aslan entertainment limited

aslan entertainment limited Company Information

Share ASLAN ENTERTAINMENT LIMITED
Live (In Liquidation)
EstablishedSmallDeclining

Company Number

06406663

Industry

Hotels and similar accommodation

 

Shareholders

shmail khan

Group Structure

View All

Contact

Registered Address

leonard curtis house, elms square, bury new road, whitefield, greater manchester, M45 7TA

Website

-

aslan entertainment limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of ASLAN ENTERTAINMENT LIMITED at £4.8m based on a Turnover of £4.6m and 1.04x industry multiple (adjusted for size and gross margin).

aslan entertainment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ASLAN ENTERTAINMENT LIMITED at £0 based on an EBITDA of £-76.7k and a 4.4x industry multiple (adjusted for size and gross margin).

aslan entertainment limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ASLAN ENTERTAINMENT LIMITED at £1.1m based on Net Assets of £568.1k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aslan Entertainment Limited Overview

Aslan Entertainment Limited is a live company located in whitefield, M45 7TA with a Companies House number of 06406663. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in October 2007, it's largest shareholder is shmail khan with a 100% stake. Aslan Entertainment Limited is a established, small sized company, Pomanda has estimated its turnover at £4.6m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aslan Entertainment Limited Health Check

Pomanda's financial health check has awarded Aslan Entertainment Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £4.6m, make it in line with the average company (£5.5m)

£4.6m - Aslan Entertainment Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (9.7%)

-16% - Aslan Entertainment Limited

9.7% - Industry AVG

production

Production

with a gross margin of 45.8%, this company has a higher cost of product (63.3%)

45.8% - Aslan Entertainment Limited

63.3% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (8.2%)

-1.8% - Aslan Entertainment Limited

8.2% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (80)

6 - Aslan Entertainment Limited

80 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Aslan Entertainment Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £764.4k, this is more efficient (£74.7k)

£764.4k - Aslan Entertainment Limited

£74.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is later than average (7 days)

40 days - Aslan Entertainment Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (44 days)

3 days - Aslan Entertainment Limited

44 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (7 days)

0 days - Aslan Entertainment Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is more cash available to meet short term requirements (6 weeks)

87 weeks - Aslan Entertainment Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.4%, this is a lower level of debt than the average (76.7%)

4.4% - Aslan Entertainment Limited

76.7% - Industry AVG

ASLAN ENTERTAINMENT LIMITED financials

EXPORTms excel logo

Aslan Entertainment Limited's latest turnover from December 2023 is estimated at £4.6 million and the company has net assets of £568.1 thousand. According to their latest financial statements, Aslan Entertainment Limited has 6 employees and maintains cash reserves of £36.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover4,586,4793,967,9115,875,2567,606,9226,915,1205,786,576265,675241,9778,361,2846,233,2166,278,4704,120,5703,386,3401,195,2900
Other Income Or Grants000000000000000
Cost Of Sales2,487,3472,227,9825,307,0404,480,2933,919,5453,257,752149,091132,0124,646,7393,536,5403,594,8902,402,3831,970,445674,8260
Gross Profit2,099,1331,739,929568,2163,126,6292,995,5752,528,824116,584109,9663,714,5452,696,6752,683,5811,718,1871,415,895520,4630
Admin Expenses2,182,9132,040,975532,5863,101,9642,936,5622,377,90553,18238,3573,583,3362,614,0452,553,1351,568,8161,200,820438,461-24,540
Operating Profit-83,780-301,04635,63024,66559,013150,91963,40271,609131,20982,630130,446149,371215,07582,00224,540
Interest Payable000000000000000
Interest Receivable1,2641,23669575667893222913432372773191295641
Pre-Tax Profit-82,516-299,81035,69924,72259,579151,70763,72571,900131,55182,867130,723149,691215,20482,05824,581
Tax00-6,783-4,697-11,320-28,824-12,108-14,380-26,310-17,402-30,066-35,926-55,953-22,976-6,883
Profit After Tax-82,516-299,81028,91620,02548,259122,88351,61757,520105,24165,465100,657113,765159,25159,08217,698
Dividends Paid000000000000000
Retained Profit-82,516-299,81028,91620,02548,259122,88351,61757,520105,24165,465100,657113,765159,25159,08217,698
Employee Costs145,208133,44392,500116,011115,235127,591140,729155,0281,746,1561,254,2331,272,612850,104705,554255,6540
Number Of Employees6656678910680825646170
EBITDA*-76,709-292,25144,01933,38568,109160,44173,41182,177142,18794,275142,345161,537228,07795,11233,612

