Super Sealed Units Limited

POWER SEARCH PRICING

SOLUTIONS

super sealed units limited Company Information

Live

EstablishedMidHealthy

Company Number

06416349

Website

www.supersealedunits.co.uk

Registered Address

65-67 wembley hill road, wembley, middlesex, HA9 8DP

Industry

Manufacture and processing of other glass, including technical glassware

Telephone

01582699733

Next Accounts Due

February 2025

Group Structure

View All

Directors

Karsan Hirani16 Years

Sanjay Meghani13 Years

View All

Shareholders

karsan kanji hirani 40%

devji khimji meghani 40%

View All

super sealed units limited Estimated Valuation

£9m

Pomanda estimates the enterprise value of SUPER SEALED UNITS LIMITED at £9m based on Net Assets of £4.6m and 1.94x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Super Sealed Units Limited is a live company located in middlesex, HA9 8DP with a Companies House number of 06416349. It operates in the manufacture and processing of other glass, including technical glassware sector, SIC Code 23190. Founded in November 2007, it's largest shareholder is karsan kanji hirani with a 40% stake. Super Sealed Units Limited is a established, mid sized company, Pomanda has estimated its turnover at £10m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Super Sealed Units Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

3 Regular

2 Weak

Size

annual sales of £10m, make it in line with the average company (£10m)

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (4.9%)

EXPORT

Super Sealed Units Limited's latest turnover from May 2023 is £10 million and the company has net assets of £4.6 million. According to their latest financial statements, Super Sealed Units Limited has 80 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Turnover	9,976,162	9,937,413	8,014,419	6,753,497	6,011,775	5,942,509	4,613,910	4,406,335	4,250,251	4,262,130	4,749,535	3,601,091
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,158,438	7,011,916	5,828,524	5,071,452	4,376,644	4,309,872	3,421,904	2,882,070	3,034,720	3,136,101	3,534,831	2,566,266
Gross Profit	2,817,724	2,925,497	2,185,895	1,682,045	1,635,131	1,632,636	1,192,006	1,524,265	1,215,532	1,126,029	1,214,704	1,034,826
Admin Expenses	1,603,294	1,193,760	2,949,481	890,053	140,148	520,699	-100,631	3,076,730	159,769	591,341	632,821	897,883
Operating Profit	1,214,430	1,731,737	-763,586	791,992	1,494,983	1,111,937	1,292,637	-1,552,465	1,055,763	534,688	581,883	136,943
Interest Payable	11,981	3,771	0	0	0	0	0	0	0	0	4,193	4,193
Interest Receivable	111,799	42,121	993	1,140	10,199	6,339	2,190	4,052	2,944	265	566	495
Pre-Tax Profit	1,314,248	1,770,087	-762,593	793,132	1,505,183	1,118,277	1,294,827	-1,548,413	1,058,708	534,953	578,256	133,245
Tax	-245,735	-579,042	0	-150,695	-285,985	-212,473	-246,017	0	-211,741	-112,340	-132,999	-31,979
Profit After Tax	1,068,513	1,191,045	-762,593	642,437	1,219,198	905,804	1,048,810	-1,548,413	846,966	422,613	445,257	101,266
Dividends Paid	0	956,500	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,068,513	234,545	-762,593	642,437	1,219,198	905,804	1,048,810	-1,548,413	846,966	422,613	445,257	101,266
Employee Costs	2,338,028	1,766,491	3,878,626	3,830,324	3,599,179	3,324,778	2,828,564	3,010,708	1,316,003	1,263,617	1,347,062	1,115,043
Number Of Employees	80	80	85	87	89	87	80	82	46	45	48	35
EBITDA*	1,376,087	1,934,625	-533,605	983,378	1,652,404	1,277,909	1,461,872	-1,380,589	1,251,306	721,337	791,472	247,893

