Reverberate Public Relations Limited

POWER SEARCH PRICING

SOLUTIONS

reverberate public relations limited Company Information

Live

EstablishedSmallRapid

Company Number

06414671

Next Accounts

Jul 2025

Industry

Public relations and communication activities

Directors

Melanie Gibson

Philip Gibson

Shareholders

melanie gibson

philip gibson

Group Structure

View All

Contact

Registered Address

halfstone smeatharpe, honiton, devon, EX14 9RF

Website

reverberate-pr.co.uk

reverberate public relations limited Estimated Valuation

£922.8k

Pomanda estimates the enterprise value of REVERBERATE PUBLIC RELATIONS LIMITED at £922.8k based on Net Assets of £362.3k and 2.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reverberate Public Relations Limited is a live company located in devon, EX14 9RF with a Companies House number of 06414671. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in October 2007, it's largest shareholder is melanie gibson with a 50% stake. Reverberate Public Relations Limited is a established, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Reverberate Public Relations Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £1.5m, make it smaller than the average company (£2.9m)

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (8.7%)

EXPORT

Reverberate Public Relations Limited's latest turnover from October 2023 is estimated at £1.5 million and the company has net assets of £362.3 thousand. According to their latest financial statements, Reverberate Public Relations Limited has 14 employees and maintains cash reserves of £194.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	1,462,366	1,306,011	925,830	607,732	639,626	522,236	401,812	408,280	169,549	433,859	165,593	111,674	236,817	141,132	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	437,717	436,685	213,275	167,881	144,186	124,810	92,742	92,608	43,482	104,219	39,434	32,450	73,783	50,901	0
Gross Profit	1,024,649	869,326	712,555	439,851	495,439	397,426	309,070	315,672	126,067	329,640	126,159	79,224	163,034	90,230	0
Admin Expenses	939,123	797,050	618,201	380,315	452,541	360,588	316,119	296,148	169,547	264,958	139,540	91,703	138,990	80,879	-32,981
Operating Profit	85,526	72,276	94,354	59,536	42,898	36,838	-7,049	19,524	-43,480	64,682	-13,381	-12,479	24,044	9,351	32,981
Interest Payable	0	1,870	2,908	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,070	5,671	223	142	559	486	157	202	465	404	375	288	147	103	45
Pre-Tax Profit	97,596	76,077	91,669	58,153	43,457	37,325	-6,892	19,726	-43,015	65,086	-13,006	-12,191	24,191	9,454	33,026
Tax	-24,399	-14,455	-17,417	-11,049	-8,257	-7,092	0	-3,945	0	-13,668	0	0	-6,290	-2,647	-9,247
Profit After Tax	73,197	61,622	74,252	47,104	35,200	30,233	-6,892	15,781	-43,015	51,418	-13,006	-12,191	17,901	6,807	23,779
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	73,197	61,622	74,252	47,104	35,200	30,233	-6,892	15,781	-43,015	51,418	-13,006	-12,191	17,901	6,807	23,779
Employee Costs	898,664	715,136	543,443	475,589	452,091	399,202	342,727	325,377	107,457	204,000	100,269	93,978	146,432	95,567	0
Number Of Employees	14	13	11	9	8	7	6	6	2	4	2	2	3	2	0
EBITDA*	96,090	82,290	105,446	67,341	50,467	43,513	-435	24,158	-38,469	72,872	-7,366	-6,610	30,646	14,893	37,013

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	48,638	24,544	30,364	31,581	11,294	11,689	11,011	6,654	9,963	24,690	6,529	7,320	7,989	7,129	7,871
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	48,638	24,544	30,364	31,581	11,294	11,689	11,011	6,654	9,963	24,690	6,529	7,320	7,989	7,129	7,871
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	233,800	229,385	158,659	66,405	91,001	74,624	47,827	38,908	27,457	68,715	26,147	17,184	39,620	24,028	14,445
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	26,632	3,890	2,878	2,396	1,706	1,874	1,492	1,682	0	0	0	0	0	0	0
Cash	194,351	265,453	238,613	206,663	77,778	71,290	58,395	66,876	94,781	91,379	70,274	79,772	35,472	23,126	18,181
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	454,783	498,728	400,150	275,464	170,485	147,788	107,714	107,466	122,238	160,094	96,421	96,956	75,092	47,154	32,626
total assets	503,421	523,272	430,514	307,045	181,779	159,477	118,725	114,120	132,201	184,784	102,950	104,276	83,081	54,283	40,497
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,293	6,319	12,135	12,713	3,082	134	2,109	1,824	100,408	109,976	79,560	67,880	34,494	23,597	16,618
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	104,838	227,860	145,578	91,113	72,582	88,428	75,934	64,722	0	0	0	0	0	0	0
total current liabilities	141,131	234,179	157,713	103,826	75,664	88,562	78,043	66,546	100,408	109,976	79,560	67,880	34,494	23,597	16,618
loans	0	0	45,330	50,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	45,330	50,000	0	0	0	0	0	0	0	0	0	0	0
total liabilities	141,131	234,179	203,043	153,826	75,664	88,562	78,043	66,546	100,408	109,976	79,560	67,880	34,494	23,597	16,618
net assets	362,290	289,093	227,471	153,219	106,115	70,915	40,682	47,574	31,793	74,808	23,390	36,396	48,587	30,686	23,879
total shareholders funds	362,290	289,093	227,471	153,219	106,115	70,915	40,682	47,574	31,793	74,808	23,390	36,396	48,587	30,686	23,879