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets19,39422,58727,50632,01736,85942,07747,72153,85259,84266,94271,31174,71283,00089,55491,033
Intangible Assets18,43022,30826,18630,06433,94237,82041,69845,57649,45453,33257,21061,08864,96668,84472,722
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets37,82444,89553,69262,08170,80179,89789,41999,428109,296120,274128,521135,800147,966158,398163,755
Stock & work in progress5,0619,3866,77908,1237,6157,4263,9159,3708,8459,76510,5569,35010,48011,281
Trade Debtors514,172608,581865,311813,962826,419712,54012,8687,136529,751415,976400,371276,650226,90582,6080
Group Debtors000000588,575486,9020000000
Misc Debtors000000000000000
Cash36,94111,21959,41778,40336,285114,72295,611162,21870,58766,45828,41382,40245,3386,25316,251
misc current assets000000000000000
total current assets556,174629,186931,507892,365870,827834,877704,480660,171609,708491,279438,549369,608281,59399,34127,532
total assets593,998674,081985,199954,446941,628914,774793,899759,599719,004611,553567,070505,408429,559257,739191,287
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 22,03219,59930,90728,70335,51657,03658,41774,58091,11488,392109,532155,611193,527180,958170,758
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities22,03219,59930,90728,70335,51657,03658,41774,58091,11488,392109,532155,611193,527180,958170,758
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000002,830
other liabilities000000000000000
provisions3,9123,9123,9124,2794,6734,5585,1856,3396,7307,2427,0840000
total long term liabilities3,9123,9123,9124,2794,6734,5585,1856,3396,7307,2427,0840002,830
total liabilities25,94423,51134,81932,98240,18961,59463,60280,91997,84495,634116,616155,611193,527180,958173,588
net assets568,054650,570950,380921,464901,439853,180730,297678,680621,160515,919450,454349,797236,03276,78117,699
total shareholders funds568,054650,570950,380921,464901,439853,180730,297678,680621,160515,919450,454349,797236,03276,78117,699
Dec 2023Dec 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-83,780-301,04635,63024,66559,013150,91963,40271,609131,20982,630130,446149,371215,07582,00224,540
Depreciation3,1934,9194,5114,8425,2185,6446,1316,6907,1007,7678,02112,1669,1249,2329,072
Amortisation3,8783,8763,8783,8783,8783,8783,8783,8783,8783,8783,87803,8783,8780
Tax00-6,783-4,697-11,320-28,824-12,108-14,380-26,310-17,402-30,066-35,926-55,953-22,976-6,883
Stock-4,3252,6076,779-8,1235081893,511-5,455525-920-7911,206-1,130-80111,281
Debtors-94,409-256,73051,349-12,457113,879111,097107,405-35,713113,77515,605123,72149,745144,29782,6080
Creditors2,433-11,3082,204-6,813-21,520-1,381-16,163-16,5342,722-21,140-46,079-37,91612,56910,200170,758
Accruals and Deferred Income0000000000000-2,8302,830
Deferred Taxes & Provisions00-367-394115-627-1,154-391-5121587,0840000
Cash flow from operations24,458-49,436-19,05542,061-79,00318,323-66,93092,0403,78741,206-49,64636,74441,526-2,301189,036
Investing Activities
capital expenditure0200000-7000-3,398-4,6200-2,570-7,753-172,827
Change in Investments000000000000000
cash flow from investments0200000-7000-3,398-4,6200-2,570-7,753-172,827
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001
interest1,2641,23669575667893222913432372773191295641
cash flow from financing1,2641,23669575667893222913432372773191295642
cash and cash equivalents
cash25,722-48,198-18,98642,118-78,43719,111-66,60791,6314,12938,045-53,98937,06439,085-9,99816,251
overdraft000000000000000
change in cash25,722-48,198-18,98642,118-78,43719,111-66,60791,6314,12938,045-53,98937,06439,085-9,99816,251

aslan entertainment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aslan entertainment limited. Get real-time insights into aslan entertainment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aslan Entertainment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aslan entertainment limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in M45 area or any other competitors across 12 key performance metrics.

aslan entertainment limited Ownership

ASLAN ENTERTAINMENT LIMITED group structure

Aslan Entertainment Limited has no subsidiary companies.

Ultimate parent company

ASLAN ENTERTAINMENT LIMITED

06406663

ASLAN ENTERTAINMENT LIMITED Shareholders

shmail khan 100%

aslan entertainment limited directors

Aslan Entertainment Limited currently has 2 directors. The longest serving directors include Mr Shmile Khan (Oct 2008) and Mr Shmile Khan (Oct 2008).

officercountryagestartendrole
Mr Shmile KhanEngland41 years Oct 2008- Director
Mr Shmile KhanUnited Kingdom41 years Oct 2008- Director

P&L

December 2023

turnover

4.6m

+16%

operating profit

-83.8k

0%

gross margin

45.8%

+4.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

568.1k

-0.13%

total assets

594k

-0.12%

cash

36.9k

+2.29%

net assets

Total assets minus all liabilities

aslan entertainment limited company details

company number

06406663

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

October 2007

age

17

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

leonard curtis house, elms square, bury new road, whitefield, greater manchester, M45 7TA

Bank

-

Legal Advisor

-

aslan entertainment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aslan entertainment limited.

charges

aslan entertainment limited Companies House Filings - See Documents

datedescriptionview/download