Leonine Services Limited

POWER SEARCH PRICING

SOLUTIONS

leonine services limited Company Information

Live

EstablishedMicroDeclining

Company Number

06406029

Next Accounts

Sep 2025

Industry

Other information technology and computer service activities

Directors

David Clarke

Shareholders

ann elizabeth clarke

david michael clarke

Group Structure

View All

Contact

Registered Address

churchside cottage main street, kirk ireton, ashbourne, DE6 3LD

Website

leonine.com.ng

leonine services limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of LEONINE SERVICES LIMITED at £2.3m based on Net Assets of £1m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Leonine Services Limited is a live company located in ashbourne, DE6 3LD with a Companies House number of 06406029. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2007, it's largest shareholder is ann elizabeth clarke with a 50% stake. Leonine Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £75.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Leonine Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £75.2k, make it smaller than the average company (£7.1m)

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (7.5%)

EXPORT

Leonine Services Limited's latest turnover from December 2023 is estimated at £75.2 thousand and the company has net assets of £1 million. According to their latest financial statements, we estimate that Leonine Services Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	75,203	450,650	522,001	964,096	675,076	823,955	1,041,329	288,537	173,922	441,486	60,585	96,012	69,374	65,416	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	55,885	329,181	385,867	721,234	503,794	607,893	752,144	206,310	124,928	314,603	42,727	67,528	49,049	45,939	0
Gross Profit	19,318	121,469	136,134	242,862	171,282	216,062	289,184	82,228	48,994	126,883	17,857	28,484	20,324	19,477	0
Admin Expenses	19,615	121,981	70,861	81,545	166,851	124,399	-8,570	-62,846	-73,660	53,077	-9,116	-22,239	-77,021	-41,247	-127,780
Operating Profit	-297	-512	65,273	161,317	4,431	91,663	297,754	145,074	122,654	73,806	26,973	50,723	97,345	60,724	127,780
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	89	473	1,001	1,016	690	291
Pre-Tax Profit	-297	-512	65,273	161,317	4,431	91,663	297,754	145,074	122,654	73,895	27,445	51,724	98,361	61,414	128,071
Tax	0	0	-12,402	-30,650	-842	-17,416	-56,573	-29,015	-24,531	-15,518	-6,312	-12,414	-25,574	-17,196	-35,860
Profit After Tax	-297	-512	52,871	130,667	3,589	74,247	241,181	116,059	98,123	58,377	21,133	39,310	72,787	44,218	92,211
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-297	-512	52,871	130,667	3,589	74,247	241,181	116,059	98,123	58,377	21,133	39,310	72,787	44,218	92,211
Employee Costs	71,592	136,075	130,418	122,704	120,424	115,742	277,291	108,974	55,031	109,320	53,529	52,413	52,028	49,948	0
Number Of Employees	1	2	2	2	2	2	5	2	1	2	1	1	1	1	0
EBITDA*	-297	-512	65,273	161,317	4,431	91,663	297,754	145,074	122,654	73,806	26,973	50,723	97,345	61,582	127,995

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1,019,338	891,850	891,850	611,850	611,850	516,850	516,850	516,850	526,600	249,000	0	0	0	0	858
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	250,000	100,000	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,019,338	891,850	891,850	611,850	611,850	516,850	516,850	516,850	526,600	249,000	250,000	100,000	0	0	858
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	25,005	152,968	167,086	456,706	309,600	389,515	357,653	84,809	46,283	129,410	14,850	25,245	14,760	15,040	17,686
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	35,466	153,596	246,798	159,608	116,418
misc current assets	0	0	0	0	0	0	0	1,458	0	0	0	0	0	0	0
total current assets	25,005	152,968	167,086	456,706	309,600	389,515	357,653	86,267	46,283	129,410	50,316	178,841	261,558	174,648	134,104
total assets	1,044,343	1,044,818	1,058,936	1,068,556	921,450	906,365	874,503	603,117	572,883	378,410	300,316	278,841	261,558	174,648	134,962
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	253	431	14,037	76,606	60,214	48,719	90,445	60,185	55,885	50,166	26,633	25,281	44,627	37,226	40,828
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	253	431	14,037	76,606	60,214	48,719	90,445	60,185	55,885	50,166	26,633	25,281	44,627	37,226	40,828
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	126	126	126	48	1	0	659	714	90,839	208	4,022	5,032	7,713	991	1,921
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	126	126	126	48	1	0	659	714	90,839	208	4,022	5,032	7,713	991	1,921
total liabilities	379	557	14,163	76,654	60,215	48,719	91,104	60,899	146,724	50,374	30,655	30,313	52,340	38,217	42,749
net assets	1,043,964	1,044,261	1,044,773	991,902	861,235	857,646	783,399	542,218	426,159	328,036	269,661	248,528	209,218	136,431	92,213
total shareholders funds	1,043,964	1,044,261	1,044,773	991,902	861,235	857,646	783,399	542,218	426,159	328,036	269,661	248,528	209,218	136,431	92,213

