Durnford Dermatology Limited

POWER SEARCH PRICING

SOLUTIONS

durnford dermatology limited Company Information

Dissolved

Company Number

06408847

Next Accounts

Jan 2025

Industry

Other human health activities

Directors

Paul Griffiths

Nigel Barber

View All

Shareholders

dr matthew john judah

dr anew paul bracegirdle

View All

Group Structure

View All

Contact

Registered Address

the copper room, deva city office park, salford, manchester, M3 7BG

Website

www.durnfordmc.nhs.uk

durnford dermatology limited Estimated Valuation

£3.8m

Pomanda estimates the enterprise value of DURNFORD DERMATOLOGY LIMITED at £3.8m based on Net Assets of £1.5m and 2.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Durnford Dermatology Limited is a dissolved company that was located in salford, M3 7BG with a Companies House number of 06408847. It operated in the other human health activities sector, SIC Code 86900. Founded in October 2007, it's largest shareholder was dr matthew john judah with a 11.8% stake. The last turnover for Durnford Dermatology Limited was estimated at £1.1m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Durnford Dermatology Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

1 Regular

5 Weak

Size

annual sales of £1.1m, make it larger than the average company (£586.3k)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.6%)

EXPORT

Durnford Dermatology Limited's latest turnover from October 2018 is estimated at £1.1 million and the company has net assets of £1.5 million. According to their latest financial statements, Durnford Dermatology Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,148,778	78,755	917,654	772,430	1,068,946	1,005,450	883,516	590,021	387,277	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	903,331	59,938	699,301	602,741	817,845	766,511	643,050	423,924	277,040	0
Gross Profit	245,447	18,817	218,353	169,689	251,101	238,939	240,466	166,098	110,238	0
Admin Expenses	210,464	-69,437	50,782	-194,403	-234,838	90,826	77,108	64,755	85,664	-356,370
Operating Profit	34,983	88,254	167,571	364,092	485,939	148,113	163,358	101,343	24,574	356,370
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,081	3,273	3,726	6,583	4,731	3,329	2,823	2,094	1,598	784
Pre-Tax Profit	43,064	91,527	171,298	370,675	490,671	151,443	166,180	103,436	26,172	357,154
Tax	-8,182	-17,390	-34,259	-74,135	-103,041	-34,832	-39,883	-26,893	-7,328	-100,003
Profit After Tax	34,882	74,137	137,038	296,540	387,630	116,611	126,297	76,543	18,844	257,151
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	34,882	74,137	137,038	296,540	387,630	116,611	126,297	76,543	18,844	257,151
Employee Costs	86,901	43,120	266,278	234,107	345,243	343,507	276,838	190,126	123,217	0
Number Of Employees	4	2	13	11	16	16	13	9	6	0
EBITDA*	36,033	89,488	169,026	365,129	487,118	149,500	163,957	101,697	24,945	356,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	0	6,997	8,231	5,874	6,686	7,865	3,393	1,745	2,099	2,470
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	426,599	112,598	0	0	0	0	0	0	0
Total Fixed Assets	0	433,596	120,829	5,874	6,686	7,865	3,393	1,745	2,099	2,470
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	475,518	0	0	68,447	96,091	103,292	86,443	52,374	51,735	59,401
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	1,062,257	1,092,637	1,525,642	1,455,419	1,177,753	714,828	616,968	512,059	325,411	313,689
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,537,775	1,092,637	1,525,642	1,523,866	1,273,844	818,120	703,411	564,433	377,146	373,090
total assets	1,537,775	1,526,233	1,646,471	1,529,740	1,280,530	825,985	706,804	566,178	379,245	375,560
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	11,890	33,873	228,097	248,738	295,983	228,772	227,465	213,418	103,028	118,187
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	11,890	33,873	228,097	248,738	295,983	228,772	227,465	213,418	103,028	118,187
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	1,357	1,508	1,174	1,259	1,555	282	0	0	0
total long term liabilities	0	1,357	1,508	1,174	1,259	1,555	282	0	0	0
total liabilities	11,890	35,230	229,605	249,912	297,242	230,327	227,747	213,418	103,028	118,187
net assets	1,525,885	1,491,003	1,416,866	1,279,828	983,288	595,658	479,057	352,760	276,217	257,373
total shareholders funds	1,525,885	1,491,003	1,416,866	1,279,828	983,288	595,658	479,057	352,760	276,217	257,373

