Phew Legal Services Limited

POWER SEARCH PRICING

SOLUTIONS

phew legal services limited Company Information

Live

EstablishedMicroDeclining

Company Number

06415238

Website

http://smartlegal.co.uk

Registered Address

24-28 bloomsbury way, london, WC1A 2SN

Industry

Solicitors

Telephone

08458387294

Next Accounts Due

August 2025

Group Structure

View All

Directors

Mahinan Pathmanathan16 Years

Gajan Pathmanathan16 Years

Shareholders

mahinan pathmanathan 81%

gajan pathmanathan 19%

phew legal services limited Estimated Valuation

£185.4k

Pomanda estimates the enterprise value of PHEW LEGAL SERVICES LIMITED at £185.4k based on Net Assets of £119.1k and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Phew Legal Services Limited is a live company located in london, WC1A 2SN with a Companies House number of 06415238. It operates in the solicitors sector, SIC Code 69102. Founded in November 2007, it's largest shareholder is mahinan pathmanathan with a 81% stake. Phew Legal Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £217.2k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Phew Legal Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

7 Weak

Size

annual sales of £217.2k, make it smaller than the average company (£1.3m)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (6.7%)

EXPORT

Phew Legal Services Limited's latest turnover from November 2023 is estimated at £217.2 thousand and the company has net assets of £119.1 thousand. According to their latest financial statements, Phew Legal Services Limited has 5 employees and maintains cash reserves of £18.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	217,154	225,206	311,714	312,876	309,717	308,832	383,374	745,985	868,629	1,168,763	852,778	611,014	310,501	250,043	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	77,924	83,128	131,644	152,319	120,197	105,249	118,633	236,509	350,420	461,491	374,049	240,797	113,381	80,903	0
Gross Profit	139,231	142,078	180,070	160,558	189,519	203,583	264,742	509,476	518,209	707,272	478,728	370,217	197,120	169,139	0
Admin Expenses	99,709	60,363	34,863	274,225	154,060	189,860	276,529	469,730	559,625	694,742	454,775	338,060	170,067	161,852	18,465
Operating Profit	39,522	81,715	145,207	-113,667	35,459	13,723	-11,787	39,746	-41,416	12,530	23,953	32,157	27,053	7,287	-18,465
Interest Payable	32,418	35,245	21,957	10,400	5	17	62	46	0	0	0	0	0	0	0
Interest Receivable	1,547	930	22	24	154	80	30	18	15	6	19	86	119	62	14
Pre-Tax Profit	8,651	47,400	123,272	-124,043	35,609	13,786	-11,820	39,718	-41,401	12,535	23,971	32,243	27,172	7,349	-18,451
Tax	-2,163	-9,006	-23,422	0	-6,766	-2,619	0	-7,943	0	-2,632	-5,513	-7,738	-7,065	-2,058	0
Profit After Tax	6,488	38,394	99,850	-124,043	28,843	11,167	-11,820	31,774	-41,401	9,903	18,458	24,505	20,107	5,291	-18,451
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	6,488	38,394	99,850	-124,043	28,843	11,167	-11,820	31,774	-41,401	9,903	18,458	24,505	20,107	5,291	-18,451
Employee Costs	190,174	209,571	295,306	251,751	134,245	123,057	171,608	273,348	492,520	643,421	516,117	368,050	222,115	157,504	0
Number Of Employees	5	6	9	8	4	4	6	9	16	22	17	12	7	5	0
EBITDA*	39,522	85,038	149,361	-108,475	40,950	21,836	-1,646	52,211	-26,106	31,337	45,490	58,393	27,053	7,287	-18,465

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	0	13,293	16,616	20,770	25,962	32,453	40,566	49,861	61,239	75,229	86,150	104,944	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	303,915	499,504	431,236	286,231	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	303,915	512,797	447,852	307,001	25,962	32,453	40,566	49,861	61,239	75,229	86,150	104,944	0	0	0
Stock & work in progress	97,125	92,030	110,780	48,585	55,295	104,300	142,500	0	0	0	0	0	0	0	0
Trade Debtors	16,907	2,682	7,094	14,161	91,228	81,771	88,979	217,049	192,775	236,477	168,554	97,818	57,580	41,824	263,336
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	2,000	0	78,027	0	0	0	0	0	0	0	0
Cash	18,421	43,447	18,553	25,454	22,147	18,982	2,381	9,463	4,700	1,104	1,257	6,149	28,373	19,185	5,557
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	132,453	138,159	136,427	88,200	170,670	205,053	311,887	226,512	197,475	237,581	169,811	103,967	85,953	61,009	268,893
total assets	436,368	650,956	584,279	395,201	196,632	237,506	352,453	276,373	258,714	312,810	255,961	208,911	85,953	61,009	268,893
Bank overdraft	0	562	525	91	91	57	445	1,467	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,768	23,189	25,768	22,134	10,977	67,986	107,241	71,651	215,322	226,576	179,630	149,649	59,006	54,169	37,344
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	115,606	109,272	103,584	56,127	85,470	97,566	179,522	128,089	0	0	0	0	0	0	0
total current liabilities	130,374	133,023	129,877	78,352	96,538	165,609	287,208	201,207	215,322	226,576	179,630	149,649	59,006	54,169	37,344
loans	185,211	403,638	378,501	340,798	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,718	1,718	1,718	1,718	1,718	2,364	6,879	4,980	4,980	6,421	6,421	7,810	0	0	0
total long term liabilities	186,929	405,356	380,219	342,516	1,718	2,364	6,879	4,980	4,980	6,421	6,421	7,810	0	0	0
total liabilities	317,303	538,379	510,096	420,868	98,256	167,973	294,087	206,187	220,302	232,997	186,051	157,459	59,006	54,169	37,344
net assets	119,065	112,577	74,183	-25,667	98,376	69,533	58,366	70,186	38,412	79,813	69,910	51,452	26,947	6,840	231,549
total shareholders funds	119,065	112,577	74,183	-25,667	98,376	69,533	58,366	70,186	38,412	79,813	69,910	51,452	26,947	6,840	231,549

