lenihan developments limited Company Information
Company Number
06408820
Next Accounts
Dec 2025
Shareholders
gary michael lenihan
nicola lenihan
Group Structure
View All
Industry
Development of building projects
Registered Address
the island house, midsomer norton, radstock, BA3 2DZ
Website
-lenihan developments limited Estimated Valuation
Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £346.5k based on a Turnover of £1m and 0.35x industry multiple (adjusted for size and gross margin).
lenihan developments limited Estimated Valuation
Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-34.1k and a 2.51x industry multiple (adjusted for size and gross margin).
lenihan developments limited Estimated Valuation
Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £21.9k based on Net Assets of £15.9k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lenihan Developments Limited Overview
Lenihan Developments Limited is a live company located in radstock, BA3 2DZ with a Companies House number of 06408820. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2007, it's largest shareholder is gary michael lenihan with a 50% stake. Lenihan Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lenihan Developments Limited Health Check
Pomanda's financial health check has awarded Lenihan Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £1m, make it smaller than the average company (£2.3m)
- Lenihan Developments Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6%)
- Lenihan Developments Limited
6% - Industry AVG
Production
with a gross margin of 9%, this company has a higher cost of product (26.1%)
- Lenihan Developments Limited
26.1% - Industry AVG
Profitability
an operating margin of -3.4% make it less profitable than the average company (7.6%)
- Lenihan Developments Limited
7.6% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Lenihan Developments Limited
6 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)
- Lenihan Developments Limited
£48.4k - Industry AVG
Efficiency
resulting in sales per employee of £500.3k, this is more efficient (£283.3k)
- Lenihan Developments Limited
£283.3k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (27 days)
- Lenihan Developments Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 121 days, this is slower than average (31 days)
- Lenihan Developments Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lenihan Developments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lenihan Developments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (73.6%)
96.4% - Lenihan Developments Limited
73.6% - Industry AVG
LENIHAN DEVELOPMENTS LIMITED financials
Lenihan Developments Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £15.9 thousand. According to their latest financial statements, Lenihan Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 173,181 | 173,991 | 174,801 | 175,611 | 7,290 | 0 | 1,375 | 2,750 | 4,125 | 0 | 0 | 0 | 290 | 581 | 872 | 872 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 173,181 | 173,991 | 174,801 | 175,611 | 7,290 | 0 | 1,375 | 2,750 | 4,125 | 0 | 0 | 0 | 290 | 581 | 872 | 872 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,943 | 28,200 | 32,274 | 175,143 | 121,165 | 0 | 86,479 | 86,479 |
Trade Debtors | 262,462 | 234,988 | 180,884 | 119,615 | 254,248 | 298,774 | 286,173 | 326,923 | 5,578 | 3,885 | 5,050 | 0 | 6,176 | 1,361 | 7,601 | 7,601 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,670 | 187,046 | 181,367 | 14,152 | 39,815 | 211,120 | 7,455 | 7,455 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 262,462 | 234,988 | 180,884 | 119,615 | 254,248 | 298,774 | 286,173 | 326,923 | 167,191 | 219,131 | 218,691 | 189,295 | 167,156 | 212,481 | 101,535 | 101,535 |
total assets | 435,643 | 408,979 | 355,685 | 295,226 | 261,538 | 298,774 | 287,548 | 329,673 | 171,316 | 219,131 | 218,691 | 189,295 | 167,446 | 213,062 | 102,407 | 102,407 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 301,945 | 231,378 | 217,016 | 104,282 | 58,410 | 206,056 | 123,019 | 300,040 | 45,379 | 23,881 | 71,247 | 109,415 | 75,802 | 27,054 | 776 | 776 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 87,439 | 101,858 | 101,858 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 301,945 | 231,378 | 217,016 | 104,282 | 58,410 | 206,056 | 123,019 | 300,040 | 45,379 | 23,881 | 71,247 | 109,415 | 75,802 | 114,493 | 102,634 | 102,634 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 117,783 | 127,608 | 137,230 | 142,007 | 102,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 117,783 | 127,608 | 137,230 | 142,007 | 102,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 419,728 | 358,986 | 354,246 | 246,289 | 160,417 | 206,056 | 123,019 | 300,040 | 45,379 | 23,881 | 71,247 | 109,415 | 75,802 | 114,493 | 102,634 | 102,634 |
net assets | 15,915 | 49,993 | 1,439 | 48,937 | 101,121 | 92,718 | 164,529 | 29,633 | 125,937 | 195,250 | 147,444 | 79,880 | 91,644 | 98,569 | -227 | -227 |
total shareholders funds | 15,915 | 49,993 | 1,439 | 48,937 | 101,121 | 92,718 | 164,529 | 29,633 | 125,937 | 195,250 | 147,444 | 79,880 | 91,644 | 98,569 | -227 | -227 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 1,375 | 0 | 0 | 290 | 291 | 291 | 290 | 290 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,943 | 44,743 | -4,074 | -142,869 | 53,978 | 121,165 | -86,479 | 0 | 86,479 |
Debtors | 27,474 | 54,104 | 61,269 | -134,633 | -44,526 | 12,601 | -40,750 | 321,345 | 1,693 | -1,165 | 5,050 | -6,176 | 4,815 | -6,240 | 0 | 7,601 |
Creditors | 70,567 | 14,362 | 112,734 | 45,872 | -147,646 | 83,037 | -177,021 | 254,661 | 21,498 | -47,366 | -38,168 | 33,613 | 48,748 | 26,278 | 0 | 776 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -87,439 | -14,419 | 0 | 101,858 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -9,825 | -9,622 | -4,777 | 40,000 | 102,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,670 | -98,376 | 5,679 | 167,215 | -25,663 | -171,305 | 203,665 | 0 | 7,455 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,670 | -98,376 | 5,679 | 167,215 | -25,663 | -171,305 | 203,665 | 0 | 7,455 |
lenihan developments limited Credit Report and Business Information
Lenihan Developments Limited Competitor Analysis
Perform a competitor analysis for lenihan developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BA3 area or any other competitors across 12 key performance metrics.
lenihan developments limited Ownership
LENIHAN DEVELOPMENTS LIMITED group structure
Lenihan Developments Limited has no subsidiary companies.
Ultimate parent company
LENIHAN DEVELOPMENTS LIMITED
06408820
lenihan developments limited directors
Lenihan Developments Limited currently has 2 directors. The longest serving directors include Ms Nicola Lenihan (Oct 2007) and Mr Gary Lenihan (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Nicola Lenihan | 57 years | Oct 2007 | - | Director | |
Mr Gary Lenihan | 64 years | Oct 2007 | - | Director |
P&L
March 2024turnover
1m
+22%
operating profit
-34.1k
0%
gross margin
9.1%
-4.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
15.9k
-0.68%
total assets
435.6k
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
lenihan developments limited company details
company number
06408820
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
October 2007
age
18
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the island house, midsomer norton, radstock, BA3 2DZ
Bank
-
Legal Advisor
-
lenihan developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to lenihan developments limited. Currently there are 3 open charges and 2 have been satisfied in the past.
lenihan developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LENIHAN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
lenihan developments limited Companies House Filings - See Documents
date | description | view/download |
---|