the pennies foundation

the pennies foundation Company Information

Share THE PENNIES FOUNDATION
Live 
EstablishedMidHigh

Company Number

06418982

Industry

Other social work activities without accommodation n.e.c.

 

Directors

Julian Taylor

Penny Lovell

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

64 london wall 1st floor, 64 london wall, london, EC2M 5TP

the pennies foundation Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of THE PENNIES FOUNDATION at £5.6m based on a Turnover of £9.4m and 0.6x industry multiple (adjusted for size and gross margin).

the pennies foundation Estimated Valuation

£0

Pomanda estimates the enterprise value of THE PENNIES FOUNDATION at £0 based on an EBITDA of £-36.5k and a 5.97x industry multiple (adjusted for size and gross margin).

the pennies foundation Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of THE PENNIES FOUNDATION at £4.4m based on Net Assets of £1.4m and 3.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Pennies Foundation Overview

The Pennies Foundation is a live company located in london, EC2M 5TP with a Companies House number of 06418982. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in November 2007, it's largest shareholder is unknown. The Pennies Foundation is a established, mid sized company, Pomanda has estimated its turnover at £9.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Pennies Foundation Health Check

Pomanda's financial health check has awarded The Pennies Foundation a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £9.4m, make it larger than the average company (£457.4k)

£9.4m - The Pennies Foundation

£457.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6.2%)

18% - The Pennies Foundation

6.2% - Industry AVG

production

Production

with a gross margin of 85.3%, this company has a comparable cost of product (85.3%)

85.3% - The Pennies Foundation

85.3% - Industry AVG

profitability

Profitability

an operating margin of -1% make it less profitable than the average company (3.2%)

-1% - The Pennies Foundation

3.2% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (12)

18 - The Pennies Foundation

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £57.3k, the company has a higher pay structure (£25.7k)

£57.3k - The Pennies Foundation

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £521.5k, this is more efficient (£42.9k)

£521.5k - The Pennies Foundation

£42.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - The Pennies Foundation

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (7 days)

4 days - The Pennies Foundation

7 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Pennies Foundation

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 56 weeks, this is less cash available to meet short term requirements (226 weeks)

56 weeks - The Pennies Foundation

226 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a higher level of debt than the average (13.5%)

59% - The Pennies Foundation

13.5% - Industry AVG

THE PENNIES FOUNDATION financials

EXPORTms excel logo

The Pennies Foundation's latest turnover from December 2023 is £9.4 million and the company has net assets of £1.4 million. According to their latest financial statements, The Pennies Foundation has 18 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Turnover9,386,8317,434,5086,474,8395,651,3346,157,7575,571,9034,228,6802,986,0743,270,9452,783,6812,032,5661,424,0441,424,8521,147,072263,869
Other Income Or Grants000000000000000
Cost Of Sales1,377,493809,015307,875470,626198,573145,56396,241321,4471,768,7261,649,6061,203,543828,870815,568640,1540
Gross Profit8,009,3386,625,4936,166,9645,180,7085,959,1845,426,3404,132,4392,664,6271,502,2191,134,075829,023595,174609,284506,9180
Admin Expenses8,107,8216,818,3246,233,9565,685,3126,198,7555,015,3453,628,1983,110,0231,138,545503,668328,823689,689336,315-278,887-152,448
Operating Profit-98,483-192,831-66,992-504,604-239,571410,995504,241-445,396363,674630,407500,200-94,515272,969785,805152,448
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit10,199-123,603-61,949-502,317-239,571348,133417,920-439,290300,166504,792390,304-89,086204,967567,303109,987
Tax000000000000000
Profit After Tax10,199-123,603-61,949-502,317-239,571348,133417,920-439,290300,166504,792390,304-89,086204,967567,303109,987
Dividends Paid000000000000000
Retained Profit10,199-123,603-61,949-502,317-239,571348,133417,920-439,290300,166504,792390,304-89,086204,967567,303109,987
Employee Costs1,031,275943,716792,800808,526834,858706,587623,467571,438506,871476,040508,384467,537438,178205,4910
Number Of Employees1817151515141312111011111070
EBITDA*-36,494-135,625-11,752-462,595-213,201438,751519,679-427,223376,129640,168503,274-91,419275,949786,266152,448

