king's church in greater manchester
king's church in greater manchester Company Information
Company Number
06417797
Website
http://makingjesusfamous.orgRegistered Address
king's church king's house, sidney street, manchester, greater manchester, M1 7HB
Industry
Activities of religious organisations
Telephone
01612732168
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
-0%
king's church in greater manchester Estimated Valuation
Pomanda estimates the enterprise value of KING'S CHURCH IN GREATER MANCHESTER at £1.3m based on a Turnover of £1.2m and 1.1x industry multiple (adjusted for size and gross margin).
king's church in greater manchester Estimated Valuation
Pomanda estimates the enterprise value of KING'S CHURCH IN GREATER MANCHESTER at £1.2m based on an EBITDA of £213.4k and a 5.55x industry multiple (adjusted for size and gross margin).
king's church in greater manchester Estimated Valuation
Pomanda estimates the enterprise value of KING'S CHURCH IN GREATER MANCHESTER at £6.3m based on Net Assets of £1.9m and 3.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
King's Church In Greater Manchester Overview
King's Church In Greater Manchester is a live company located in manchester, M1 7HB with a Companies House number of 06417797. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in November 2007, it's largest shareholder is unknown. King's Church In Greater Manchester is a established, small sized company, Pomanda has estimated its turnover at £1.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
King's Church In Greater Manchester Health Check
Pomanda's financial health check has awarded King'S Church In Greater Manchester a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
5 Weak
Size
annual sales of £1.2m, make it larger than the average company (£303.9k)
£1.2m - King's Church In Greater Manchester
£303.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.9%)
1% - King's Church In Greater Manchester
1.9% - Industry AVG
Production
with a gross margin of 86.2%, this company has a comparable cost of product (86.2%)
86.2% - King's Church In Greater Manchester
86.2% - Industry AVG
Profitability
an operating margin of 13% make it more profitable than the average company (0.7%)
13% - King's Church In Greater Manchester
0.7% - Industry AVG
Employees
with 70 employees, this is above the industry average (6)
70 - King's Church In Greater Manchester
6 - Industry AVG
Pay Structure
on an average salary of £8.3k, the company has a lower pay structure (£22.3k)
£8.3k - King's Church In Greater Manchester
£22.3k - Industry AVG
Efficiency
resulting in sales per employee of £17.5k, this is less efficient (£58k)
£17.5k - King's Church In Greater Manchester
£58k - Industry AVG
Debtor Days
it gets paid by customers after 11 days, this is later than average (6 days)
11 days - King's Church In Greater Manchester
6 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (27 days)
37 days - King's Church In Greater Manchester
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - King's Church In Greater Manchester
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 110 weeks, this is less cash available to meet short term requirements (375 weeks)
110 weeks - King's Church In Greater Manchester
375 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.1%, this is a higher level of debt than the average (5.6%)
22.1% - King's Church In Greater Manchester
5.6% - Industry AVG
KING'S CHURCH IN GREATER MANCHESTER financials
King'S Church In Greater Manchester's latest turnover from August 2023 is £1.2 million and the company has net assets of £1.9 million. According to their latest financial statements, King'S Church In Greater Manchester has 70 employees and maintains cash reserves of £451.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,225,331 | 924,550 | 857,562 | 1,178,915 | 1,318,722 | 1,339,801 | 1,319,906 | 1,233,677 | 1,296,806 | 1,234,023 | 1,227,546 | 1,237,675 | 1,152,202 | 1,276,070 | 1,137,342 |
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Pre-Tax Profit | 119,895 | 6,676 | 20,244 | 14,814 | -75,186 | -56,158 | 87,425 | 22,821 | 71,185 | -73,482 | 106,814 | 23,053 | 30,905 | 99,217 | 104,365 |
