lenihan developments limited

Live EstablishedSmallRapid

lenihan developments limited Company Information

Share LENIHAN DEVELOPMENTS LIMITED

Company Number

06408820

Shareholders

gary michael lenihan

nicola lenihan

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the island house, midsomer norton, radstock, BA3 2DZ

Website

-

lenihan developments limited Estimated Valuation

£346.5k

Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £346.5k based on a Turnover of £1m and 0.35x industry multiple (adjusted for size and gross margin).

lenihan developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-34.1k and a 2.51x industry multiple (adjusted for size and gross margin).

lenihan developments limited Estimated Valuation

£21.9k

Pomanda estimates the enterprise value of LENIHAN DEVELOPMENTS LIMITED at £21.9k based on Net Assets of £15.9k and 1.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lenihan Developments Limited Overview

Lenihan Developments Limited is a live company located in radstock, BA3 2DZ with a Companies House number of 06408820. It operates in the development of building projects sector, SIC Code 41100. Founded in October 2007, it's largest shareholder is gary michael lenihan with a 50% stake. Lenihan Developments Limited is a established, small sized company, Pomanda has estimated its turnover at £1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lenihan Developments Limited Health Check

Pomanda's financial health check has awarded Lenihan Developments Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£2.3m)

£1m - Lenihan Developments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (6%)

35% - Lenihan Developments Limited

6% - Industry AVG

production

Production

with a gross margin of 9%, this company has a higher cost of product (26.1%)

9% - Lenihan Developments Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of -3.4% make it less profitable than the average company (7.6%)

-3.4% - Lenihan Developments Limited

7.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Lenihan Developments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Lenihan Developments Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £500.3k, this is more efficient (£283.3k)

£500.3k - Lenihan Developments Limited

£283.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 95 days, this is later than average (27 days)

95 days - Lenihan Developments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 121 days, this is slower than average (31 days)

121 days - Lenihan Developments Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lenihan Developments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lenihan Developments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.4%, this is a higher level of debt than the average (73.6%)

96.4% - Lenihan Developments Limited

73.6% - Industry AVG

LENIHAN DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Lenihan Developments Limited's latest turnover from March 2024 is estimated at £1 million and the company has net assets of £15.9 thousand. According to their latest financial statements, Lenihan Developments Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Turnover1,000,649821,088692,724407,404632,224900,663775,0971,075,58876,72242,851115,291272,080121,65845,56722,6860
Other Income Or Grants0000000000000000
Cost Of Sales910,484743,954632,312371,172567,901805,290690,522949,44268,19138,143102,684242,967109,57140,86420,3650
Gross Profit90,16577,13460,41236,23264,32395,37384,574126,1468,5314,70712,60829,11312,0874,7032,3200
Admin Expenses124,24317,191107,91088,41653,949167,184-81,964222,46178,533-54,886-74,64941,01219,639-131,9672,357346
Operating Profit-34,07859,943-47,498-52,18410,374-71,811166,538-96,315-70,00259,59387,257-11,899-7,552136,670-37-346
Interest Payable0000000000000000
Interest Receivable00000001116899214891356275463719
Pre-Tax Profit-34,07859,943-47,498-52,18410,374-71,811166,538-96,204-69,31360,51487,745-11,764-6,925137,2170-327
Tax0-11,38900-1,9710-31,64200-12,708-20,18100-38,42100
Profit After Tax-34,07848,554-47,498-52,1848,403-71,811134,896-96,204-69,31347,80667,564-11,764-6,92598,7960-327
Dividends Paid0000000000000000
Retained Profit-34,07848,554-47,498-52,1848,403-71,811134,896-96,204-69,31347,80667,564-11,764-6,92598,7960-327
Employee Costs96,75892,09989,00287,01086,97185,36184,33582,92740,33538,52337,05735,74434,93133,98433,7200
Number Of Employees2222222211111110
EBITDA*-34,07859,943-47,498-52,18410,374-71,811166,538-96,315-68,62759,59387,257-11,609-7,261136,961253-56