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012
Tangible Assets	1,337,871	1,694,694	1,943,018	1,564,187	1,218,920	1,284,504	1,250,307	1,318,274	1,474,125	1,489,838	1,648,812	842,062
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	642,082	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	172,500	172,500	172,500	172,500	172,500	172,500	172,500	172,500	0	0	0	0
Total Fixed Assets	2,152,453	1,867,194	2,115,518	1,736,687	1,391,420	1,457,004	1,422,807	1,490,774	1,474,125	1,489,838	1,648,812	842,062
Stock & work in progress	198,351	122,674	119,734	83,740	114,474	105,921	102,232	95,580	84,145	67,523	48,110	103,532
Trade Debtors	872,678	943,554	1,181,028	603,468	1,197,191	1,022,211	753,074	817,587	931,310	868,410	789,876	632,748
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	79,798	42,422	14,166	1,610,833	20,256	0	2,662	4,679	0	0	0	0
Cash	1,083,156	2,095,408	1,123,117	863,680	1,415,719	1,304,103	1,231,610	520,407	1,100,268	77,458	28,438	197,949
misc current assets	1,852,019	1,154,432	0	0	0	0	0	0	0	0	0	0
total current assets	4,086,002	4,358,490	2,438,045	3,161,721	2,747,640	2,432,235	2,089,578	1,438,253	2,115,723	1,013,391	866,424	934,229
total assets	6,238,455	6,225,684	4,553,563	4,898,408	4,139,060	3,889,239	3,512,385	2,929,027	3,589,848	2,503,229	2,515,236	1,776,291
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	129,021
Trade Creditors	349,424	323,752	735,447	392,170	90,893	128,714	169,427	114,763	832,552	734,779	780,089	528,279
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	139,897	134,791	0	0	0	0	0	0	0	0	0	0
other current liabilities	725,848	1,590,777	442,346	340,713	488,517	384,183	562,734	501,953	0	0	0	0
total current liabilities	1,215,169	2,049,320	1,177,793	732,883	579,410	512,897	732,161	616,716	832,552	734,779	780,089	657,300
loans	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	108,390	248,287	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	217,299	244,461	271,623	0
other liabilities	0	27,163	54,325	81,487	118,049	1,153,939	1,463,625	2,044,522	723,893	554,851	916,999	1,017,723
provisions	290,393	344,924	0	0	0	0	0	0	0	0	0	0
total long term liabilities	398,783	620,374	54,325	81,487	118,049	1,153,939	1,463,625	2,044,522	941,192	799,312	1,188,622	1,017,723
total liabilities	1,613,952	2,669,694	1,232,118	814,370	697,459	1,666,836	2,195,786	2,661,238	1,773,744	1,534,091	1,968,711	1,675,023
net assets	4,624,503	3,555,990	3,321,445	4,084,038	3,441,601	2,222,403	1,316,599	267,789	1,816,104	969,138	546,525	101,268
total shareholders funds	4,624,503	3,555,990	3,321,445	4,084,038	3,441,601	2,222,403	1,316,599	267,789	1,816,104	969,138	546,525	101,268