| Tax | -13,180 | -7,705 | 4,987 | -13,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 106,715 | -1,029 | 25,231 | 1,108 | -75,186 | -56,158 | 87,425 | 22,821 | 71,185 | -73,482 | 106,814 | 23,053 | 30,905 | 99,217 | 104,365 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | 106,715 | -1,029 | 25,231 | 1,108 | -75,186 | -56,158 | 87,425 | 22,821 | 71,185 | -73,482 | 106,814 | 23,053 | 30,905 | 99,217 | 104,365 |
| Employee Costs | 577,562 | 506,607 | 497,994 | 656,658 | 725,526 | 415,885 | 446,261 | 439,573 | 650,172 | 580,142 | 374,382 | 325,593 | 232,258 | 183,536 | 126,238 |
| Number Of Employees | 70 | 56 | 35 | 56 | 52 | 50 | 50 | 31 | 31 | 25 | 21 | 20 | 16 | 13 | 13 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,949,315 | 1,924,735 | 1,947,668 | 1,982,287 | 2,017,433 | 2,045,352 | 1,982,789 | 4,475,518 | 4,489,006 | 4,336,469 | 4,342,246 | 4,076,752 | 4,022,783 | 3,996,519 | 3,926,468 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,949,315 | 1,924,735 | 1,947,668 | 1,982,287 | 2,017,433 | 2,045,352 | 1,982,789 | 4,475,518 | 4,489,006 | 4,336,469 | 4,342,246 | 4,076,752 | 4,022,783 | 3,996,519 | 3,926,468 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 38,945 | 12,056 | 3,893 | 4,042 | 4,660 | 29,905 | 73,814 | 50,361 | 32,372 | 72,663 | 53,537 | 22,290 | 8,705 | 37,501 | 23,709 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260 | 0 | 260 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 23,133 | 20,354 | 21,599 | 23,293 | 17,716 | 42,523 | 28,998 | 18,064 | 19,149 | 21,807 | 43,165 | 47,808 | 50,706 | 66,601 | 62,954 |
| Cash | 451,871 | 311,162 | 263,810 | 192,263 | 155,876 | 180,243 | 170,908 | 152,456 | 103,757 | 68,220 | 121,470 | 144,828 | 89,598 | 72,173 | 119,767 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 513,949 | 343,572 | 289,302 | 219,598 | 178,252 | 252,671 | 273,720 | 221,141 | 155,278 | 162,950 | 218,172 | 214,926 | 149,009 | 176,275 | 206,430 |
| total assets | 2,463,264 | 2,268,307 | 2,236,970 | 2,201,885 | 2,195,685 | 2,298,023 | 2,256,509 | 4,696,659 | 4,644,284 | 4,499,419 | 4,560,418 | 4,291,678 | 4,171,792 | 4,172,794 | 4,132,898 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 12,299 | 10,561 | 10,806 | 10,370 | 8,812 | 9,170 | 9,057 | 2,636 | 0 | 0 |
| Bank loan | 16,023 | 16,345 | 18,490 | 9,601 | 9,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 17,198 | 4,605 | 1,051 | 425 | 0 | 6,295 | 9,754 | 48,594 | 3,055 | 62,475 | 14,667 | 41,262 | 20,399 | 45,565 | 31,950 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,907 | 12,000 | 12,000 | 12,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,796 | 20,906 | 0 | 0 | 0 | 0 |
| other current liabilities | 179,757 | 103,330 | 66,564 | 86,282 | 91,627 | 99,710 | 33,431 | 34,079 | 42,967 | 18,795 | 28,201 | 34,955 | 13,377 | 13,135 | 13,170 |
| total current liabilities | 212,978 | 124,280 | 86,105 | 96,308 | 100,727 | 118,304 | 53,746 | 93,479 | 56,392 | 108,878 | 72,944 | 106,181 | 48,412 | 70,700 | 57,120 |
| loans | 299,978 | 315,678 | 329,192 | 298,238 | 308,339 | 317,914 | 327,037 | 334,915 | 342,448 | 216,282 | 220,396 | 5,000 | 5,000 | 17,000 | 29,000 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,831 | 39,064 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 2,070 | 0 | 0 | 5,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 29,594 | 16,420 | 8,715 | 13,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 331,642 | 332,098 | 337,907 | 317,850 | 308,339 | 317,914 | 327,037 | 334,915 | 342,448 | 216,282 | 239,227 | 44,064 | 5,000 | 17,000 | 29,000 |
| total liabilities | 544,620 | 456,378 | 424,012 | 414,158 | 409,066 | 436,218 | 380,783 | 428,394 | 398,840 | 325,160 | 312,171 | 150,245 | 53,412 | 87,700 | 86,120 |
| net assets | 1,918,644 | 1,811,929 | 1,812,958 | 1,787,727 | 1,786,619 | 1,861,805 | 1,875,726 | 4,268,265 | 4,245,444 | 4,174,259 | 4,248,247 | 4,141,433 | 4,118,380 | 4,085,094 | 4,046,778 |
| total shareholders funds | 1,918,644 | 1,811,929 | 1,812,958 | 1,787,727 | 1,786,619 | 1,861,805 | 1,875,726 | 4,268,265 | 4,245,444 | 4,174,259 | 4,248,247 | 4,141,433 | 4,118,380 | 4,085,094 | 4,046,778 |
| Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 54,535 | 41,609 | 40,150 | 42,627 | 46,242 | 26,991 | 26,233 | 27,914 | 28,342 | 29,770 | 32,309 | 31,905 | 27,281 | 28,722 | 27,990 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -13,180 | -7,705 | 4,987 | -13,706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 29,668 | 6,918 | -1,843 | 4,959 | -50,052 | -30,384 | 34,127 | 17,164 | -43,209 | -1,972 | 26,604 | 10,687 | -44,691 | 17,439 | 86,663 |
| Creditors | 12,593 | 3,554 | 626 | 425 | -6,295 | -3,459 | -38,840 | 45,539 | -59,420 | 47,808 | -26,595 | 20,863 | -25,166 | 13,615 | 31,950 |
| Accruals and Deferred Income | 76,427 | 36,766 | -19,718 | -5,345 | -8,083 | 66,279 | -648 | -8,888 | 24,172 | -9,406 | -6,754 | 21,578 | 242 | -35 | 13,170 |
| Deferred Taxes & Provisions | 13,174 | 7,705 | -4,987 | 13,702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | 0 | 0 | 0 | 0 | 0 | -47,317 | -13,468 | -14,426 | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | 0 | 0 | 0 | 0 | 0 | -47,317 | -13,468 | -14,426 | |||||||
| Financing Activities | |||||||||||||||
| Bank loans | -322 | -2,145 | 8,889 | 501 | 9,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20,907 | 8,907 | 0 | 0 | 12,000 |
| Long term loans | -15,700 | -13,514 | 30,954 | -10,101 | -9,575 | -9,123 | -7,878 | -7,533 | 126,166 | -4,114 | 215,396 | 0 | -12,000 | -12,000 | 29,000 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,796 | -20,941 | 673 | 39,064 | 0 | 0 | 0 |
| other long term liabilities | 2,070 | 0 | -5,910 | 5,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from financing | -13,952 | -15,659 | 33,933 | -3,690 | -475 | 33,114 | -2,487,842 | -7,533 | 107,370 | -25,561 | 195,162 | 47,971 | -9,619 | -72,901 | 3,983,413 |
| cash and cash equivalents | |||||||||||||||
| cash | 140,709 | 47,352 | 71,547 | 36,387 | -24,367 | 9,335 | 18,452 | 48,699 | 35,537 | -53,250 | -23,358 | 55,230 | 17,425 | -47,594 | 119,767 |
| overdraft | 0 | 0 | 0 | 0 | -12,299 | 1,738 | -245 | 436 | 1,558 | -358 | 113 | 6,421 | 2,636 | 0 | 0 |
| change in cash | 140,709 | 47,352 | 71,547 | 36,387 | -12,068 | 7,597 | 18,697 | 48,263 | 33,979 | -52,892 | -23,471 | 48,809 | 14,789 | -47,594 | 119,767 |
king's church in greater manchester Credit Report and Business Information
King's Church In Greater Manchester Competitor Analysis
Perform a competitor analysis for king's church in greater manchester by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in M 1 area or any other competitors across 12 key performance metrics.
king's church in greater manchester Ownership
KING'S CHURCH IN GREATER MANCHESTER group structure
King'S Church In Greater Manchester has 1 subsidiary company.
Ultimate parent company
KING'S CHURCH IN GREATER MANCHESTER
06417797
1 subsidiary
king's church in greater manchester directors
King'S Church In Greater Manchester currently has 8 directors. The longest serving directors include Mr Gavin White (Nov 2007) and Dr Bamidele Adebisi (Apr 2014).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gavin White | United Kingdom | 48 years | Nov 2007 | - | Director |
| Dr Bamidele Adebisi | 50 years | Apr 2014 | - | Director | |
| Mrs Melanie Harkness | England | 40 years | Apr 2014 | - | Director |
| Mr Simon Smith | England | 58 years | Apr 2014 | - | Director |
| Mr Oludamilola Fagade | England | 38 years | Nov 2016 | - | Director |
| Mr Akinbami Ande | England | 39 years | Nov 2016 | - | Director |
| Mrs Ema Etuk | England | 66 years | Dec 2018 | - | Director |
| Mrs Mary Cameron | England | 52 years | Dec 2018 | - | Director |
P&L
August 2023turnover
1.2m
+33%
operating profit
158.9k
0%
gross margin
86.3%
+31.11%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.9m
+0.06%
total assets
2.5m
+0.09%
cash
451.9k
+0.45%
net assets
Total assets minus all liabilities
Similar Companies
king's church in greater manchester company details
company number
06417797
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
November 2007
age
17
incorporated
UK
accounts
Group
ultimate parent company
previous names
N/A
last accounts submitted
August 2023
address
king's church king's house, sidney street, manchester, greater manchester, M1 7HB
accountant
-
auditor
ALLEN MILLS HOWARD LIMITED
king's church in greater manchester Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to king's church in greater manchester.
king's church in greater manchester Companies House Filings - See Documents
| date | description | view/download |
|---|