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	34,983	88,254	167,571	364,092	485,939	148,113	163,358	101,343	24,574	356,370
Depreciation	1,050	1,234	1,455	1,037	1,179	1,387	599	354	371	436
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-8,182	-17,390	-34,259	-74,135	-103,041	-34,832	-39,883	-26,893	-7,328	-100,003
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	48,919	314,001	44,151	-27,644	-7,201	16,849	34,069	639	-7,666	59,401
Creditors	-21,983	-194,224	-20,641	-47,245	67,211	1,307	14,047	110,390	-15,159	118,187
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-1,357	-151	334	-85	-296	1,273	282	0	0	0
Cash flow from operations	-44,408	-436,278	70,309	271,308	458,193	100,399	104,334	184,555	10,124	315,589
Investing Activities
capital expenditure	5,947	0	-3,812	-225	0	-5,859	-2,247	0	0	-2,906
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	5,947	0	-3,812	-225	0	-5,859	-2,247	0	0	-2,906
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-10	0	0	0	222
interest	8,081	3,273	3,726	6,583	4,731	3,329	2,823	2,094	1,598	784
cash flow from financing	8,081	3,273	3,726	6,583	4,731	3,319	2,823	2,094	1,598	1,006
cash and cash equivalents
cash	-30,380	-433,005	70,223	277,666	462,925	97,860	104,909	186,648	11,722	313,689
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	-30,380	-433,005	70,223	277,666	462,925	97,860	104,909	186,648	11,722	313,689

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for durnford dermatology limited. Get real-time insights into durnford dermatology limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for durnford dermatology limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other undefined companies, companies in M 3 area or any other competitors across 12 key performance metrics.

DURNFORD DERMATOLOGY LIMITED group structure

Durnford Dermatology Limited has no subsidiary companies.

Ultimate parent company

DURNFORD DERMATOLOGY LIMITED

06408847

DURNFORD DERMATOLOGY LIMITED Shareholders

dr matthew john judah	11.79%
dr anew paul bracegirdle	11.79%
dr paul justin griffiths	11.79%
dr nigel peter barber	11.79%
karen elizabeth bracegirdle	10.38%
heather judah	10.38%
nicholas michael barber	10.38%
alexandra griffiths	10.38%
fiona mcintyre	5.66%
stephen elsworth	5.66%

Durnford Dermatology Limited currently has 4 directors. The longest serving directors include Dr Paul Griffiths (Oct 2007) and Dr Nigel Barber (Oct 2007).

officer	country	age	start	end	role
Dr Paul Griffiths		65 years	Oct 2007	-	Director
Dr Nigel Barber	England	65 years	Oct 2007	-	Director
Dr Matthew Judah	England	61 years	Oct 2007	-	Director
Mr Andrew Bracegirdle	England	60 years	Oct 2007	-	Director

P&L

October 2018

turnover

1.1m

+1359%

operating profit

35k

gross margin

21.4%

-10.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

1.5m

+0.02%

total assets

1.5m

+0.01%

cash

1.1m

-0.03%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

06408847

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

October 2007

ultimate parent company

None

previous names

N/A

address

the copper room, deva city office park, salford, manchester, M3 7BG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to durnford dermatology limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DURNFORD DERMATOLOGY LIMITED. This can take several minutes, an email will notify you when this has completed.

durnford dermatology limited Company Information

durnford dermatology limited Estimated Valuation

durnford dermatology limited Estimated Valuation

durnford dermatology limited Estimated Valuation

Durnford Dermatology Limited Overview

Durnford Dermatology Limited Health Check

DURNFORD DERMATOLOGY LIMITED financials

durnford dermatology limited Credit Report and Business Information

Durnford Dermatology Limited Competitor Analysis

durnford dermatology limited Ownership

durnford dermatology limited directors

durnford dermatology limited company details

durnford dermatology limited Charges & Mortgages

durnford dermatology limited Capital Raised & Share Issues BETA

durnford dermatology limited Companies House Filings - See Documents