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Tangible Assets173,181173,991174,801175,6117,29001,3752,7504,125000290581872872
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets173,181173,991174,801175,6117,29001,3752,7504,125000290581872872
Stock & work in progress0000000072,94328,20032,274175,143121,165086,47986,479
Trade Debtors262,462234,988180,884119,615254,248298,774286,173326,9235,5783,8855,05006,1761,3617,6017,601
Group Debtors0000000000000000
Misc Debtors0000000000000000
Cash0000000088,670187,046181,36714,15239,815211,1207,4557,455
misc current assets0000000000000000
total current assets262,462234,988180,884119,615254,248298,774286,173326,923167,191219,131218,691189,295167,156212,481101,535101,535
total assets435,643408,979355,685295,226261,538298,774287,548329,673171,316219,131218,691189,295167,446213,062102,407102,407
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 301,945231,378217,016104,28258,410206,056123,019300,04045,37923,88171,247109,41575,80227,054776776
Group/Directors Accounts000000000000087,439101,858101,858
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities0000000000000000
total current liabilities301,945231,378217,016104,28258,410206,056123,019300,04045,37923,88171,247109,41575,802114,493102,634102,634
loans0000000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000000000000000
other liabilities117,783127,608137,230142,007102,00700000000000
provisions0000000000000000
total long term liabilities117,783127,608137,230142,007102,00700000000000
total liabilities419,728358,986354,246246,289160,417206,056123,019300,04045,37923,88171,247109,41575,802114,493102,634102,634
net assets15,91549,9931,43948,937101,12192,718164,52929,633125,937195,250147,44479,88091,64498,569-227-227
total shareholders funds15,91549,9931,43948,937101,12192,718164,52929,633125,937195,250147,44479,88091,64498,569-227-227
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010Oct 2009
Operating Activities
Operating Profit-34,07859,943-47,498-52,18410,374-71,811166,538-96,315-70,00259,59387,257-11,899-7,552136,670-37-346
Depreciation000000001,37500290291291290290
Amortisation0000000000000000
Tax0-11,38900-1,9710-31,64200-12,708-20,18100-38,42100
Stock0000000-72,94344,743-4,074-142,86953,978121,165-86,479086,479
Debtors27,47454,10461,269-134,633-44,52612,601-40,750321,3451,693-1,1655,050-6,1764,815-6,24007,601
Creditors70,56714,362112,73445,872-147,64683,037-177,021254,66121,498-47,366-38,16833,61348,74826,2780776
Accruals and Deferred Income0000000000000000
Deferred Taxes & Provisions0000000000000000
Cash flow from operations9,0158,8123,967128,321-94,717-1,375-1,375-90,056-93,5654,758166,727-25,798-84,493217,537253-93,360
Investing Activities
capital expenditure810810810-168,321-7,2901,3751,3751,375-5,50000000-290-1,162
Change in Investments0000000000000000
cash flow from investments810810810-168,321-7,2901,3751,3751,375-5,50000000-290-1,162
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts000000000000-87,439-14,4190101,858
Other Short Term Loans 0000000000000000
Long term loans0000000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-9,825-9,622-4,77740,000102,00700000000000
share issue0000000-1000000000100
interest00000001116899214891356275463719
cash flow from financing-9,825-9,622-4,77740,000102,0070011689921489135-86,812-13,87337101,977
cash and cash equivalents
cash0000000-88,670-98,3765,679167,215-25,663-171,305203,66507,455
overdraft0000000000000000
change in cash0000000-88,670-98,3765,679167,215-25,663-171,305203,66507,455

lenihan developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lenihan developments limited. Get real-time insights into lenihan developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lenihan Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lenihan developments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BA3 area or any other competitors across 12 key performance metrics.

lenihan developments limited Ownership

LENIHAN DEVELOPMENTS LIMITED group structure

Lenihan Developments Limited has no subsidiary companies.

Ultimate parent company

LENIHAN DEVELOPMENTS LIMITED

06408820

LENIHAN DEVELOPMENTS LIMITED Shareholders

gary michael lenihan 50%
nicola lenihan 50%

lenihan developments limited directors

Lenihan Developments Limited currently has 2 directors. The longest serving directors include Ms Nicola Lenihan (Oct 2007) and Mr Gary Lenihan (Oct 2007).

officercountryagestartendrole
Ms Nicola Lenihan57 years Oct 2007- Director
Mr Gary Lenihan64 years Oct 2007- Director

P&L

March 2024

turnover

1m

+22%

operating profit

-34.1k

0%

gross margin

9.1%

-4.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

15.9k

-0.68%

total assets

435.6k

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

lenihan developments limited company details

company number

06408820

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

October 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

the island house, midsomer norton, radstock, BA3 2DZ

Bank

-

Legal Advisor

-

lenihan developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to lenihan developments limited. Currently there are 3 open charges and 2 have been satisfied in the past.

lenihan developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LENIHAN DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

lenihan developments limited Companies House Filings - See Documents

datedescriptionview/download