets
8.9m
+0.86%
cash
7.7m
+0.93%
net assets
Total assets minus all liabilities
james hampden international insurance brokers limited company details
company number
06402122
Type
Private limited with Share Capital
industry
66220 - Activities of insurance agents and brokers
incorporation date
October 2007
age
18
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2019
previous names
ddl61 limited (September 2008)
accountant
-
auditor
ERNST & YOUNG LLP
address
6 bevis marks, london, EC3A 7BA
Bank
BANK OF SCOTLAND
Legal Advisor
-
james hampden international insurance brokers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to james hampden international insurance brokers limited.
james hampden international insurance brokers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for JAMES HAMPDEN INTERNATIONAL INSURANCE BROKERS LIMITED. This can take several minutes, an email will notify you when this has completed.
james hampden international insurance brokers limited Companies House Filings - See Documents
| date | description | view/download |
|---|