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	1,214,430	1,731,737	-763,586	791,992	1,494,983	1,111,937	1,292,637	-1,552,465	1,055,763	534,688	581,883	136,943	0	0
Depreciation	161,657	202,888	229,981	191,386	157,421	165,972	169,235	171,876	195,543	186,649	209,589	110,950	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-245,735	-579,042	0	-150,695	-285,985	-212,473	-246,017	0	-211,741	-112,340	-132,999	-31,979	0	0
Stock	75,677	2,940	35,994	-30,734	8,553	3,689	6,652	11,435	16,622	19,413	-55,422	103,532	0	0
Debtors	-33,500	-209,218	-1,019,107	996,854	195,236	266,475	-66,530	63,456	62,900	78,534	157,128	632,748	0	0
Creditors	25,672	-411,695	343,277	301,277	-37,821	-40,713	54,664	-717,789	97,773	-45,310	251,810	528,279	0	0
Accruals and Deferred Income	-864,929	1,148,431	101,633	-147,804	104,334	-178,551	60,781	284,654	-27,162	-27,162	271,623	0	0	0
Deferred Taxes & Provisions	-54,531	344,924	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	194,387	2,643,521	894,418	20,036	1,229,143	576,008	1,391,178	-1,888,615	1,030,654	438,578	1,080,200	7,913	0	0
Investing Activities
capital expenditure	0	0	-608,812	-536,653	-91,837	-200,169	-101,268	-16,025	-179,830	-27,675	-1,016,339	-953,012	0	0
Change in Investments	642,082	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-642,082	0	-608,812	-536,653	-91,837	-200,169	-101,268	-16,025	-179,830	-27,675	-1,016,339	-953,012	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	-129,021	129,021	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-134,791	383,078	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-27,163	-27,162	-27,162	-36,562	-1,035,890	-309,686	-580,897	1,320,629	169,042	-362,148	-100,724	1,017,723	0	0
share issue	0	0	0	0	0	0	0	98	0	0	0	2	0	0
interest	99,818	38,350	993	1,140	10,199	6,339	2,190	4,052	2,944	265	-3,627	-3,698	0	0
cash flow from financing	-62,136	394,266	-26,169	-35,422	-1,025,691	-303,347	-578,707	1,324,779	171,986	-361,883	-233,372	1,143,048	0	0
cash and cash equivalents
cash	-1,012,252	972,291	259,437	-552,039	111,616	72,493	711,203	-579,861	1,022,810	49,020	-169,511	197,949	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-1,012,252	972,291	259,437	-552,039	111,616	72,493	711,203	-579,861	1,022,810	49,020	-169,511	197,949	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for super sealed units limited. Get real-time insights into super sealed units limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for super sealed units limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

SUPER SEALED UNITS LIMITED group structure

Super Sealed Units Limited has no subsidiary companies.

Ultimate parent company

SUPER SEALED UNITS LIMITED

06416349

SUPER SEALED UNITS LIMITED Shareholders

karsan kanji hirani	40%
devji khimji meghani	40%
dhanbhai karsan hirani	10%
laxmiben devji meghani	10%

Super Sealed Units Limited currently has 3 directors. The longest serving directors include Mr Karsan Hirani (Nov 2007) and Mr Sanjay Meghani (Apr 2011).

officer	age	start	end	role
Mr Karsan Hirani	65 years	Nov 2007	-	Director
Mr Sanjay Meghani	48 years	Apr 2011	-	Director
Mr Devji Meghani	71 years	Apr 2011	-	Director

P&L

May 2023

turnover

10m

operating profit

1.2m

-30%

gross margin

28.3%

-4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

4.6m

+0.3%

total assets

6.2m

cash

1.1m

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

york glassware services limited

recycled glass company limited

4.5

gpe scientific limited

s.g.i. (safety glass industries) limited

3.5

tripleseal i.g. ltd

company number

06416349

Type

Private limited with Share Capital

industry

23190 - Manufacture and processing of other glass, including technical glassware

incorporation date

November 2007

age

accounts

Full Accounts

ultimate parent company

None

previous names

super toughened glass (north) limited (April 2011)

incorporated

address

65-67 wembley hill road, wembley, middlesex, HA9 8DP

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to super sealed units limited. Currently there are 3 open charges and 2 have been satisfied in the past.

super sealed units limited Company Information

super sealed units limited Estimated Valuation

super sealed units limited Estimated Valuation

super sealed units limited Estimated Valuation

Super Sealed Units Limited Overview

Super Sealed Units Limited Health Check

SUPER SEALED UNITS LIMITED financials

super sealed units limited Credit Report and Business Information

Super Sealed Units Limited Competitor Analysis

super sealed units limited Ownership

super sealed units limited directors

super sealed units limited company details

super sealed units limited Charges & Mortgages

super sealed units limited Companies House Filings - See Documents