heathrow holdco limited

Live EstablishedDeclining

heathrow holdco limited Company Information

Share HEATHROW HOLDCO LIMITED

Company Number

06408400

Shareholders

heathrow airport holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

the compass centre nelson road, hounslow, middlesex, TW6 2GW

heathrow holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEATHROW HOLDCO LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

heathrow holdco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HEATHROW HOLDCO LIMITED at £0 based on an EBITDA of £0 and a 3.89x industry multiple (adjusted for size and gross margin).

heathrow holdco limited Estimated Valuation

£3.8b

Pomanda estimates the enterprise value of HEATHROW HOLDCO LIMITED at £3.8b based on Net Assets of £1.8b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Heathrow Holdco Limited Overview

Heathrow Holdco Limited is a live company located in middlesex, TW6 2GW with a Companies House number of 06408400. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 2007, it's largest shareholder is heathrow airport holdings ltd with a 100% stake. Heathrow Holdco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Heathrow Holdco Limited Health Check

There is insufficient data available to calculate a health check for Heathrow Holdco Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (7.4%)

- - Heathrow Holdco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Heathrow Holdco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Heathrow Holdco Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.5%, this is a higher level of debt than the average (55.6%)

- - Heathrow Holdco Limited

- - Industry AVG

HEATHROW HOLDCO LIMITED financials

EXPORTms excel logo

Heathrow Holdco Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.8 billion. According to their latest financial statements, we estimate that Heathrow Holdco Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover100,000,000
Other Income Or Grants
Cost Of Sales81,597,599
Gross Profit18,402,401
Admin Expenses-81,597,5992,174,000,000857,000,000
Operating Profit100,000,000-2,174,000,000-857,000,000
Interest Payable435,000,000435,000,000435,000,000436,000,000436,000,000437,000,000437,000,000438,000,000423,000,000705,000,000691,000,000649,000,000606,500,000565,100,000525,600,000
Interest Receivable500,0003,900,00043,900,000
Pre-Tax Profit-435,000,000-435,000,000-435,000,000-336,000,00042,000,00064,000,000409,000,00090,000,000-191,000,0001,135,000,000-3,000,000-287,000,000-372,100,000-561,200,000-1,338,700,000
Tax156,000,00083,000,00083,000,00083,000,00083,000,00082,000,00064,000,0006,000,00012,000,000-144,000,00020,000,000119,000,000160,600,000157,100,000134,900,000
Profit After Tax-279,000,000-352,000,000-352,000,000-253,000,000125,000,000146,000,000473,000,00096,000,000-179,000,000991,000,00017,000,000-168,000,000-211,500,000-404,100,000-1,203,800,000
Dividends Paid459,000,000455,000,000846,000,000528,000,000236,000,0001,269,000,000702,000,000377,000,000300,600,000502,900,000
Retained Profit-279,000,000-352,000,000-352,000,000-253,000,000-334,000,000-309,000,000-373,000,000-432,000,000-415,000,000-278,000,000-685,000,000-545,000,000-512,100,000-907,000,000-1,203,800,000
Employee Costs34,66734,207
Number Of Employees1112831111111111
EBITDA*100,000,000-2,174,000,000-857,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other11,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,902,000,00010,080,000,00010,080,000,00010,079,800,00010,079,800,0009,869,800,000
Debtors (Due After 1 year)
Total Fixed Assets11,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,850,000,00011,902,000,00010,080,000,00010,080,000,00010,079,800,00010,079,800,0009,869,800,000
Stock & work in progress
Trade Debtors
Group Debtors598,000,000451,000,000285,000,000285,000,000202,000,00053,000,00064,000,0009,000,0007,000,0007,000,0001,000,0001,000,000500,000503,100,000
Misc Debtors83,000,00083,000,0002,000,000148,000,000159,000,000168,400,000157,100,000134,900,000
Cash10,000,0001,000,0005,000,0002,000,0003,000,00010,000,0008,000,000
misc current assets
total current assets598,000,000451,000,000368,000,000285,000,000202,000,000146,000,00065,000,00011,000,00012,000,0009,000,000149,000,000163,000,000178,900,000165,100,000638,000,000
total assets12,448,000,00012,301,000,00012,218,000,00012,135,000,00012,052,000,00011,996,000,00011,915,000,00011,861,000,00011,862,000,00011,911,000,00010,229,000,00010,243,000,00010,258,700,00010,244,900,00010,507,800,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts2,373,000,0008,000,0001,568,000,0001,141,000,000691,000,000263,000,000277,000,000263,000,000245,900,000273,200,000251,100,000
other short term finances
hp & lease commitments
other current liabilities1,950,000,0004,000,00015,000,000
total current liabilities2,373,000,0001,958,000,0001,568,000,0001,141,000,000695,000,000278,000,000277,000,000263,000,000245,900,000273,200,000251,100,000
loans10,645,000,00010,219,000,0009,784,000,0009,349,000,0006,540,000,0006,565,000,0006,565,000,0006,565,000,0006,580,000,0006,579,000,0008,616,000,0007,959,000,0007,446,300,0006,893,100,0006,481,100,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,645,000,00010,219,000,0009,784,000,0009,349,000,0006,540,000,0006,565,000,0006,565,000,0006,565,000,0006,580,000,0006,579,000,0008,616,000,0007,959,000,0007,446,300,0006,893,100,0006,481,100,000
total liabilities10,645,000,00010,219,000,0009,784,000,0009,349,000,0008,913,000,0008,523,000,0008,133,000,0007,706,000,0007,275,000,0006,857,000,0008,893,000,0008,222,000,0007,692,200,0007,166,300,0006,732,200,000
net assets1,803,000,0002,082,000,0002,434,000,0002,786,000,0003,139,000,0003,473,000,0003,782,000,0004,155,000,0004,587,000,0005,054,000,0001,336,000,0002,021,000,0002,566,500,0003,078,600,0003,775,600,000
total shareholders funds1,803,000,0002,082,000,0002,434,000,0002,786,000,0003,139,000,0003,473,000,0003,782,000,0004,155,000,0004,587,000,0005,054,000,0001,336,000,0002,021,000,0002,566,500,0003,078,600,0003,775,600,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit100,000,000-2,174,000,000-857,000,000
Depreciation
Amortisation
Tax156,000,00083,000,00083,000,00083,000,00083,000,00082,000,00064,000,0006,000,00012,000,000-144,000,00020,000,000119,000,000160,600,000157,100,000134,900,000
Stock
Debtors147,000,00083,000,00083,000,00083,000,00066,000,00072,000,00053,000,0004,000,000-142,000,000-11,000,000-8,900,00011,800,000-480,900,000638,000,000
Creditors
Accruals and Deferred Income-1,950,000,0001,950,000,000-4,000,000-11,000,00015,000,000
Deferred Taxes & Provisions
Cash flow from operations9,000,000100,000,000-1,933,000,0001,960,000,00011,000,000-2,000,0001,000,000-2,161,000,00031,000,000127,900,000148,800,000638,000,000-1,360,100,000
Investing Activities
capital expenditure
Change in Investments-52,000,0001,822,000,000200,000210,000,0009,869,800,000
cash flow from investments52,000,000-1,822,000,000-200,000-210,000,000-9,869,800,000
Financing Activities
Bank loans
Group/Directors Accounts-2,373,000,0002,365,000,000-1,560,000,000427,000,000450,000,000428,000,000-14,000,00014,000,00017,100,000-27,300,00022,100,000251,100,000
Other Short Term Loans
Long term loans426,000,000435,000,000435,000,0002,809,000,000-25,000,000-15,000,0001,000,000-2,037,000,000657,000,000512,700,000553,200,000412,000,0006,481,100,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100,000,000-52,000,0003,996,000,000-500,000210,000,0004,979,400,000
interest-435,000,000-435,000,000-435,000,000-436,000,000-436,000,000-437,000,000-437,000,000-438,000,000-423,000,000-705,000,000-691,000,000-649,000,000-606,000,000-561,200,000-481,700,000
cash flow from financing-9,000,000-100,000,0001,904,000,000-1,997,000,000-10,000,000-3,000,000-46,000,0001,240,000,000-20,000,000-119,700,000-80,100,00082,900,00011,229,900,000
cash and cash equivalents
cash-10,000,0009,000,0001,000,000-5,000,0003,000,0002,000,000-3,000,000-7,000,0002,000,0008,000,000
overdraft
change in cash-10,000,0009,000,0001,000,000-5,000,0003,000,0002,000,000-3,000,000-7,000,0002,000,0008,000,000