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Tangible Assets52,00263,69977,37892,129103,1844,5534,867044518,44521,0062,7495,8454,4170
Intangible Assets125,13288,19796,950125,54014,22624,15449,68232,15015,714000000
Investments & Other11111187187187187187187187187187187
Debtors (Due After 1 year)000000000000000
Total Fixed Assets177,135151,897174,329217,670117,41128,89454,73632,33716,34618,63221,1932,9366,0324,604187
Stock & work in progress000000000000000
Trade Debtors00000400,144328,66646,7980209,5870004,3650
Group Debtors000000000000000
Misc Debtors1,043,5271,001,4251,073,051510,320980,734519,125376,870274,554239,5535,082115,10788,00654,7622,7220
Cash2,192,6102,077,1781,878,6952,155,6592,417,5812,641,0932,371,9502,311,9622,573,1522,040,3431,387,6191,287,781883,899721,582124,805
misc current assets000000000000000
total current assets3,236,1373,078,6032,951,7462,665,9793,398,3153,560,3623,077,4862,633,3142,812,7052,255,0121,502,7261,375,787938,661728,669124,805
total assets3,413,2723,230,5003,126,0752,883,6493,515,7263,589,2563,132,2222,665,6512,829,0512,273,6441,523,9191,378,723944,693733,273124,992
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 16,66159,70947,57225,01028,1907,20932,74611,94722,05311,18314,7759,49821,26000
Group/Directors Accounts1111111114,4504,4504,4504,4504,4504,450
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,998,6541,783,0331,567,1421,285,3301,411,9101,266,8501,132,4121,104,560818,564569,744321,219571,60436,72651,53310,555
total current liabilities2,015,3161,842,7431,614,7151,310,3411,440,1011,274,0601,165,1591,116,508840,618585,377340,444585,55262,43655,98315,005
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities2,015,3161,842,7431,614,7151,310,3411,440,1011,274,0601,165,1591,116,508840,618585,377340,444585,55262,43655,98315,005
net assets1,397,9561,387,7571,511,3601,573,3082,075,6252,315,1961,967,0631,549,1431,988,4331,688,2671,183,475793,171882,257677,290109,987
total shareholders funds1,397,9561,387,7571,511,3601,573,3082,075,6252,315,1961,967,0631,549,1431,988,4331,688,2671,183,475793,171882,257677,290109,987
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Nov 2010Nov 2009
Operating Activities
Operating Profit-98,483-192,831-66,992-504,604-239,571410,995504,241-445,396363,674630,407500,200-94,515272,969785,805152,448
Depreciation18,33617,50416,69917,00410,7292,22860844512,4559,7613,0743,0962,9804610
Amortisation43,65339,70238,54125,00515,64125,52814,83017,7280000000
Tax000000000000000
Stock000000000000000
Debtors42,102-71,626562,731-470,41461,465213,733384,18481,79924,88499,56227,10133,24447,6757,0870
Creditors-43,04812,13722,562-3,18020,981-25,53720,799-10,10610,870-3,5925,277-11,76221,26000
Accruals and Deferred Income215,621215,891281,812-126,580145,060134,43827,852285,996248,820248,525-250,385534,878-14,80740,97810,555
Deferred Taxes & Provisions000000000000000
Cash flow from operations93,977164,029-270,109-121,941-108,625333,919184,146-233,132610,935785,539231,065398,453234,727820,157163,003
Investing Activities
capital expenditure00000-1,914-37,837-34,164-10,169-7,200-21,3310-4,408-4,8780
Change in Investments0000-186000000000187
cash flow from investments0000186-1,914-37,837-34,164-10,169-7,200-21,3310-4,408-4,878-187
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000000-4,449000004,450
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue001000000000000
interest000000000000000
cash flow from financing00100000-4,449000004,450
cash and cash equivalents
cash115,432198,483-276,964-261,922-223,512269,14359,988-261,190532,809652,72499,838403,882162,317596,777124,805
overdraft000000000000000
change in cash115,432198,483-276,964-261,922-223,512269,14359,988-261,190532,809652,72499,838403,882162,317596,777124,805

the pennies foundation Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the pennies foundation. Get real-time insights into the pennies foundation's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Pennies Foundation Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the pennies foundation by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in EC2M area or any other competitors across 12 key performance metrics.

the pennies foundation Ownership

THE PENNIES FOUNDATION group structure

The Pennies Foundation has no subsidiary companies.

Ultimate parent company

THE PENNIES FOUNDATION

06418982

THE PENNIES FOUNDATION Shareholders

--

the pennies foundation directors

The Pennies Foundation currently has 7 directors. The longest serving directors include Mr Julian Taylor (Apr 2008) and Ms Penny Lovell (Apr 2010).

officercountryagestartendrole
Mr Julian Taylor54 years Apr 2008- Director
Ms Penny Lovell56 years Apr 2010- Director
Mr Robert Leitao61 years Apr 2010- Director
Mr Graham Edwards61 years Apr 2010- Director
Mr Peter AyliffeEngland71 years Mar 2014- Director
Leigh ThomasEngland56 years Jul 2019- Director
Mrs Angela Luger62 years Dec 2022- Director

P&L

December 2023

turnover

9.4m

+26%

operating profit

-98.5k

0%

gross margin

85.4%

-4.26%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.01%

total assets

3.4m

+0.06%

cash

2.2m

+0.06%

net assets

Total assets minus all liabilities

the pennies foundation company details

company number

06418982

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

November 2007

age

18

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

RSM UK AUDIT LLP

address

64 london wall 1st floor, 64 london wall, london, EC2M 5TP

Bank

HSBC BANK PLC

Legal Advisor

SIMMONS & SIMMONS LLP

the pennies foundation Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the pennies foundation.

the pennies foundation Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE PENNIES FOUNDATION. This can take several minutes, an email will notify you when this has completed.

the pennies foundation Companies House Filings - See Documents

datedescriptionview/download