Skan Media Limited

POWER SEARCH PRICING

SOLUTIONS

skan media limited Company Information

Live

EstablishedMicroHealthy

Company Number

06411370

Next Accounts

Mar 2025

Industry

Other information technology and computer service activities

Directors

Marcello Alessi

Tom Cohen

Shareholders

yuza holdings ltd

Group Structure

View All

Contact

Registered Address

nightingale house, 46/48 east street, epsom, surrey, KT17 1HQ

Website

http://yuza.com

skan media limited Estimated Valuation

£129

Pomanda estimates the enterprise value of SKAN MEDIA LIMITED at £129 based on a Turnover of £183 and 0.71x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Skan Media Limited is a live company located in epsom, KT17 1HQ with a Companies House number of 06411370. It operates in the other information technology service activities sector, SIC Code 62090. Founded in October 2007, it's largest shareholder is yuza holdings ltd with a 100% stake. Skan Media Limited is a established, micro sized company, Pomanda has estimated its turnover at £183.5 with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Skan Media Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £183.5, make it smaller than the average company (£6.7m)

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (6.7%)

EXPORT

Skan Media Limited's latest turnover from June 2023 is estimated at £183 and the company has net assets of -£255.4 thousand. According to their latest financial statements, we estimate that Skan Media Limited has 1 employee and maintains cash reserves of £142 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	May 2012
Turnover	183	4,557	0	122	0	1,458	194,904	95,991	2,274,462	1,147,016	276,536	276,381
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	90	2,179	0	58	0	687	91,347	45,089	1,068,378	533,424	131,577	129,204
Gross Profit	93	2,378	0	64	0	771	103,557	50,901	1,206,084	613,592	144,959	147,176
Admin Expenses	1,647	4,525	1,168	250,695	-811	22,333	152,996	-102,381	1,460,466	617,132	155,515	157,687
Operating Profit	-1,554	-2,147	-1,168	-250,631	811	-21,562	-49,439	153,282	-254,382	-3,540	-10,556	-10,511
Interest Payable	0	0	0	0	11,016	0	0	0	0	0	0	0
Interest Receivable	14	7	0	0	1	7	4	6	35	32	1	2
Pre-Tax Profit	-1,540	-2,140	-1,168	-250,631	-10,204	-21,555	-49,435	153,288	-254,347	-3,508	-10,556	-10,509
Tax	0	0	0	0	0	0	0	-30,657	0	0	0	0
Profit After Tax	-1,540	-2,140	-1,168	-250,631	-10,204	-21,555	-49,435	122,630	-254,347	-3,508	-10,556	-10,509
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-1,540	-2,140	-1,168	-250,631	-10,204	-21,555	-49,435	122,630	-254,347	-3,508	-10,556	-10,509
Employee Costs	71,121	66,570	0	59,470	0	57,415	110,790	55,054	820,028	428,233	104,904	101,802
Number Of Employees	1	1	0	1	0	1	2	1	15	8	2	2
EBITDA*	-1,554	-2,147	-1,168	-250,631	811	-21,562	-49,439	153,282	-249,970	-2,757	-9,849	-9,298

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	May 2012
Tangible Assets	0	0	0	0	0	0	0	0	15,812	3,521	3,906	4,613
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	15,812	3,521	3,906	4,613
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	344,668	190,787	42,615	40,451
Group Debtors	90,371	90,109	89,852	90,119	0	107,115	162,128	22,400	0	0	0	0
Misc Debtors	0	0	0	0	0	21,253	35,512	241,091	0	0	0	0
Cash	142	404	695	173	94	162	2,735	604	1,692	12,425	200	921
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	90,513	90,513	90,547	90,292	112,148	128,530	200,375	264,095	346,360	203,212	42,815	41,372
total assets	90,513	90,513	90,547	90,292	112,148	128,530	200,375	264,095	362,172	206,733	46,721	45,985
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	37	982	0	28	0	306	2,600	23,079	630,483	220,697	57,177	56,394
Group/Directors Accounts	333,553	331,053	329,803	328,553	0	332,353	361,153	285,726	0	0	0	0
other short term finances	0	0	0	0	326,403	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	12,302	12,317	12,443	12,242	0	12,542	31,738	100,971	0	0	0	0
total current liabilities	345,892	344,352	342,246	340,823	339,023	345,201	395,491	409,776	630,483	220,697	57,177	56,394
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	345,892	344,352	342,246	340,823	339,023	345,201	395,491	409,776	630,483	220,697	57,177	56,394
net assets	-255,379	-253,839	-251,699	-250,531	-226,875	-216,671	-195,116	-145,681	-268,311	-13,964	-10,456	-10,409
total shareholders funds	-255,379	-253,839	-251,699	-250,531	-226,875	-216,671	-195,116	-145,681	-268,311	-13,964	-10,456	-10,409