heathrow holdco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for heathrow holdco limited. Get real-time insights into heathrow holdco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Heathrow Holdco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for heathrow holdco limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other established companies, companies in TW6 area or any other competitors across 12 key performance metrics.

heathrow holdco limited Ownership

HEATHROW HOLDCO LIMITED group structure

Heathrow Holdco Limited has 1 subsidiary company.

Ultimate parent company

2 parents

HEATHROW HOLDCO LIMITED

06408400

1 subsidiary

HEATHROW HOLDCO LIMITED Shareholders

heathrow airport holdings ltd 100%

heathrow holdco limited directors

Heathrow Holdco Limited currently has 3 directors. The longest serving directors include Ms Yuanyuan Ding (Mar 2018) and Mr Thomas Woldbye (Oct 2023).

officercountryagestartendrole
Ms Yuanyuan DingEngland45 years Mar 2018- Director
Mr Thomas Woldbye60 years Oct 2023- Director
Ms Christelle Lubin43 years Dec 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8b

-0.13%

total assets

12.4b

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

heathrow holdco limited company details

company number

06408400

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

baa airports holdco limited (September 2012)

baa (d&nd holdco) limited (October 2008)

See more

accountant

-

auditor

-

address

the compass centre nelson road, hounslow, middlesex, TW6 2GW

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

heathrow holdco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to heathrow holdco limited. Currently there are 1 open charges and 0 have been satisfied in the past.

heathrow holdco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HEATHROW HOLDCO LIMITED. This can take several minutes, an email will notify you when this has completed.

heathrow holdco limited Companies House Filings - See Documents

datedescriptionview/download