	Oct 2023	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	85,526	72,276	94,354	59,536	42,898	36,838	-7,049	19,524	-43,480	64,682	-13,381	-12,479	24,044	9,351	32,981
Depreciation	10,564	10,014	11,092	7,805	7,569	6,675	6,614	4,634	5,011	8,190	6,015	5,869	6,602	5,542	4,032
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-24,399	-14,455	-17,417	-11,049	-8,257	-7,092	0	-3,945	0	-13,668	0	0	-6,290	-2,647	-9,247
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	27,157	71,738	92,736	-23,906	16,209	27,179	8,729	13,133	-41,258	42,568	8,963	-22,436	15,592	9,583	14,445
Creditors	29,974	-5,816	-578	9,631	2,948	-1,975	285	-98,584	-9,568	30,416	11,680	33,386	10,897	6,979	16,618
Accruals and Deferred Income	-123,022	82,282	54,465	18,531	-15,846	12,494	11,212	64,722	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-48,514	72,563	49,180	108,360	13,103	19,761	2,333	-26,782	-6,779	47,052	-4,649	49,212	19,661	9,642	29,939
Investing Activities
capital expenditure	-34,658	-4,194	-9,875	-28,092	-7,174	-7,353	-10,971	-1,325	9,716	-26,351	-5,224	-5,200	-7,462	-4,800	-11,903
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-34,658	-4,194	-9,875	-28,092	-7,174	-7,353	-10,971	-1,325	9,716	-26,351	-5,224	-5,200	-7,462	-4,800	-11,903
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	-45,330	-4,670	50,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	12,070	3,801	-2,685	-1,383	559	486	157	202	465	404	375	288	147	103	45
cash flow from financing	12,070	-41,529	-7,355	48,617	559	486	157	202	465	404	375	288	147	103	145
cash and cash equivalents
cash	-71,102	26,840	31,950	128,885	6,488	12,895	-8,481	-27,905	3,402	21,105	-9,498	44,300	12,346	4,945	18,181
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-71,102	26,840	31,950	128,885	6,488	12,895	-8,481	-27,905	3,402	21,105	-9,498	44,300	12,346	4,945	18,181

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for reverberate public relations limited. Get real-time insights into reverberate public relations limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for reverberate public relations limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in EX14 area or any other competitors across 12 key performance metrics.

REVERBERATE PUBLIC RELATIONS LIMITED group structure

Reverberate Public Relations Limited has no subsidiary companies.

Ultimate parent company

REVERBERATE PUBLIC RELATIONS LIMITED

06414671

REVERBERATE PUBLIC RELATIONS LIMITED Shareholders

melanie gibson	50%
philip gibson	50%

Reverberate Public Relations Limited currently has 2 directors. The longest serving directors include Mrs Melanie Gibson (Oct 2007) and Mr Philip Gibson (Oct 2007).

officer	country	age	start	end	role
Mrs Melanie Gibson		47 years	Oct 2007	-	Director
Mr Philip Gibson	England	50 years	Oct 2007	-	Director

P&L

October 2023

turnover

1.5m

+12%

operating profit

85.5k

gross margin

70.1%

+5.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

362.3k

+0.25%

total assets

503.4k

-0.04%

cash

194.4k

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

liquid solutions ltd

1.5

cohesive communications (holdings) limited

1.5

integrity business connections limited

autograph event solutions ltd

4.5

celicourt communications limited

company number

06414671

Type

Private limited with Share Capital

industry

70210 - Public relations and communication activities

incorporation date

October 2007

ultimate parent company

None

previous names

N/A

address

halfstone smeatharpe, honiton, devon, EX14 9RF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reverberate public relations limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REVERBERATE PUBLIC RELATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

reverberate public relations limited Company Information

reverberate public relations limited Estimated Valuation

reverberate public relations limited Estimated Valuation

reverberate public relations limited Estimated Valuation

Reverberate Public Relations Limited Overview

Reverberate Public Relations Limited Health Check

REVERBERATE PUBLIC RELATIONS LIMITED financials

reverberate public relations limited Credit Report and Business Information

Reverberate Public Relations Limited Competitor Analysis

reverberate public relations limited Ownership

reverberate public relations limited directors

reverberate public relations limited company details

reverberate public relations limited Charges & Mortgages

reverberate public relations limited Capital Raised & Share Issues BETA

reverberate public relations limited Companies House Filings - See Documents