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	May 2012	Jun 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	-1,554	-2,147	-1,168	-250,631	811	-21,562	-49,439	153,282	-254,382	-3,540	-10,556	-10,511	0	0	0
Depreciation	0	0	0	0	0	0	0	0	4,412	783	707	1,213	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	-30,657	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	262	257	-267	90,119	-128,368	-69,272	-65,851	-81,177	153,881	148,172	42,615	40,451	0	0	0
Creditors	-945	982	-28	28	-306	-2,294	-20,479	-607,404	409,786	163,520	57,177	56,394	0	0	0
Accruals and Deferred Income	-15	-126	201	12,242	-12,542	-19,196	-69,233	100,971	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-2,776	-1,548	-728	-328,480	116,331	26,220	-73,300	-302,631	5,935	12,591	4,713	6,645	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	15,812	-16,703	-398	-4,613	-5,826	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	15,812	-16,703	-398	-4,613	-5,826	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	2,500	1,250	1,250	328,553	-332,353	-28,800	75,427	285,726	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	326,403	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	100	0	0	0	0	0	0	100	100	0	0	0
interest	14	7	0	0	-11,015	7	4	6	35	32	1	2	0	0	0
cash flow from financing	2,514	1,257	1,250	328,653	-16,965	-28,793	75,431	285,732	35	32	101	102	0	0	0
cash and cash equivalents
cash	-262	-291	522	173	-68	-2,573	2,131	-1,088	-10,733	12,225	200	921	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-262	-291	522	173	-68	-2,573	2,131	-1,088	-10,733	12,225	200	921	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for skan media limited. Get real-time insights into skan media limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for skan media limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in KT17 area or any other competitors across 12 key performance metrics.

SKAN MEDIA LIMITED group structure

Skan Media Limited has no subsidiary companies.

Ultimate parent company

YUZA HOLDINGS LIMITED

08119466

1 parent

SKAN MEDIA LIMITED

06411370

SKAN MEDIA LIMITED Shareholders

yuza holdings ltd

100%

Skan Media Limited currently has 2 directors. The longest serving directors include Mr Marcello Alessi (Oct 2007) and Mr Tom Cohen (Jun 2010).

officer	country	age	start	end	role
Mr Marcello Alessi	United Kingdom	61 years	Oct 2007	-	Director
Mr Tom Cohen	United Kingdom	37 years	Jun 2010	-	Director

P&L

June 2023

turnover

183.5

-96%

operating profit

-1.6k

gross margin

50.9%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-255.4k

+0.01%

total assets

90.5k

cash

142

-0.65%

net assets

Total assets minus all liabilities

Similar Companies

aarin consulting ltd

2.5

the conversion eye limited

3.5

design with focus ltd

exedos ltd

3.5

easilog ltd

1.5

company number

06411370

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

October 2007

ultimate parent company

YUZA HOLDINGS LIMITED

previous names

the goat in chelsea limited (June 2010)

the goat in fulham limited (December 2007)

address

nightingale house, 46/48 east street, epsom, surrey, KT17 1HQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to skan media limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKAN MEDIA LIMITED. This can take several minutes, an email will notify you when this has completed.

skan media limited Company Information

skan media limited Estimated Valuation

skan media limited Estimated Valuation

skan media limited Estimated Valuation

Skan Media Limited Overview

Skan Media Limited Health Check

SKAN MEDIA LIMITED financials

skan media limited Credit Report and Business Information

Skan Media Limited Competitor Analysis

skan media limited Ownership

skan media limited directors

skan media limited company details

skan media limited Charges & Mortgages

skan media limited Capital Raised & Share Issues BETA

skan media limited Companies House Filings - See Documents