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-297	-512	65,273	161,317	4,431	91,663	297,754	145,074	122,654	73,806	26,973	50,723	97,345	60,724	127,780
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	858	215
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-12,402	-30,650	-842	-17,416	-56,573	-29,015	-24,531	-15,518	-6,312	-12,414	-25,574	-17,196	-35,860
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-127,963	-14,118	-289,620	147,106	-79,915	31,862	272,844	38,526	-83,127	114,560	-10,395	10,485	-280	-2,646	17,686
Creditors	-178	-13,606	-62,569	16,392	11,495	-41,726	30,260	4,300	5,719	23,533	1,352	-19,346	7,401	-3,602	40,828
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	127,488	0	279,922	-47	94,999	659	-1,403	81,833	186,969	-32,739	32,408	8,478	79,452	43,430	115,277
Investing Activities
capital expenditure	-127,488	0	-280,000	0	-95,000	0	0	9,750	-277,600	-249,000	0	0	0	0	-1,073
Change in Investments	0	0	0	0	0	0	0	0	0	-250,000	150,000	100,000	0	0	0
cash flow from investments	-127,488	0	-280,000	0	-95,000	0	0	9,750	-277,600	1,000	-150,000	-100,000	0	0	-1,073
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	78	47	1	-659	-55	-90,125	90,631	-3,814	-1,010	-2,681	6,722	-930	1,921
share issue	0	0	0	0	0	0	0	0	0	-2	0	0	0	0	2
interest	0	0	0	0	0	0	0	0	0	89	473	1,001	1,016	690	291
cash flow from financing	0	0	78	47	1	-659	-55	-90,125	90,631	-3,727	-537	-1,680	7,738	-240	2,214
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	-35,466	-118,130	-93,202	87,190	43,190	116,418
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	-35,466	-118,130	-93,202	87,190	43,190	116,418

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for leonine services limited. Get real-time insights into leonine services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for leonine services limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in DE6 area or any other competitors across 12 key performance metrics.

LEONINE SERVICES LIMITED group structure

Leonine Services Limited has no subsidiary companies.

Ultimate parent company

LEONINE SERVICES LIMITED

06406029

LEONINE SERVICES LIMITED Shareholders

ann elizabeth clarke	50%
david michael clarke	50%

Leonine Services Limited currently has 1 director, Mr David Clarke serving since Oct 2007.

officer	country	age	start	end	role
Mr David Clarke	England	58 years	Oct 2007	-	Director

P&L

December 2023

turnover

75.2k

-83%

operating profit

-297

gross margin

25.7%

-4.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

just the menagerie limited

wave 9 managed services limited

cardiobase limited

2.5

db cargo information services limited

full fat things limited

company number

06406029

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2007

ultimate parent company

None

previous names

N/A

address

churchside cottage main street, kirk ireton, ashbourne, DE6 3LD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to leonine services limited.

leonine services limited Company Information

leonine services limited Estimated Valuation

leonine services limited Estimated Valuation

leonine services limited Estimated Valuation

Leonine Services Limited Overview

Leonine Services Limited Health Check

LEONINE SERVICES LIMITED financials

leonine services limited Credit Report and Business Information

Leonine Services Limited Competitor Analysis

leonine services limited Ownership

leonine services limited directors

leonine services limited company details

leonine services limited Charges & Mortgages

leonine services limited Companies House Filings - See Documents