	Nov 2023	Nov 2022	Nov 2021	Nov 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	39,522	81,715	145,207	-113,667	35,459	13,723	-11,787	39,746	-41,416	12,530	23,953	32,157	27,053	7,287	-18,465
Depreciation	0	3,323	4,154	5,192	5,491	8,113	10,141	12,465	15,310	18,807	21,537	26,236	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,163	-9,006	-23,422	0	-6,766	-2,619	0	-7,943	0	-2,632	-5,513	-7,738	-7,065	-2,058	0
Stock	5,095	-18,750	62,195	-6,710	-49,005	-38,200	142,500	0	0	0	0	0	0	0	0
Debtors	14,225	-4,412	-7,067	-79,067	11,457	-85,235	-50,043	24,274	-43,702	67,923	70,736	40,238	15,756	-221,512	263,336
Creditors	-8,421	-2,579	3,634	11,157	-57,009	-39,255	35,590	-143,671	-11,254	46,946	29,981	90,643	4,837	16,825	37,344
Accruals and Deferred Income	6,334	5,688	47,457	-29,343	-12,096	-81,956	51,433	128,089	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	-646	-4,515	1,899	0	-1,441	0	-1,389	7,810	0	0	0
Cash flow from operations	15,952	102,303	121,902	-40,884	1,981	16,926	-5,181	4,412	4,901	7,728	-2,167	108,870	9,069	243,566	-244,457
Investing Activities
capital expenditure	13,293	0	0	0	1,000	0	-846	-1,087	-1,320	-7,886	-2,743	-131,180	0	0	0
Change in Investments	-195,589	68,268	145,005	286,231	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	208,882	-68,268	-145,005	-286,231	1,000	0	-846	-1,087	-1,320	-7,886	-2,743	-131,180	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-218,427	25,137	37,703	340,798	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	-230,000	250,000
interest	-30,871	-34,315	-21,935	-10,376	149	63	-32	-28	15	6	19	86	119	62	14
cash flow from financing	-249,298	-9,178	15,768	330,422	149	63	-32	-28	15	6	19	86	119	-229,938	250,014
cash and cash equivalents
cash	-25,026	24,894	-6,901	3,307	3,165	16,601	-7,082	4,763	3,596	-153	-4,892	-22,224	9,188	13,628	5,557
overdraft	-562	37	434	0	34	-388	-1,022	1,467	0	0	0	0	0	0	0
change in cash	-24,464	24,857	-7,335	3,307	3,131	16,989	-6,060	3,296	3,596	-153	-4,892	-22,224	9,188	13,628	5,557

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for phew legal services limited. Get real-time insights into phew legal services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for phew legal services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC1A area or any other competitors across 12 key performance metrics.

PHEW LEGAL SERVICES LIMITED group structure

Phew Legal Services Limited has no subsidiary companies.

Ultimate parent company

PHEW LEGAL SERVICES LIMITED

06415238

PHEW LEGAL SERVICES LIMITED Shareholders

mahinan pathmanathan	81%
gajan pathmanathan	19%

Phew Legal Services Limited currently has 2 directors. The longest serving directors include Mr Mahinan Pathmanathan (Nov 2007) and Mr Gajan Pathmanathan (Jan 2008).

officer	country	age	start	end	role
Mr Mahinan Pathmanathan	England	45 years	Nov 2007	-	Director
Mr Gajan Pathmanathan		46 years	Jan 2008	-	Director

P&L

November 2023

turnover

217.2k

-4%

operating profit

39.5k

gross margin

64.2%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

119.1k

+0.06%

total assets

436.4k

-0.33%

cash

18.4k

-0.58%

net assets

Total assets minus all liabilities

Similar Companies

carsonkaye limited

3.5

landau law limited

debevoise & plimpton services limited

pegasus law (uk) limited

h m legal consultants limited

1.5

company number

06415238

Type

Private limited with Share Capital

industry

69102 - Solicitors

incorporation date

November 2007

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

November 2023

address

24-28 bloomsbury way, london, WC1A 2SN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to phew legal services limited. Currently there are 0 open charges and 1 have been satisfied in the past.

phew legal services limited Company Information

phew legal services limited Estimated Valuation

phew legal services limited Estimated Valuation

phew legal services limited Estimated Valuation

Phew Legal Services Limited Overview

Phew Legal Services Limited Health Check

PHEW LEGAL SERVICES LIMITED financials

phew legal services limited Credit Report and Business Information

Phew Legal Services Limited Competitor Analysis

phew legal services limited Ownership

phew legal services limited directors

phew legal services limited company details

phew legal services limited Charges & Mortgages

phew legal services limited Companies House Filings - See Documents